M
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
26K
|
€
26K
|
€
26K
|
€
26K
|
€
62K
|
€
205K
|
€
158K
|
€
154K
|
€
167K
|
€
158K
|
€
232K
|
€
163K
|
€
139K
|
€
256K
|
€
135K
|
€
164K
|
€
97K
|
€
110K
|
€
80K
|
€
69K
|
|
|
€
187K
|
€
182K
|
€
187K
|
€
186K
|
€
31K
|
€
121K
|
€
254K
|
€
73K
|
€
64K
|
€
40K
|
€
66K
|
€
54K
|
€
-18K
|
€
315K
|
€
26K
|
€
95K
|
€
27K
|
€
34K
|
€
24K
|
€
19K
|
|
|
€
904K
|
€
778K
|
€
723K
|
€
572K
|
€
418K
|
€
1,19M
|
€
1,07M
|
€
820K
|
€
747K
|
€
683K
|
€
644K
|
€
578K
|
€
524K
|
€
542K
|
€
227K
|
€
206K
|
€
129K
|
€
114K
|
€
80K
|
€
69K
|
|
|
€
75K
|
€
67K
|
€
66K
|
€
56K
|
€
72K
|
€
221K
|
€
185K
|
€
136K
|
€
142K
|
€
130K
|
€
185K
|
€
133K
|
€
115K
|
€
241K
|
€
102K
|
€
138K
|
€
81K
|
€
91K
|
€
67K
|
€
58K
|
|
|
€
10K
|
€
16K
|
€
9K
|
€
23K
|
€
12K
|
€
5K
|
€
25K
|
€
7K
|
€
7K
|
€
19K
|
€
19K
|
€
31K
|
€
25K
|
€
80K
|
€
8K
|
€
19K
|
€
10K
|
€
22K
|
€
9K
|
€
14K
|
|
|
|
|
|
|
|
|
€
3K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
|
€
2K
|
€
2K
|
|
|
|
€
60K
|
€
127K
|
€
36K
|
€
32K
|
€
210K
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
18K
|
€
12K
|
|
€
12K
|
|
|
|
32,39%
|
69,86%
|
19,39%
|
17,08%
|
687,44%
|
|
|
|
|
|
|
|
|
|
19,55%
|
18,90%
|
44,48%
|
|
50,98%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
25K
|
€
24K
|
€
25K
|
€
25K
|
€
62K
|
€
204K
|
€
156K
|
€
152K
|
€
164K
|
€
150K
|
€
230K
|
€
160K
|
€
137K
|
€
255K
|
€
134K
|
€
163K
|
€
96K
|
€
109K
|
€
80K
|
€
69K
|
|
|
€
25K
|
€
24K
|
€
25K
|
€
25K
|
€
62K
|
€
197K
|
€
144K
|
€
141K
|
€
152K
|
€
129K
|
€
225K
|
€
147K
|
€
63K
|
€
255K
|
€
134K
|
€
162K
|
€
95K
|
€
109K
|
€
80K
|
€
68K
|
|
|
€
187K
|
€
182K
|
€
187K
|
€
186K
|
€
31K
|
€
121K
|
€
254K
|
€
73K
|
€
64K
|
€
40K
|
€
66K
|
€
54K
|
€
-18K
|
€
315K
|
€
26K
|
€
95K
|
€
27K
|
€
34K
|
€
24K
|
€
19K
|
|
|
|
|
|
|
|
€
-268K
|
€
0
|
€
0
|
€
-26K
|
€
82K
|
€
-317K
|
€
1K
|
|
|
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
108K
|
€
109K
|
€
121K
|
€
128K
|
€
146K
|
€
14K
|
€
18K
|
€
11K
|
€
67K
|
€
6K
|
€
304K
|
€
14K
|
€
19K
|
€
296K
|
€
3K
|
€
9K
|
€
100K
|
€
17
|
€
14K
|
€
55K
|
|
|
€
187K
|
€
182K
|
€
187K
|
€
186K
|
€
31K
|
€
128K
|
€
266K
|
€
84K
|
€
75K
|
€
61K
|
€
72K
|
€
67K
|
€
57K
|
€
315K
|
€
26K
|
€
96K
|
€
27K
|
€
34K
|
€
24K
|
€
20K
|
|
|
€
504K
|
€
378K
|
€
323K
|
€
229K
|
€
141K
|
€
-277K
|
€
-464K
|
€
-1,32M
|
€
-1,17M
|
€
-1,09M
|
€
-941K
|
€
-1,21M
|
€
-1,16M
|
€
642K
|
€
-1,92M
|
€
-1,74M
|
€
-1,67M
|
€
-379K
|
€
-364K
|
€
-329K
|
|
|
3,33
|
2,07
|
2,02
|
1,75
|
1,37
|
0,73
|
0,55
|
0,15
|
0,19
|
0,21
|
0,32
|
0,07
|
0,08
|
1,49
|
0
|
0,02
|
0,06
|
0,04
|
0,07
|
0,21
|
|
|
3,33
|
2,07
|
2,02
|
1,75
|
1,37
|
0,73
|
0,55
|
0,15
|
0,19
|
0,21
|
0,32
|
0,07
|
0,08
|
1,49
|
0
|
0,02
|
0,06
|
0,04
|
0,07
|
0,22
|
|
|
3,33
|
2,07
|
2,02
|
1,75
|
1,37
|
0,73
|
0,55
|
0,15
|
0,19
|
0,21
|
0,32
|
0,07
|
0,08
|
1,49
|
0
|
0,02
|
0,06
|
0,04
|
0,07
|
0,21
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,12M
|
€
1,13M
|
€
1,04M
|
€
934K
|
€
916K
|
€
2,60M
|
€
2,70M
|
€
3,17M
|
€
3,23M
|
€
3,29M
|
€
3,36M
|
€
3,34M
|
€
3,36M
|
€
4,60M
|
€
4,75M
|
€
4,78M
|
€
4,84M
|
€
1,47M
|
€
1,48M
|
€
1,54M
|
|
|
€
216K
|
€
355K
|
€
317K
|
€
362K
|
€
498K
|
€
1,40M
|
€
1,63M
|
€
2,35M
|
€
2,49M
|
€
2,60M
|
€
2,72M
|
€
2,76M
|
€
2,84M
|
€
4,06M
|
€
4,52M
|
€
4,57M
|
€
4,71M
|
€
1,35M
|
€
1,40M
|
€
1,47M
|
|
|
€
216K
|
€
355K
|
€
317K
|
€
304K
|
€
375K
|
€
1,02M
|
€
1,03M
|
€
1,55M
|
€
1,45M
|
€
1,38M
|
€
1,38M
|
€
1,30M
|
€
1,25M
|
€
1,31M
|
€
1,93M
|
€
1,78M
|
€
1,77M
|
€
391K
|
€
389K
|
€
405K
|
|
|
|
|
|
€
57K
|
€
123K
|
€
386K
|
€
595K
|
€
800K
|
€
1,04M
|
€
1,22M
|
€
1,34M
|
€
1,47M
|
€
1,58M
|
€
2,75M
|
€
2,59M
|
€
2,79M
|
€
2,95M
|
€
958K
|
€
1,01M
|
€
1,05M
|
|
|
80,70%
|
68,68%
|
69,55%
|
61,28%
|
45,60%
|
45,99%
|
39,76%
|
25,85%
|
23,11%
|
20,79%
|
19,14%
|
17,29%
|
15,59%
|
11,76%
|
4,78%
|
4,32%
|
2,66%
|
7,78%
|
5,43%
|
4,47%
|
|
|
|
|
|
0,10
|
0,29
|
0,32
|
0,55
|
0,98
|
1,39
|
1,78
|
2,09
|
2,54
|
3,02
|
5,07
|
11,43
|
13,53
|
22,85
|
8,40
|
12,55
|
15,33
|
|
|
8,72
|
14,51
|
12,47
|
14,63
|
8,09
|
6,88
|
10,43
|
15,43
|
15,16
|
17,36
|
11,80
|
17,23
|
20,64
|
15,92
|
33,73
|
28,09
|
49,23
|
12,36
|
17,41
|
21,15
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20,66%
|
23,37%
|
25,87%
|
32,58%
|
7,32%
|
10,72%
|
24,75%
|
10,27%
|
10,09%
|
8,90%
|
11,11%
|
11,62%
|
10,85%
|
58,13%
|
11,41%
|
46,33%
|
21,14%
|
29,88%
|
29,71%
|
28,74%
|
|
|
20,66%
|
23,37%
|
25,87%
|
32,58%
|
7,32%
|
10,13%
|
23,66%
|
8,85%
|
8,53%
|
5,80%
|
10,26%
|
9,38%
|
-3,44%
|
58,13%
|
11,28%
|
46,19%
|
20,92%
|
29,63%
|
29,35%
|
27,19%
|
|
|
16,67
|
16,05
|
17,99
|
19,96
|
3,34
|
4,66
|
9,41
|
2,29
|
1,97
|
1,21
|
1,96
|
1,62
|
-0,54
|
6,84
|
0,54
|
1,99
|
0,56
|
2,30
|
1,59
|
1,22
|
|
|
20,66
|
23,37
|
25,87
|
32,58
|
7,32
|
10,13
|
23,66
|
8,85
|
8,53
|
5,80
|
10,26
|
9,38
|
-3,44
|
58,13
|
11,28
|
46,19
|
20,92
|
29,63
|
29,35
|
27,19
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|