MV
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
80K
|
€
861K
|
€
330K
|
€
711K
|
€
420K
|
€
731K
|
€
-1K
|
€
-2K
|
€
17K
|
€
111K
|
|
|
€
58K
|
€
682K
|
€
220K
|
€
501K
|
€
205K
|
€
537K
|
€
-16K
|
€
-22K
|
€
-709
|
€
-835
|
|
|
€
2,18M
|
€
2,13M
|
€
1,44M
|
€
1,22M
|
€
723K
|
€
518K
|
€
-20K
|
€
-3K
|
€
18K
|
€
19K
|
|
|
€
184K
|
€
1,03M
|
€
411K
|
€
822K
|
€
485K
|
€
762K
|
-
|
-
|
€
12K
|
€
8K
|
|
|
€
149K
|
€
128K
|
|
-
|
€
21K
|
€
4
|
|
-
|
-
|
-
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
79K
|
€
860K
|
€
329K
|
€
710K
|
€
419K
|
€
721K
|
€
-2K
|
€
-3K
|
€
16K
|
€
10K
|
|
|
€
79K
|
€
860K
|
€
329K
|
€
710K
|
€
419K
|
€
721K
|
€
-2K
|
€
-3K
|
€
16K
|
€
10K
|
|
|
€
58K
|
€
682K
|
€
220K
|
€
501K
|
€
205K
|
€
537K
|
€
-16K
|
€
-22K
|
€
-709
|
€
-835
|
|
|
|
|
|
|
|
|
€
-617K
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
156K
|
€
105K
|
€
3K
|
€
103K
|
€
47K
|
€
413K
|
€
9K
|
€
46K
|
€
17K
|
€
66K
|
|
|
€
58K
|
€
682K
|
€
220K
|
€
501K
|
€
205K
|
€
537K
|
€
-16K
|
€
-22K
|
€
-709
|
€
-835
|
|
|
€
2,18M
|
€
2,13M
|
€
1,44M
|
€
1,22M
|
€
723K
|
€
518K
|
€
-55K
|
€
-38K
|
€
-17K
|
€
-306K
|
|
|
2,78
|
3,42
|
2,93
|
2,71
|
2,04
|
1,76
|
0,94
|
0,96
|
0,98
|
0,71
|
|
|
2,78
|
3,42
|
2,93
|
2,71
|
2,04
|
1,76
|
0,04
|
0,06
|
0,21
|
0,09
|
|
|
2,78
|
3,42
|
2,93
|
2,71
|
2,04
|
1,76
|
0,94
|
0,96
|
0,98
|
0,71
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3,41M
|
€
3,00M
|
€
2,19M
|
€
1,94M
|
€
1,42M
|
€
1,20M
|
€
924K
|
€
1,56M
|
€
1,72M
|
€
1,47M
|
|
|
€
1,23M
|
€
877K
|
€
748K
|
€
715K
|
€
696K
|
€
684K
|
€
944K
|
€
1,56M
|
€
1,70M
|
€
1,45M
|
|
|
€
1,23M
|
€
877K
|
€
748K
|
€
715K
|
€
696K
|
€
684K
|
€
861K
|
€
862K
|
€
1 000K
|
€
1,04M
|
|
|
|
|
|
|
|
-
|
€
83K
|
€
700K
|
€
700K
|
€
410K
|
|
|
63,98%
|
70,79%
|
65,88%
|
63,12%
|
50,94%
|
43,10%
|
-2,12%
|
-0,21%
|
1,07%
|
1,30%
|
|
|
|
|
|
|
|
0
|
-4,23
|
-214,23
|
37,93
|
21,39
|
|
|
15,53
|
1,02
|
2,27
|
1,01
|
1,66
|
0,95
|
|
|
104,99
|
148,64
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,65%
|
32,07%
|
15,22%
|
40,96%
|
28,35%
|
103,79%
|
83,36%
|
664,83%
|
-3,84%
|
-4,36%
|
|
|
2,65%
|
32,07%
|
15,22%
|
40,96%
|
28,35%
|
103,79%
|
83,36%
|
664,83%
|
-3,84%
|
-4,36%
|
|
|
1,70
|
22,70
|
10,03
|
25,85
|
14,44
|
44,74
|
-1,77
|
-1,39
|
-0,04
|
-0,06
|
|
|
2,65
|
32,07
|
15,22
|
40,96
|
28,35
|
103,79
|
83,36
|
664,83
|
-3,84
|
-4,36
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|