MM
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
24K
|
€
53K
|
€
18K
|
€
53K
|
€
16K
|
€
-26K
|
€
1K
|
€
55K
|
€
115K
|
€
440K
|
€
348K
|
€
325K
|
|
|
€
2K
|
€
36K
|
€
-102K
|
€
37K
|
€
8K
|
€
31K
|
€
-9K
|
€
9K
|
€
18K
|
€
23K
|
€
9K
|
€
7K
|
|
|
€
15K
|
€
13K
|
€
-17K
|
€
86K
|
€
49K
|
€
40K
|
€
10K
|
€
19K
|
€
9K
|
€
45K
|
€
22K
|
€
13K
|
|
|
€
9K
|
€
42K
|
€
4K
|
€
48K
|
€
12K
|
€
2K
|
€
342
|
€
42K
|
€
26K
|
€
42K
|
€
22K
|
€
56K
|
|
|
€
269
|
|
€
12K
|
€
16K
|
€
862
|
€
103
|
€
224
|
€
15K
|
€
25K
|
€
16K
|
€
8K
|
€
9K
|
|
|
€
7K
|
|
|
|
|
|
|
|
|
€
30K
|
€
10K
|
€
16K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
€
53K
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
301,74%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
€
52K
|
€
-47K
|
€
50K
|
€
12K
|
€
-28K
|
€
-4K
|
€
52K
|
€
32K
|
€
51K
|
€
27K
|
€
69K
|
|
|
€
6K
|
€
44K
|
€
-49K
|
€
49K
|
€
11K
|
€
-28K
|
€
-5K
|
€
16K
|
€
30K
|
€
39K
|
€
18K
|
€
12K
|
|
|
€
2K
|
€
36K
|
€
-102K
|
€
37K
|
€
8K
|
€
31K
|
€
-9K
|
€
9K
|
€
18K
|
€
23K
|
€
9K
|
€
7K
|
|
|
€
3K
|
€
5K
|
€
6K
|
€
1K
|
-
|
€
3K
|
€
-49K
|
€
76K
|
€
-5K
|
€
5K
|
€
8K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
14K
|
€
5K
|
€
7K
|
€
25K
|
€
9K
|
€
328
|
€
4K
|
€
3K
|
€
4K
|
€
91K
|
€
25K
|
€
64K
|
|
|
€
7K
|
€
44K
|
€
-101K
|
€
38K
|
€
9K
|
€
31K
|
€
-7K
|
€
46K
|
€
19K
|
€
35K
|
€
18K
|
€
64K
|
|
|
€
11K
|
€
7K
|
€
-26K
|
€
31K
|
€
-5K
|
€
-14K
|
€
-43K
|
€
-41K
|
€
-42K
|
€
-10K
|
€
13K
|
€
6K
|
|
|
1,34
|
1,19
|
0,29
|
1,24
|
0,94
|
0,83
|
0,35
|
0,50
|
0,76
|
0,97
|
1,07
|
1,03
|
|
|
1,35
|
1,19
|
0,29
|
1,24
|
0,94
|
0,83
|
0,35
|
0,50
|
0,76
|
0,98
|
1,24
|
1,18
|
|
|
1,35
|
1,19
|
0,29
|
1,24
|
0,94
|
0,83
|
0,35
|
0,50
|
0,76
|
0,97
|
1,15
|
1,10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
46K
|
€
48K
|
€
19K
|
€
218K
|
€
135K
|
€
123K
|
€
75K
|
€
143K
|
€
186K
|
€
353K
|
€
213K
|
€
219K
|
|
|
€
31K
|
€
36K
|
€
36K
|
€
132K
|
€
86K
|
€
83K
|
€
66K
|
€
125K
|
€
177K
|
€
308K
|
€
191K
|
€
206K
|
|
|
€
31K
|
€
36K
|
€
36K
|
€
132K
|
€
86K
|
€
83K
|
€
66K
|
€
82K
|
€
177K
|
€
303K
|
€
172K
|
€
184K
|
|
|
|
|
|
|
|
|
|
€
43K
|
|
€
3K
|
€
6K
|
€
10K
|
|
|
32,73%
|
26,52%
|
-87,67%
|
39,30%
|
36,13%
|
32,90%
|
12,86%
|
13,00%
|
5,04%
|
12,77%
|
10,43%
|
5,94%
|
|
|
|
|
|
|
|
|
|
2,29
|
|
0,06
|
0,28
|
0,74
|
|
|
2,98
|
0,68
|
|
2,63
|
7,28
|
|
|
2,39
|
5,56
|
6,07
|
7,19
|
2,97
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
43,18%
|
340,01%
|
595,39%
|
44,34%
|
18,90%
|
76,69%
|
-77,23%
|
245,81%
|
205,14%
|
77,79%
|
80,85%
|
494,63%
|
|
|
15,72%
|
280,42%
|
604,87%
|
42,89%
|
17,13%
|
76,04%
|
-92,03%
|
49,55%
|
188,18%
|
50,74%
|
41,40%
|
52,32%
|
|
|
5,15
|
74,37
|
-530,27
|
16,85
|
6,19
|
25,02
|
-11,84
|
6,44
|
9,49
|
6,48
|
4,32
|
3,11
|
|
|
15,72
|
280,42
|
604,87
|
42,89
|
17,13
|
76,04
|
-92,03
|
49,55
|
188,18
|
50,74
|
41,40
|
52,32
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
9,91
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
9,91
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,60
|
8,20
|
7,50
|
5,40
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
1K
|
€
3K
|