M
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
€
217K
|
€
350K
|
€
85K
|
|
|
|
€
-14K
|
|
|
€
123K
|
€
61K
|
€
13K
|
|
|
|
€
-15K
|
|
|
€
89K
|
€
65K
|
€
4K
|
€
-8K
|
€
-8K
|
€
-8K
|
€
-8K
|
|
|
5,50
|
9
|
|
|
|
|
|
|
|
€
117K
|
€
65K
|
€
15K
|
-
|
-
|
-
|
-
|
|
|
€
14K
|
€
12K
|
€
2K
|
|
|
|
|
|
|
€
69K
|
€
83K
|
€
19K
|
|
|
|
|
|
|
Dividendes
|
€
100K
|
|
|
|
|
|
|
|
Taux de distribution
|
81,20%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
143K
|
€
78K
|
€
19K
|
|
|
|
€
-14K
|
|
|
€
122K
|
€
61K
|
€
13K
|
|
|
|
€
-14K
|
|
|
€
123K
|
€
61K
|
€
13K
|
|
|
|
€
-15K
|
|
|
€
11K
|
€
-5K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
15K
|
€
380
|
€
3K
|
|
€
63
|
€
63
|
€
63
|
|
|
€
144K
|
€
78K
|
€
19K
|
|
|
|
€
-15K
|
|
|
€
60K
|
€
47K
|
€
-29K
|
€
-8K
|
€
-8K
|
€
-12K
|
€
-12K
|
|
|
1,15
|
1,13
|
0,88
|
0,04
|
0,04
|
0,03
|
0,03
|
|
|
1,15
|
1,13
|
0,87
|
0,04
|
0,04
|
0,03
|
0,03
|
|
|
1,15
|
1,13
|
0,88
|
0,04
|
0,04
|
0,03
|
0,03
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
504K
|
€
465K
|
€
287K
|
€
310
|
€
374
|
€
4K
|
€
4K
|
|
|
€
415K
|
€
400K
|
€
282K
|
€
9K
|
€
9K
|
€
12K
|
€
12K
|
|
|
€
402K
|
€
369K
|
€
245K
|
€
9K
|
€
9K
|
€
12K
|
€
12K
|
|
|
€
14K
|
€
31K
|
€
37K
|
|
|
|
|
|
|
17,56%
|
14,04%
|
1,52%
|
-2 720,65%
|
-2 255,08%
|
-229,56%
|
-229,56%
|
|
|
0,16
|
0,47
|
8,49
|
|
|
|
|
|
|
2,91
|
5,12
|
15,10
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
162,33%
|
119,41%
|
432,78%
|
|
|
|
173,51%
|
|
|
139,15%
|
93,33%
|
293,62%
|
|
|
|
173,51%
|
|
|
24,44
|
13,11
|
4,46
|
|
|
|
-398,31
|
|
|
139,15
|
93,33
|
293,62
|
|
|
|
173,51
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,50
|
9
|
|
|
|
|
|
|
|
€
13K
|
€
9K
|
|
|
|
|
|