MS
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
51K
|
€
25K
|
€
15K
|
€
33K
|
€
40K
|
€
41K
|
€
20K
|
€
11K
|
|
€
132
|
€
10K
|
|
|
€
-14K
|
€
4K
|
€
8K
|
€
3K
|
€
12K
|
€
20K
|
€
4K
|
€
3K
|
€
-1K
|
€
-4K
|
€
8K
|
|
|
€
33K
|
€
47K
|
€
42K
|
€
34K
|
€
32K
|
€
41K
|
€
21K
|
€
17K
|
€
15K
|
€
16K
|
€
16K
|
|
|
€
23K
|
€
17K
|
€
15K
|
€
29K
|
€
19K
|
€
23K
|
€
8K
|
€
6K
|
€
729
|
€
781
|
€
11K
|
|
|
€
454
|
€
2K
|
€
474
|
€
474
|
€
480
|
€
32K
|
€
22K
|
€
869
|
€
1K
|
€
1K
|
|
|
|
€
16K
|
€
24K
|
€
5K
|
€
9K
|
€
19K
|
€
3K
|
€
8K
|
€
7K
|
€
414
|
€
414
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
29K
|
€
17K
|
€
12K
|
€
30K
|
€
18K
|
€
27K
|
€
8K
|
€
6K
|
-
|
€
-3K
|
€
10K
|
|
|
€
-10K
|
€
8K
|
€
7K
|
€
5K
|
€
13K
|
€
21K
|
€
4K
|
€
4K
|
€
-1K
|
€
-4K
|
€
8K
|
|
|
€
-14K
|
€
4K
|
€
8K
|
€
3K
|
€
12K
|
€
20K
|
€
4K
|
€
3K
|
€
-1K
|
€
-4K
|
€
8K
|
|
|
€
0
|
€
16K
|
€
0
|
€
20K
|
€
0
|
€
5K
|
€
9K
|
€
7K
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
24K
|
€
13K
|
€
3K
|
€
5K
|
€
7K
|
€
4K
|
€
12K
|
€
2K
|
€
4K
|
€
4K
|
€
5K
|
|
|
€
25K
|
€
14K
|
€
12K
|
€
27K
|
€
18K
|
€
26K
|
€
8K
|
€
4K
|
-
|
€
-3K
|
€
10K
|
|
|
€
26K
|
€
31K
|
€
36K
|
€
27K
|
€
28K
|
€
31K
|
€
10K
|
€
11K
|
€
14K
|
€
14K
|
€
12K
|
|
|
1,37
|
1,45
|
1,86
|
1,81
|
1,56
|
1,30
|
1,07
|
1,32
|
5,55
|
5,55
|
8,37
|
|
|
1,06
|
1,45
|
1,86
|
1,81
|
1,56
|
1,30
|
1,07
|
1,32
|
5,55
|
5,55
|
8,37
|
|
|
1,37
|
1,45
|
1,86
|
1,81
|
1,56
|
1,30
|
1,07
|
1,32
|
5,55
|
5,55
|
8,37
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
109K
|
€
120K
|
€
93K
|
€
80K
|
€
82K
|
€
143K
|
€
158K
|
€
51K
|
€
18K
|
€
19K
|
€
17K
|
|
|
€
76K
|
€
73K
|
€
50K
|
€
46K
|
€
50K
|
€
102K
|
€
137K
|
€
34K
|
€
3K
|
€
3K
|
€
2K
|
|
|
€
71K
|
€
68K
|
€
42K
|
€
34K
|
€
50K
|
€
102K
|
€
137K
|
€
34K
|
€
3K
|
€
3K
|
€
2K
|
|
|
€
5K
|
€
5K
|
€
8K
|
€
12K
|
|
|
|
|
|
|
|
|
|
29,91%
|
38,99%
|
45,68%
|
42,57%
|
38,56%
|
28,65%
|
13,35%
|
34,31%
|
83,32%
|
84,26%
|
90,55%
|
|
|
0,15
|
0,11
|
0,20
|
0,36
|
|
|
|
|
|
|
|
|
|
2,63
|
4,19
|
4,25
|
1,55
|
2,80
|
3,85
|
16,23
|
5,64
|
|
|
0,17
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
77,82%
|
29,82%
|
29,53%
|
78,65%
|
56,40%
|
63,31%
|
39,61%
|
24,72%
|
0,00%
|
-19,01%
|
61,10%
|
|
|
-43,29%
|
9,46%
|
18,99%
|
7,46%
|
39,43%
|
48,70%
|
17,03%
|
14,57%
|
-7,18%
|
-26,71%
|
53,02%
|
|
|
-12,95
|
3,69
|
8,67
|
3,18
|
15,21
|
13,95
|
2,27
|
5
|
-5,98
|
-22,51
|
48,01
|
|
|
-43,29
|
9,46
|
18,99
|
7,46
|
39,43
|
48,70
|
17,03
|
14,57
|
-7,18
|
-26,71
|
53,02
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|