M
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
137K
|
€
146K
|
€
136K
|
€
137K
|
€
113K
|
€
65K
|
€
56K
|
€
48K
|
€
56K
|
€
60K
|
€
62K
|
€
7K
|
€
2K
|
€
22K
|
€
11K
|
€
-41K
|
€
-26K
|
€
43K
|
€
63K
|
|
|
€
104K
|
€
87K
|
€
71K
|
€
60K
|
€
47K
|
€
15K
|
€
-12K
|
€
18K
|
€
25K
|
€
36K
|
€
49K
|
€
4K
|
€
-251
|
€
17K
|
€
-6K
|
€
-67K
|
€
-37K
|
€
45K
|
€
-74K
|
|
|
€
377K
|
€
274K
|
€
225K
|
€
179K
|
€
156K
|
€
154K
|
€
139K
|
€
151K
|
€
132K
|
€
107K
|
€
71K
|
€
42K
|
€
37K
|
€
38K
|
€
21K
|
€
27K
|
€
108K
|
€
145K
|
€
105K
|
|
|
€
165K
|
€
170K
|
€
152K
|
€
112K
|
€
97K
|
€
44K
|
€
25K
|
€
52K
|
€
63K
|
€
68K
|
€
69K
|
€
8K
|
€
3K
|
€
24K
|
€
8K
|
€
1K
|
€
5K
|
€
50K
|
€
55K
|
|
|
€
11K
|
€
20K
|
€
29K
|
€
16K
|
€
26K
|
€
13K
|
€
7K
|
€
2K
|
€
10K
|
€
9K
|
€
6K
|
€
2K
|
€
1K
|
€
3K
|
€
4K
|
€
1K
|
€
1K
|
€
2K
|
€
6K
|
|
|
|
|
-
|
€
6K
|
|
€
10K
|
€
7K
|
-
|
€
2K
|
€
2K
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
€
833
|
€
19K
|
€
26K
|
€
37K
|
€
45K
|
|
|
|
|
|
€
20K
|
-
|
-
|
-
|
-
|
€
20K
|
-
|
€
5K
|
|
|
|
0.8%
|
22.34%
|
36.17%
|
61.31%
|
95.32%
|
|
|
|
|
|
40.7%
|
0%
|
|
0%
|
|
|
|
10.11%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
136K
|
€
146K
|
€
131K
|
€
97K
|
€
83K
|
€
37K
|
€
19K
|
€
46K
|
€
52K
|
€
59K
|
€
61K
|
€
6K
|
€
2K
|
€
20K
|
€
9K
|
€
-43K
|
€
-26K
|
€
42K
|
€
60K
|
|
|
€
121K
|
€
131K
|
€
116K
|
€
84K
|
€
66K
|
€
17K
|
€
-11K
|
€
33K
|
€
39K
|
€
50K
|
€
54K
|
€
4K
|
€
-221
|
€
18K
|
€
-4K
|
€
-56K
|
€
-41K
|
€
30K
|
€
51K
|
|
|
€
104K
|
€
87K
|
€
71K
|
€
60K
|
€
47K
|
€
12K
|
€
-14K
|
€
18K
|
€
25K
|
€
36K
|
€
49K
|
€
4K
|
€
-251
|
€
17K
|
€
-6K
|
€
-67K
|
€
-37K
|
€
53K
|
€
-74K
|
|
|
-
|
-
|
€
8K
|
€
42K
|
€
-2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
35K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
364K
|
€
248K
|
€
222K
|
€
168K
|
€
162K
|
€
129K
|
€
104K
|
€
149K
|
€
120K
|
€
94K
|
€
60K
|
€
18K
|
€
22K
|
€
34K
|
€
14K
|
€
12K
|
€
40K
|
€
42K
|
€
3K
|
|
|
€
118K
|
€
101K
|
€
87K
|
€
73K
|
€
63K
|
€
35K
|
€
18K
|
€
31K
|
€
39K
|
€
44K
|
€
56K
|
€
6K
|
€
2K
|
€
20K
|
€
6K
|
€
-53K
|
€
-25K
|
€
56K
|
€
-64K
|
|
|
€
347K
|
€
230K
|
€
171K
|
€
126K
|
€
118K
|
€
108K
|
€
82K
|
€
128K
|
€
104K
|
€
89K
|
€
54K
|
€
34K
|
€
28K
|
€
25K
|
€
7K
|
€
2K
|
€
57K
|
€
22K
|
€
-2K
|
|
|
15.62
|
4.10
|
4.27
|
3.78
|
2.90
|
3.31
|
2.57
|
3.86
|
4.09
|
4.68
|
2.56
|
12.08
|
14.37
|
2.60
|
1.25
|
1.09
|
5.73
|
1.56
|
0.95
|
|
|
16.16
|
4.15
|
4.33
|
3.84
|
2.94
|
3.31
|
2.57
|
4.02
|
4.38
|
4.68
|
2.56
|
12.08
|
14.37
|
2.72
|
1.25
|
1.09
|
5.73
|
1.69
|
1.11
|
|
|
15.89
|
4.12
|
4.30
|
3.81
|
2.92
|
3.31
|
2.57
|
3.94
|
4.23
|
4.68
|
2.56
|
12.08
|
14.37
|
2.66
|
1.25
|
1.09
|
5.73
|
1.62
|
1.03
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
401K
|
€
348K
|
€
281K
|
€
239K
|
€
218K
|
€
214K
|
€
220K
|
€
202K
|
€
180K
|
€
142K
|
€
123K
|
€
45K
|
€
40K
|
€
53K
|
€
50K
|
€
52K
|
€
120K
|
€
207K
|
€
155K
|
|
|
€
24K
|
€
74K
|
€
57K
|
€
60K
|
€
62K
|
€
60K
|
€
81K
|
€
51K
|
€
48K
|
€
35K
|
€
52K
|
€
3K
|
€
2K
|
€
16K
|
€
30K
|
€
25K
|
€
12K
|
€
61K
|
€
49K
|
|
|
€
23K
|
€
74K
|
€
52K
|
€
45K
|
€
62K
|
€
47K
|
€
52K
|
€
44K
|
€
33K
|
€
24K
|
€
35K
|
€
3K
|
€
2K
|
€
15K
|
€
30K
|
€
25K
|
€
12K
|
€
37K
|
€
31K
|
|
|
|
-
|
€
4K
|
€
14K
|
|
€
13K
|
€
29K
|
€
6K
|
€
14K
|
€
11K
|
€
17K
|
-
|
-
|
-
|
-
|
-
|
-
|
€
22K
|
€
15K
|
|
|
94.07%
|
78.69%
|
79.92%
|
75.06%
|
71.51%
|
71.98%
|
63.19%
|
74.65%
|
73.25%
|
75.52%
|
57.84%
|
93.25%
|
94.7%
|
70.45%
|
41.12%
|
51.93%
|
89.92%
|
69.97%
|
67.5%
|
|
|
|
0.00
|
0.02
|
0.08
|
|
0.08
|
0.21
|
0.04
|
0.11
|
0.10
|
0.24
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.15
|
0.14
|
|
|
0.18
|
0.51
|
0.43
|
0.62
|
0.75
|
1.60
|
4.36
|
1.10
|
0.92
|
0.59
|
0.85
|
0.51
|
1.27
|
0.78
|
3.43
|
|
|
1.45
|
0.82
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31.43%
|
36.87%
|
38.48%
|
40.56%
|
40.56%
|
22.99%
|
12.66%
|
20.9%
|
29.27%
|
41.47%
|
79.37%
|
14.09%
|
4.33%
|
52.26%
|
30.05%
|
-196.26%
|
-22.78%
|
38.87%
|
-60.68%
|
|
|
27.62%
|
31.62%
|
31.68%
|
33.66%
|
30.01%
|
9.71%
|
-8.36%
|
12.17%
|
18.88%
|
33.78%
|
69.19%
|
10.64%
|
-0.67%
|
45.08%
|
-31.39%
|
-244.87%
|
-34.5%
|
30.76%
|
-70.71%
|
|
|
25.98
|
24.88
|
25.32
|
25.27
|
21.46
|
6.99
|
-5.29
|
9.09
|
13.83
|
25.51
|
40.02
|
9.92
|
-0.64
|
31.76
|
-12.91
|
-127.17
|
-31.02
|
21.53
|
-47.73
|
|
|
27.62
|
31.62
|
31.68
|
33.66
|
30.01
|
9.71
|
-8.36
|
12.17
|
18.88
|
33.78
|
69.19
|
10.64
|
-0.67
|
45.08
|
-31.39
|
-244.87
|
-34.50
|
30.76
|
-70.71
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
1.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
€
6K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|