M
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
14K
|
€
14K
|
€
32K
|
€
53K
|
€
43K
|
€
24K
|
€
17K
|
€
19K
|
€
6K
|
|
|
€
21K
|
€
19K
|
€
-515
|
€
7K
|
€
14K
|
€
-17K
|
€
13K
|
€
1K
|
|
|
€
11K
|
€
7K
|
€
20K
|
€
34K
|
€
31K
|
€
14K
|
€
11K
|
€
13K
|
€
5K
|
€
-568
|
€
-923
|
€
12K
|
€
19K
|
€
-2K
|
€
558
|
€
11K
|
€
-22K
|
€
-10K
|
€
2K
|
|
|
€
104K
|
€
93K
|
€
86K
|
€
66K
|
€
33K
|
€
51K
|
€
37K
|
€
26K
|
€
13K
|
€
8K
|
€
9K
|
€
20K
|
€
7K
|
€
-11K
|
€
-9K
|
€
-10K
|
€
-20K
|
€
1K
|
€
7K
|
|
|
€
18K
|
€
17K
|
€
38K
|
€
57K
|
€
39K
|
€
23K
|
€
19K
|
€
19K
|
€
7K
|
€
345
|
€
392
|
€
21K
|
€
16K
|
-
|
€
5K
|
€
8K
|
-
|
€
4K
|
€
296
|
|
|
€
1K
|
€
2K
|
€
4K
|
€
15K
|
€
12K
|
€
16K
|
€
16K
|
€
5K
|
€
838
|
|
|
€
6K
|
€
4K
|
|
€
3K
|
€
1K
|
€
5K
|
€
5K
|
€
9K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8K
|
|
|
|
|
|
-
|
€
31K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,00%
|
100,00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
13K
|
€
13K
|
€
31K
|
€
52K
|
€
42K
|
€
22K
|
€
17K
|
€
16K
|
€
6K
|
€
-125
|
€
-772
|
€
19K
|
€
19K
|
€
-1K
|
€
7K
|
€
12K
|
€
-20K
|
€
6K
|
€
-2K
|
|
|
€
11K
|
€
10K
|
€
28K
|
€
50K
|
€
41K
|
€
21K
|
€
17K
|
€
16K
|
€
6K
|
€
-125
|
€
-772
|
€
19K
|
€
19K
|
€
-1K
|
€
7K
|
€
11K
|
€
-21K
|
€
4K
|
€
-2K
|
|
|
€
11K
|
€
7K
|
€
20K
|
€
34K
|
€
31K
|
€
14K
|
€
11K
|
€
13K
|
€
5K
|
€
-568
|
€
-923
|
€
12K
|
€
19K
|
€
-2K
|
€
558
|
€
11K
|
€
-22K
|
€
-10K
|
€
2K
|
|
|
€
0
|
€
1K
|
€
0
|
€
6K
|
€
8K
|
|
|
|
|
|
|
|
|
|
€
-6K
|
€
6K
|
€
434
|
€
2K
|
€
-6K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
14K
|
€
78K
|
€
38K
|
€
22K
|
€
27K
|
€
9K
|
€
1K
|
€
89
|
€
1K
|
€
48
|
€
103
|
€
341
|
€
281
|
€
2K
|
€
641
|
€
154
|
€
732
|
€
16K
|
|
|
€
13K
|
€
10K
|
€
23K
|
€
36K
|
€
32K
|
€
15K
|
€
11K
|
€
13K
|
€
5K
|
€
-568
|
€
-923
|
€
12K
|
€
19K
|
€
-2K
|
€
1K
|
€
11K
|
€
-20K
|
€
-9K
|
€
3K
|
|
|
€
35K
|
€
16K
|
€
75K
|
€
30K
|
€
-9K
|
€
5K
|
€
15K
|
€
26K
|
€
13K
|
€
8K
|
€
9K
|
€
19K
|
€
7K
|
€
-11K
|
€
-9K
|
€
-16K
|
€
-21K
|
€
-606
|
€
6K
|
|
|
3,67
|
2,05
|
12,84
|
1,57
|
0,81
|
1,13
|
1,49
|
5,43
|
3,05
|
1,54
|
1,65
|
2,72
|
1,27
|
0,48
|
0,69
|
0,40
|
0,04
|
0,97
|
1,21
|
|
|
3,67
|
2,05
|
12,84
|
17,29
|
0,81
|
1,13
|
7,26
|
5,43
|
3,05
|
1,54
|
1,65
|
2,72
|
1,27
|
0,48
|
0,69
|
0,40
|
0,04
|
1,02
|
1,21
|
|
|
8,44
|
6,59
|
12,84
|
3,63
|
1,44
|
2,14
|
3,66
|
5,43
|
3,05
|
1,54
|
1,65
|
2,72
|
1,27
|
0,48
|
0,69
|
0,40
|
0,04
|
0,99
|
1,21
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
117K
|
€
108K
|
€
93K
|
€
119K
|
€
83K
|
€
91K
|
€
67K
|
€
32K
|
€
19K
|
€
24K
|
€
23K
|
€
31K
|
€
34K
|
€
10K
|
€
21K
|
€
17K
|
€
2K
|
€
19K
|
€
38K
|
|
|
€
13K
|
€
15K
|
€
6K
|
€
53K
|
€
50K
|
€
41K
|
€
30K
|
€
6K
|
€
6K
|
€
15K
|
€
14K
|
€
11K
|
€
27K
|
€
22K
|
€
30K
|
€
27K
|
€
22K
|
€
18K
|
€
31K
|
|
|
€
13K
|
€
15K
|
€
6K
|
€
29K
|
€
50K
|
€
41K
|
€
18K
|
€
6K
|
€
6K
|
€
15K
|
€
14K
|
€
11K
|
€
27K
|
€
22K
|
€
30K
|
€
27K
|
€
22K
|
€
17K
|
€
31K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
88,93%
|
86,19%
|
93,19%
|
55,64%
|
39,37%
|
55,29%
|
54,74%
|
81,62%
|
67,25%
|
35,39%
|
39,43%
|
63,27%
|
21,18%
|
-108,27%
|
-44,95%
|
-58,72%
|
-1 078,32%
|
7,22%
|
19,39%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,96
|
1,16
|
0,20
|
1,01
|
1,19
|
1,90
|
1,78
|
0,36
|
1,14
|
|
|
0,60
|
1,44
|
|
4,12
|
2,28
|
|
3,13
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12,16%
|
10,77%
|
26,53%
|
54,65%
|
98,09%
|
29,55%
|
29,56%
|
49,68%
|
35,72%
|
-6,82%
|
-10,38%
|
62,85%
|
255,86%
|
17,31%
|
-11,60%
|
-111,60%
|
100,23%
|
-652,39%
|
39,08%
|
|
|
10,13%
|
7,61%
|
23,28%
|
50,83%
|
94,62%
|
27,68%
|
29,56%
|
49,68%
|
35,72%
|
-6,82%
|
-10,38%
|
62,85%
|
255,86%
|
17,96%
|
-6,01%
|
-107,07%
|
106,80%
|
-738,56%
|
32,00%
|
|
|
9,01
|
6,56
|
21,70
|
28,28
|
37,25
|
15,31
|
16,18
|
40,55
|
24,02
|
-2,41
|
-4,09
|
39,76
|
54,18
|
-19,44
|
2,70
|
62,87
|
-1 151,70
|
-53,32
|
6,20
|
|
|
10,13
|
7,61
|
23,28
|
50,83
|
94,62
|
27,68
|
29,56
|
49,68
|
35,72
|
-6,82
|
-10,38
|
62,85
|
255,86
|
17,96
|
-6,01
|
-107,07
|
106,80
|
-738,56
|
32,00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|