M
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
64K
|
€
71K
|
€
80K
|
€
69K
|
€
70K
|
€
66K
|
€
107K
|
€
53K
|
€
55K
|
€
10K
|
€
9K
|
€
3K
|
€
-5K
|
€
-6K
|
€
-15K
|
€
-11K
|
€
-2K
|
€
3K
|
€
2K
|
€
-19K
|
|
|
€
24K
|
€
33K
|
€
38K
|
€
38K
|
€
43K
|
€
40K
|
€
71K
|
€
31K
|
€
37K
|
€
-649
|
€
2K
|
€
957
|
€
-8K
|
€
-7K
|
€
-18K
|
€
-13K
|
€
-6K
|
€
193
|
€
-954
|
€
-22K
|
|
|
€
184K
|
€
231K
|
€
229K
|
€
191K
|
€
191K
|
€
193K
|
€
154K
|
€
83K
|
€
52K
|
€
15K
|
€
16K
|
€
13K
|
€
13K
|
€
20K
|
€
27K
|
€
46K
|
€
59K
|
€
65K
|
€
64K
|
€
65K
|
|
|
€
71K
|
€
82K
|
€
92K
|
€
81K
|
€
83K
|
€
79K
|
€
121K
|
€
60K
|
€
51K
|
€
7K
|
€
6K
|
€
2K
|
€
602
|
€
981
|
€
1K
|
€
2K
|
€
3K
|
€
5K
|
€
9K
|
€
6K
|
|
|
€
10K
|
€
12K
|
€
25K
|
€
11K
|
€
11K
|
€
28K
|
€
17K
|
€
4K
|
€
7K
|
|
|
|
€
442
|
|
€
389
|
€
1K
|
€
602
|
|
|
|
|
|
-
|
€
1K
|
-
|
€
3K
|
€
3K
|
€
3K
|
|
|
|
|
|
|
€
1K
|
|
|
|
|
|
|
|
|
|
€
71K
|
€
31K
|
-
|
€
38K
|
€
45K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
292,79%
|
93,53%
|
0,00%
|
100,00%
|
105,80%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
63K
|
€
70K
|
€
76K
|
€
68K
|
€
68K
|
€
65K
|
€
105K
|
€
52K
|
€
53K
|
€
9K
|
€
8K
|
€
2K
|
€
-6K
|
€
-6K
|
€
-17K
|
€
-12K
|
€
-3K
|
€
2K
|
€
1K
|
€
-20K
|
|
|
€
37K
|
€
44K
|
€
55K
|
€
55K
|
€
60K
|
€
56K
|
€
97K
|
€
34K
|
€
38K
|
€
-942
|
€
3K
|
€
1K
|
€
-7K
|
€
-7K
|
€
-18K
|
€
-13K
|
€
-5K
|
€
-376
|
€
-1K
|
€
-23K
|
|
|
€
24K
|
€
33K
|
€
38K
|
€
38K
|
€
53K
|
€
40K
|
€
71K
|
€
31K
|
€
37K
|
€
-649
|
€
2K
|
€
957
|
€
-8K
|
€
-7K
|
€
-18K
|
€
-13K
|
€
-6K
|
€
193
|
€
-954
|
€
-22K
|
|
|
€
2K
|
€
10K
|
€
54K
|
€
213K
|
€
5K
|
|
€
-12K
|
€
13K
|
€
25K
|
€
20K
|
|
|
€
0
|
€
0
|
€
0
|
€
0
|
€
2K
|
€
0
|
€
0
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
87K
|
€
126K
|
€
124K
|
€
151K
|
€
234K
|
€
238K
|
€
184K
|
€
86K
|
€
48K
|
€
18K
|
€
37K
|
€
8K
|
€
8K
|
€
1K
|
€
3K
|
€
20K
|
€
33K
|
€
7K
|
€
24K
|
€
19K
|
|
|
€
50K
|
€
58K
|
€
60K
|
€
51K
|
€
51K
|
€
48K
|
€
79K
|
€
48K
|
€
52K
|
€
9K
|
€
7K
|
€
1K
|
€
-7K
|
€
-6K
|
€
-17K
|
€
-13K
|
€
-4K
|
€
2K
|
€
2K
|
€
-19K
|
|
|
€
75K
|
€
133K
|
€
136K
|
€
124K
|
€
184K
|
€
183K
|
€
141K
|
€
56K
|
€
26K
|
€
-18K
|
€
-6K
|
€
13K
|
€
12K
|
€
19K
|
€
24K
|
€
42K
|
€
54K
|
€
62K
|
€
59K
|
€
57K
|
|
|
2,88
|
4,03
|
3,42
|
2,64
|
3,76
|
3,50
|
2,96
|
1,90
|
1,41
|
0,62
|
0,88
|
2,10
|
1,83
|
2,72
|
4,29
|
8,35
|
2,94
|
33,76
|
12,57
|
10,63
|
|
|
2,91
|
4,07
|
3,82
|
2,90
|
3,82
|
3,50
|
2,96
|
1,86
|
1,36
|
0,56
|
0,85
|
1,84
|
1,63
|
2,35
|
3,85
|
7,57
|
2,81
|
30,85
|
11,70
|
9,60
|
|
|
2,89
|
4,05
|
3,61
|
2,77
|
3,79
|
3,50
|
2,97
|
1,90
|
1,41
|
0,62
|
0,88
|
2,10
|
1,89
|
2,72
|
4,29
|
8,35
|
2,94
|
33,76
|
12,75
|
10,63
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
354K
|
€
427K
|
€
458K
|
€
425K
|
€
258K
|
€
266K
|
€
231K
|
€
156K
|
€
134K
|
€
62K
|
€
69K
|
€
26K
|
€
27K
|
€
31K
|
€
35K
|
€
51K
|
€
87K
|
€
67K
|
€
70K
|
€
71K
|
|
|
€
170K
|
€
196K
|
€
229K
|
€
235K
|
€
67K
|
€
73K
|
€
77K
|
€
74K
|
€
82K
|
€
48K
|
€
54K
|
€
12K
|
€
15K
|
€
11K
|
€
7K
|
€
6K
|
€
28K
|
€
2K
|
€
5K
|
€
6K
|
|
|
€
40K
|
€
44K
|
€
53K
|
€
72K
|
€
66K
|
€
73K
|
€
72K
|
€
62K
|
€
64K
|
€
48K
|
€
53K
|
€
12K
|
€
14K
|
€
11K
|
€
7K
|
€
6K
|
€
28K
|
€
2K
|
€
5K
|
€
6K
|
|
|
€
130K
|
€
152K
|
€
173K
|
€
159K
|
|
-
|
€
5K
|
€
12K
|
€
18K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
51,96%
|
54,09%
|
49,91%
|
44,85%
|
74,07%
|
72,52%
|
66,58%
|
52,84%
|
38,88%
|
23,81%
|
22,47%
|
52,69%
|
46,03%
|
64,75%
|
78,63%
|
88,89%
|
67,77%
|
97,18%
|
92,64%
|
91,65%
|
|
|
0,71
|
0,66
|
0,76
|
0,84
|
|
0
|
0,03
|
0,14
|
0,34
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,71
|
2,81
|
3
|
3,46
|
0,98
|
1,13
|
0,73
|
1,42
|
1,55
|
5,56
|
6,76
|
7,50
|
|
|
|
|
|
1,09
|
4,43
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
27,00%
|
25,34%
|
26,04%
|
26,75%
|
26,98%
|
24,94%
|
51,70%
|
58,18%
|
99,39%
|
59,49%
|
47,81%
|
8,45%
|
-53,73%
|
-31,58%
|
-63,67%
|
-27,63%
|
-6,32%
|
3,55%
|
2,60%
|
-28,71%
|
|
|
13,17%
|
14,13%
|
16,58%
|
20,00%
|
22,29%
|
20,52%
|
46,20%
|
36,92%
|
71,50%
|
-4,37%
|
12,98%
|
7,10%
|
-60,48%
|
-35,79%
|
-66,77%
|
-29,48%
|
-9,67%
|
0,30%
|
-1,48%
|
-33,13%
|
|
|
6,84
|
7,64
|
8,27
|
8,97
|
16,51
|
14,88
|
30,76
|
19,51
|
27,80
|
-1,04
|
2,92
|
3,74
|
-27,84
|
-23,17
|
-52,50
|
-26,21
|
-6,55
|
0,29
|
-1,37
|
-30,37
|
|
|
13,17
|
14,13
|
16,58
|
20,00
|
22,29
|
20,52
|
46,20
|
36,92
|
71,50
|
-4,37
|
12,98
|
7,10
|
-60,48
|
-35,79
|
-66,77
|
-29,48
|
-9,67
|
0,30
|
-1,48
|
-33,13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
83,83
|
88,23
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
83,83
|
88,23
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|