M
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
83K
|
€
93K
|
€
36K
|
€
65K
|
€
29K
|
€
39K
|
€
57K
|
€
50K
|
€
54K
|
€
49K
|
€
98K
|
€
47K
|
€
62K
|
€
78K
|
€
44K
|
€
49K
|
€
93K
|
€
42K
|
|
|
€
39K
|
€
49K
|
€
9K
|
€
32K
|
€
4K
|
€
7K
|
€
18K
|
€
3K
|
€
5K
|
€
6K
|
€
139K
|
€
13K
|
€
7K
|
€
22K
|
€
-5K
|
€
3K
|
€
41K
|
€
3K
|
|
|
€
378K
|
€
339K
|
€
287K
|
€
279K
|
€
246K
|
€
242K
|
€
236K
|
€
217K
|
€
306K
|
€
301K
|
€
294K
|
€
191K
|
€
178K
|
€
172K
|
€
150K
|
€
155K
|
€
152K
|
€
113K
|
|
|
€
67K
|
€
95K
|
€
42K
|
€
66K
|
€
31K
|
€
38K
|
€
53K
|
€
46K
|
€
58K
|
€
52K
|
€
99K
|
€
40K
|
€
45K
|
€
56K
|
€
35K
|
€
39K
|
€
80K
|
€
33K
|
|
|
€
49K
|
€
36K
|
€
23K
|
€
27K
|
€
7K
|
€
13K
|
€
11K
|
€
8K
|
€
7K
|
€
7K
|
€
27K
|
€
11K
|
€
11K
|
€
15K
|
€
3K
|
€
2K
|
€
15K
|
€
2K
|
|
|
|
|
|
€
2K
|
€
8K
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
36K
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
25,82%
|
0,00%
|
0,00%
|
0,00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
60K
|
€
89K
|
€
34K
|
€
63K
|
€
26K
|
€
36K
|
€
55K
|
€
47K
|
€
52K
|
€
47K
|
€
96K
|
€
45K
|
€
55K
|
€
71K
|
€
42K
|
€
47K
|
€
93K
|
€
41K
|
|
|
€
60K
|
€
75K
|
€
21K
|
€
50K
|
€
13K
|
€
22K
|
€
36K
|
€
15K
|
€
20K
|
€
15K
|
€
65K
|
€
23K
|
€
30K
|
€
46K
|
€
17K
|
€
23K
|
€
76K
|
€
21K
|
|
|
€
39K
|
€
49K
|
€
9K
|
€
32K
|
€
4K
|
€
7K
|
€
18K
|
€
3K
|
€
5K
|
€
6K
|
€
139K
|
€
13K
|
€
7K
|
€
22K
|
€
-5K
|
€
3K
|
€
22K
|
€
3K
|
|
|
€
-29K
|
€
10K
|
€
3K
|
€
682
|
€
613
|
-
|
€
3K
|
€
0
|
€
856
|
€
3K
|
€
65K
|
|
|
|
|
€
35K
|
€
41K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
119K
|
€
30K
|
€
22K
|
€
17K
|
€
5K
|
€
68K
|
€
49K
|
€
15K
|
€
2K
|
€
17K
|
€
30K
|
€
6K
|
€
4K
|
€
4K
|
€
2K
|
€
15K
|
€
24K
|
€
79K
|
|
|
€
39K
|
€
63K
|
€
22K
|
€
45K
|
€
18K
|
€
20K
|
€
37K
|
€
35K
|
€
37K
|
€
38K
|
€
171K
|
€
35K
|
€
31K
|
€
46K
|
€
20K
|
€
27K
|
€
58K
|
€
22K
|
|
|
€
-47K
|
€
-116K
|
€
-184K
|
€
-203K
|
€
-225K
|
€
-219K
|
€
-217K
|
€
-228K
|
€
-146K
|
€
-143K
|
€
-143K
|
€
-234K
|
€
-249K
|
€
-213K
|
€
-181K
|
€
-123K
|
€
-61K
|
€
14K
|
|
|
0,75
|
0,45
|
0,24
|
0,23
|
0,25
|
0,35
|
0,20
|
0,11
|
0,20
|
0,26
|
0,38
|
0,06
|
0,14
|
0,02
|
0,01
|
0,12
|
0,46
|
1,17
|
|
|
1,47
|
0,72
|
0,32
|
0,28
|
0,30
|
0,41
|
0,22
|
0,08
|
0,16
|
0,19
|
0,30
|
0,06
|
0,15
|
0,02
|
0,01
|
0,25
|
0,49
|
1,24
|
|
|
0,99
|
0,55
|
0,28
|
0,26
|
0,28
|
0,38
|
0,21
|
0,11
|
0,20
|
0,27
|
0,38
|
0,06
|
0,15
|
0,02
|
0,01
|
0,16
|
0,47
|
1,20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
566K
|
€
549K
|
€
529K
|
€
543K
|
€
570K
|
€
627K
|
€
575K
|
€
565K
|
€
605K
|
€
651K
|
€
716K
|
€
610K
|
€
659K
|
€
646K
|
€
668K
|
€
702K
|
€
726K
|
€
734K
|
|
|
€
188K
|
€
210K
|
€
241K
|
€
264K
|
€
323K
|
€
384K
|
€
340K
|
€
348K
|
€
299K
|
€
350K
|
€
421K
|
€
419K
|
€
481K
|
€
475K
|
€
518K
|
€
547K
|
€
574K
|
€
622K
|
|
|
€
142K
|
€
170K
|
€
208K
|
€
237K
|
€
273K
|
€
311K
|
€
254K
|
€
248K
|
€
179K
|
€
190K
|
€
226K
|
€
244K
|
€
281K
|
€
212K
|
€
180K
|
€
101K
|
€
108K
|
€
82K
|
|
|
|
|
|
|
€
23K
|
€
46K
|
€
69K
|
€
91K
|
€
117K
|
€
156K
|
€
191K
|
€
171K
|
€
191K
|
€
257K
|
€
335K
|
€
408K
|
€
462K
|
€
537K
|
|
|
66,84%
|
61,82%
|
54,36%
|
51,34%
|
43,24%
|
38,67%
|
40,93%
|
38,44%
|
50,53%
|
46,21%
|
41,13%
|
31,28%
|
27,04%
|
26,55%
|
22,45%
|
22,11%
|
20,96%
|
15,34%
|
|
|
|
|
|
|
0,09
|
0,19
|
0,29
|
0,42
|
0,38
|
0,52
|
0,65
|
0,90
|
1,07
|
1,50
|
2,23
|
2,63
|
3,04
|
4,77
|
|
|
3,14
|
2,35
|
7
|
4,18
|
12,43
|
10,73
|
6,24
|
7,34
|
5,73
|
7,41
|
4,37
|
9,31
|
8,82
|
6,68
|
12,26
|
11,58
|
6,17
|
15,24
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,38%
|
18,58%
|
7,73%
|
16,32%
|
7,14%
|
8,38%
|
15,88%
|
15,96%
|
12,17%
|
12,75%
|
58,12%
|
18,29%
|
17,41%
|
26,96%
|
13,37%
|
17,54%
|
38,17%
|
19,64%
|
|
|
10,29%
|
14,56%
|
3,06%
|
11,57%
|
1,65%
|
2,78%
|
7,83%
|
1,22%
|
1,66%
|
2,13%
|
47,37%
|
6,67%
|
3,71%
|
12,53%
|
-3,41%
|
1,97%
|
26,85%
|
2,35%
|
|
|
6,88
|
9,00
|
1,66
|
5,94
|
0,71
|
1,08
|
3,21
|
0,47
|
0,84
|
0,98
|
19,48
|
2,09
|
1,00
|
3,33
|
-0,77
|
0,44
|
5,63
|
0,36
|
|
|
10,29
|
14,56
|
3,06
|
11,57
|
1,65
|
2,78
|
7,83
|
1,22
|
1,66
|
2,13
|
47,37
|
6,67
|
3,71
|
12,53
|
-3,41
|
1,97
|
26,85
|
2,35
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|