M
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
263K
|
€
459K
|
€
517K
|
€
343K
|
€
416K
|
€
290K
|
€
528K
|
€
954K
|
€
641K
|
€
845K
|
€
814K
|
€
1.13M
|
€
1.13M
|
€
1.32M
|
€
1.78M
|
€
1.24M
|
€
1.86M
|
€
924K
|
€
397K
|
€
90K
|
|
|
€
-72K
|
€
25K
|
€
55K
|
€
-20K
|
€
-6K
|
€
-88K
|
€
-48K
|
€
108K
|
€
-96K
|
€
-20K
|
€
-7K
|
€
-2K
|
€
19K
|
€
-48K
|
€
65K
|
€
-286K
|
€
274K
|
€
19K
|
€
6K
|
€
93
|
|
|
€
-108K
|
€
-36K
|
€
-61K
|
€
-115K
|
€
-96K
|
€
-89K
|
€
-2K
|
€
47K
|
€
-57K
|
€
39K
|
€
59K
|
€
66K
|
€
68K
|
€
50K
|
€
97K
|
€
32K
|
€
319K
|
€
44K
|
€
25K
|
€
19K
|
|
|
3.30
|
7.30
|
8.30
|
9.30
|
8.30
|
9.10
|
13.90
|
18.40
|
16.10
|
18.20
|
16.90
|
19.70
|
22.90
|
30.80
|
39.00
|
37.80
|
35.90
|
24.10
|
9.00
|
2.80
|
|
|
-
|
€
30K
|
€
45K
|
-
|
€
4K
|
-
|
-
|
€
116K
|
-
|
€
6K
|
€
13K
|
€
139K
|
€
58K
|
€
2K
|
€
87K
|
€
1K
|
€
449K
|
€
46K
|
€
30K
|
€
13K
|
|
|
€
13K
|
€
22K
|
€
40K
|
€
8K
|
€
9K
|
€
8K
|
€
10K
|
€
33K
|
€
26K
|
€
39K
|
€
24K
|
€
87K
|
€
52K
|
€
69K
|
€
68K
|
€
118K
|
€
99K
|
€
56K
|
€
61K
|
€
6K
|
|
|
€
30K
|
€
74K
|
€
93K
|
€
72K
|
€
71K
|
€
68K
|
€
88K
|
€
103K
|
€
96K
|
€
91K
|
€
112K
|
€
179K
|
€
189K
|
€
239K
|
€
283K
|
€
267K
|
€
263K
|
€
187K
|
€
78K
|
€
14K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
€
5K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
4.63%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-59K
|
€
42K
|
€
64K
|
€
-9K
|
€
5K
|
€
-74K
|
€
-39K
|
€
143K
|
€
-82K
|
€
7K
|
€
16K
|
€
193K
|
€
70K
|
€
-21K
|
€
104K
|
€
-253K
|
€
469K
|
€
56K
|
€
37K
|
€
18K
|
|
|
€
-60K
|
€
36K
|
€
56K
|
€
-20K
|
€
-2K
|
€
-81K
|
€
-45K
|
€
136K
|
€
-89K
|
€
-221
|
€
14K
|
€
189K
|
€
64K
|
€
-27K
|
€
98K
|
€
-268K
|
€
456K
|
€
51K
|
€
21K
|
€
4K
|
|
|
€
-72K
|
€
25K
|
€
55K
|
€
-20K
|
€
-6K
|
€
-88K
|
€
-48K
|
€
108K
|
€
-96K
|
€
-20K
|
€
-7K
|
€
-2K
|
€
19K
|
€
-48K
|
€
65K
|
€
-286K
|
€
274K
|
€
19K
|
€
6K
|
€
93
|
|
|
€
-503
|
€
0
|
€
0
|
€
7K
|
€
14K
|
€
10K
|
€
16K
|
-
|
€
2K
|
€
17K
|
€
1K
|
€
6K
|
€
0
|
€
-1
|
€
-15K
|
€
106
|
€
47K
|
€
3K
|
€
212
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
66K
|
€
50K
|
€
126K
|
€
8K
|
€
50K
|
€
13K
|
€
16K
|
€
14K
|
€
10K
|
€
65K
|
€
126K
|
€
11K
|
€
11K
|
€
17K
|
€
45K
|
€
91K
|
€
416K
|
€
74K
|
€
34K
|
€
9K
|
|
|
€
-70K
|
€
31K
|
€
62K
|
€
-9K
|
€
2K
|
€
-81K
|
€
-42K
|
€
115K
|
€
-88K
|
€
-13K
|
€
-5K
|
€
-17K
|
€
33K
|
€
-60K
|
€
99K
|
€
-272K
|
€
287K
|
€
23K
|
€
22K
|
€
14K
|
|
|
€
-110K
|
€
-50K
|
€
-81K
|
€
-143K
|
€
-125K
|
€
-113K
|
€
-22K
|
€
-31K
|
€
-129K
|
€
-37K
|
€
-4K
|
€
9K
|
€
-105K
|
€
-97K
|
€
-11K
|
€
-46K
|
€
271K
|
€
30K
|
€
5K
|
€
-6K
|
|
|
0.62
|
0.83
|
0.81
|
0.49
|
0.57
|
0.63
|
0.93
|
0.91
|
0.63
|
0.89
|
0.99
|
1.02
|
0.78
|
0.82
|
0.98
|
0.93
|
1.51
|
1.07
|
1.02
|
0.87
|
|
|
0.79
|
0.86
|
0.81
|
0.49
|
0.57
|
0.70
|
0.93
|
0.91
|
0.65
|
0.89
|
1.80
|
1.09
|
0.83
|
0.87
|
1.01
|
0.93
|
1.83
|
1.28
|
1.16
|
0.87
|
|
|
0.69
|
0.85
|
0.81
|
0.49
|
0.57
|
0.67
|
0.93
|
0.91
|
0.64
|
0.89
|
1.28
|
1.05
|
0.80
|
0.85
|
1.00
|
0.93
|
1.65
|
1.17
|
1.09
|
0.87
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
177K
|
€
265K
|
€
363K
|
€
167K
|
€
199K
|
€
221K
|
€
312K
|
€
387K
|
€
294K
|
€
365K
|
€
430K
|
€
514K
|
€
566K
|
€
612K
|
€
767K
|
€
686K
|
€
853K
|
€
455K
|
€
256K
|
€
78K
|
|
|
€
285K
|
€
301K
|
€
423K
|
€
282K
|
€
295K
|
€
311K
|
€
313K
|
€
340K
|
€
351K
|
€
325K
|
€
371K
|
€
448K
|
€
478K
|
€
552K
|
€
641K
|
€
654K
|
€
534K
|
€
411K
|
€
231K
|
€
59K
|
|
|
€
254K
|
€
296K
|
€
423K
|
€
282K
|
€
293K
|
€
294K
|
€
311K
|
€
338K
|
€
343K
|
€
323K
|
€
286K
|
€
432K
|
€
462K
|
€
536K
|
€
628K
|
€
650K
|
€
485K
|
€
376K
|
€
214K
|
€
50K
|
|
|
€
300
|
€
300
|
€
300
|
€
300
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
1K
|
€
2K
|
€
2K
|
€
2K
|
€
3K
|
€
4K
|
€
4K
|
€
3K
|
€
3K
|
€
4K
|
€
9K
|
|
|
-60.74%
|
-13.55%
|
-16.72%
|
-69.13%
|
-47.97%
|
-40.42%
|
-0.5%
|
12.04%
|
-19.2%
|
10.8%
|
13.83%
|
12.93%
|
12.09%
|
8.09%
|
12.68%
|
4.7%
|
37.36%
|
9.7%
|
9.7%
|
24.06%
|
|
|
0.00
|
-0.01
|
0.00
|
0.00
|
-0.02
|
-0.02
|
-1.15
|
0.04
|
-0.03
|
0.03
|
0.03
|
0.03
|
0.03
|
0.05
|
0.04
|
0.11
|
0.01
|
0.07
|
0.15
|
0.47
|
|
|
|
7.15
|
6.64
|
|
56.14
|
|
|
2.38
|
|
44.95
|
23.79
|
2.31
|
6.86
|
|
6.15
|
|
1.14
|
7.39
|
6.26
|
3.31
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
65.29%
|
-85.89%
|
-102.74%
|
7.45%
|
-1.59%
|
90.46%
|
2660.93%
|
247.57%
|
156.06%
|
-32.13%
|
-8.84%
|
-26.15%
|
48.42%
|
-120.84%
|
102.38%
|
-842.52%
|
90.05%
|
53.17%
|
87.19%
|
75.8%
|
|
|
66.66%
|
-68.72%
|
-90.29%
|
17.15%
|
6.46%
|
98.25%
|
3068.82%
|
232.05%
|
169.71%
|
-51.07%
|
-11.66%
|
-2.92%
|
27.53%
|
-96.08%
|
66.83%
|
-888.52%
|
86.14%
|
43.71%
|
24.81%
|
0.5%
|
|
|
-40.49
|
9.31
|
15.09
|
-11.85
|
-3.10
|
-39.71
|
-15.45
|
27.94
|
-32.58
|
-5.51
|
-1.61
|
-0.38
|
3.33
|
-7.77
|
8.47
|
-41.75
|
32.18
|
4.24
|
2.41
|
0.12
|
|
|
66.66
|
-68.72
|
-90.29
|
17.15
|
6.46
|
98.25
|
3,068.82
|
232.05
|
169.71
|
-51.07
|
-11.66
|
-2.92
|
27.53
|
-96.08
|
66.83
|
-888.52
|
86.14
|
43.71
|
24.81
|
0.50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.30
|
7.30
|
8.30
|
9.30
|
8.30
|
9.10
|
13.90
|
18.40
|
16.10
|
18.20
|
16.90
|
19.70
|
22.90
|
30.80
|
39.00
|
37.80
|
35.90
|
24.10
|
9.00
|
2.80
|
|
|
€
9K
|
€
10K
|
€
11K
|
€
8K
|
€
9K
|
€
7K
|
€
6K
|
€
6K
|
€
6K
|
€
5K
|
€
7K
|
€
9K
|
€
8K
|
€
8K
|
€
7K
|
€
7K
|
€
7K
|
€
8K
|
€
9K
|
€
5K
|