M
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
24K
|
€
-9K
|
€
22K
|
€
14K
|
€
16K
|
€
14K
|
€
15K
|
€
36K
|
€
13K
|
€
45K
|
€
41K
|
€
28K
|
€
70K
|
|
|
€
19K
|
€
-9K
|
€
16K
|
€
10K
|
€
5K
|
€
8K
|
€
8K
|
€
21K
|
€
-14K
|
€
20K
|
€
20K
|
€
12K
|
€
51K
|
|
|
€
170K
|
€
151K
|
€
160K
|
€
144K
|
€
134K
|
€
128K
|
€
120K
|
€
113K
|
€
92K
|
€
106K
|
€
86K
|
€
40K
|
€
28K
|
|
|
€
23K
|
€
5K
|
€
22K
|
€
13K
|
€
12K
|
€
18K
|
€
19K
|
€
42K
|
€
12K
|
€
52K
|
€
48K
|
€
31K
|
€
85K
|
|
|
€
143K
|
€
121K
|
€
105K
|
€
88K
|
€
38K
|
€
5K
|
€
10K
|
€
6K
|
€
8K
|
€
14K
|
€
9K
|
€
3K
|
€
6K
|
|
|
€
225K
|
€
183K
|
€
151K
|
€
102K
|
€
53K
|
€
1K
|
€
4K
|
€
3K
|
€
3K
|
|
|
|
€
3K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
€
30K
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
58,26%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
23K
|
€
-9K
|
€
22K
|
€
10K
|
€
9K
|
€
12K
|
€
13K
|
€
34K
|
€
8K
|
€
44K
|
€
41K
|
€
27K
|
€
68K
|
|
|
€
23K
|
€
-9K
|
€
22K
|
€
10K
|
€
8K
|
€
12K
|
€
12K
|
€
26K
|
€
-13K
|
€
29K
|
€
30K
|
€
17K
|
€
58K
|
|
|
€
19K
|
€
-9K
|
€
16K
|
€
10K
|
€
5K
|
€
8K
|
€
8K
|
€
21K
|
€
-14K
|
€
20K
|
€
20K
|
€
12K
|
€
51K
|
|
|
-
|
-
|
-
|
-
|
€
40K
|
€
1K
|
-
|
€
-13K
|
€
34K
|
€
41K
|
€
305
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
26K
|
€
26K
|
€
26K
|
€
26K
|
€
26K
|
€
26K
|
€
30K
|
€
20K
|
€
11K
|
€
19K
|
€
8K
|
€
5K
|
€
30K
|
|
|
€
19K
|
€
-9K
|
€
16K
|
€
10K
|
€
6K
|
€
8K
|
€
9K
|
€
29K
|
€
7K
|
€
35K
|
€
31K
|
€
23K
|
€
61K
|
|
|
€
161K
|
€
141K
|
€
151K
|
€
134K
|
€
124K
|
€
159K
|
€
152K
|
€
143K
|
€
101K
|
€
101K
|
€
87K
|
€
36K
|
€
21K
|
|
|
1,25
|
1,26
|
1,32
|
1,39
|
1,53
|
9,90
|
8,37
|
11,04
|
4,58
|
3,69
|
3,73
|
2,16
|
1,44
|
|
|
1,25
|
1,26
|
1,32
|
1,39
|
1,53
|
9,90
|
8,37
|
11,04
|
4,58
|
3,69
|
3,73
|
2,16
|
1,44
|
|
|
1,25
|
1,26
|
1,32
|
1,39
|
1,53
|
9,90
|
8,37
|
11,04
|
4,58
|
3,69
|
3,73
|
2,16
|
1,44
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
864K
|
€
747K
|
€
681K
|
€
541K
|
€
418K
|
€
197K
|
€
192K
|
€
178K
|
€
171K
|
€
166K
|
€
120K
|
€
87K
|
€
98K
|
|
|
€
694K
|
€
596K
|
€
521K
|
€
397K
|
€
285K
|
€
68K
|
€
71K
|
€
65K
|
€
79K
|
€
61K
|
€
34K
|
€
47K
|
€
71K
|
|
|
€
643K
|
€
545K
|
€
471K
|
€
347K
|
€
234K
|
€
18K
|
€
21K
|
€
14K
|
€
28K
|
€
38K
|
€
32K
|
€
31K
|
€
48K
|
|
|
€
51K
|
€
51K
|
€
51K
|
€
51K
|
€
51K
|
€
51K
|
€
51K
|
€
51K
|
€
51K
|
€
23K
|
€
2K
|
€
16K
|
€
23K
|
|
|
19,71%
|
20,21%
|
23,49%
|
26,56%
|
31,98%
|
65,21%
|
62,84%
|
63,45%
|
53,82%
|
63,62%
|
71,50%
|
46,23%
|
28,13%
|
|
|
0,30
|
0,34
|
0,32
|
0,35
|
0,38
|
0,39
|
0,42
|
0,45
|
0,55
|
0,22
|
0,03
|
0,40
|
0,82
|
|
|
29,91
|
|
23,90
|
40,17
|
32,11
|
5,65
|
5,39
|
1,90
|
10,12
|
1,38
|
0,84
|
1,72
|
1,04
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,36%
|
-6,02%
|
10,24%
|
6,88%
|
4,32%
|
6,48%
|
7,12%
|
25,47%
|
7,76%
|
32,77%
|
36,26%
|
57,22%
|
221,76%
|
|
|
11,36%
|
-6,02%
|
10,24%
|
6,88%
|
4,03%
|
6,18%
|
6,42%
|
18,26%
|
-14,89%
|
18,93%
|
23,20%
|
31,09%
|
185,93%
|
|
|
2,24
|
-1,22
|
2,40
|
1,83
|
1,29
|
4,03
|
4,04
|
11,58
|
-8,01
|
12,04
|
16,59
|
14,37
|
52,30
|
|
|
11,36
|
-6,02
|
10,24
|
6,88
|
4,03
|
6,18
|
6,42
|
18,26
|
-14,89
|
18,93
|
23,20
|
31,09
|
185,93
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
19,57
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
19,57
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|