M
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
28K
|
€
112K
|
€
149K
|
€
121K
|
€
108K
|
€
146K
|
€
146K
|
€
113K
|
€
121K
|
€
172K
|
€
146K
|
€
143K
|
€
133K
|
€
81K
|
€
144K
|
€
73K
|
€
58K
|
€
81K
|
|
|
€
-14K
|
€
48K
|
€
61K
|
€
40K
|
€
49K
|
€
74K
|
€
76K
|
€
46K
|
€
72K
|
€
105K
|
€
114K
|
€
75K
|
€
67K
|
€
32K
|
€
58K
|
€
43K
|
€
27K
|
€
46K
|
|
|
€
772K
|
€
937K
|
€
889K
|
€
925K
|
€
884K
|
€
835K
|
€
761K
|
€
685K
|
€
639K
|
€
567K
|
€
462K
|
€
347K
|
€
283K
|
€
216K
|
€
264K
|
€
206K
|
€
159K
|
€
132K
|
|
|
€
62K
|
€
151K
|
€
160K
|
€
157K
|
€
145K
|
€
175K
|
€
178K
|
€
141K
|
€
147K
|
€
206K
|
€
176K
|
€
154K
|
€
137K
|
€
79K
|
€
146K
|
€
87K
|
€
68K
|
€
84K
|
|
|
€
12K
|
€
18K
|
€
12K
|
€
33K
|
€
26K
|
€
12K
|
€
30K
|
€
17K
|
€
16K
|
€
40K
|
€
24K
|
€
3K
|
€
12K
|
€
23K
|
€
11K
|
€
5K
|
€
3K
|
€
4K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
150K
|
|
|
|
|
|
|
|
|
|
|
€
108K
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
144.84%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
25K
|
€
108K
|
€
120K
|
€
115K
|
€
104K
|
€
138K
|
€
145K
|
€
110K
|
€
119K
|
€
170K
|
€
144K
|
€
141K
|
€
131K
|
€
78K
|
€
142K
|
€
71K
|
€
57K
|
€
79K
|
|
|
€
-10K
|
€
72K
|
€
84K
|
€
88K
|
€
75K
|
€
109K
|
€
113K
|
€
77K
|
€
83K
|
€
142K
|
€
122K
|
€
123K
|
€
113K
|
€
60K
|
€
107K
|
€
56K
|
€
36K
|
€
60K
|
|
|
€
-14K
|
€
48K
|
€
61K
|
€
127K
|
€
50K
|
€
74K
|
€
76K
|
€
46K
|
€
71K
|
€
105K
|
€
114K
|
€
75K
|
€
67K
|
€
32K
|
€
54K
|
€
24K
|
€
15K
|
€
27K
|
|
|
-
|
€
1K
|
€
29K
|
€
24K
|
€
2K
|
€
43K
|
€
5K
|
€
1K
|
€
81K
|
€
102K
|
€
30K
|
€
5K
|
€
2K
|
-
|
€
25K
|
€
19K
|
€
23K
|
€
57K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
393K
|
€
448K
|
€
552K
|
€
531K
|
€
375K
|
€
403K
|
€
490K
|
€
289K
|
€
265K
|
€
291K
|
€
271K
|
€
156K
|
€
118K
|
€
59K
|
€
30K
|
€
53K
|
€
42K
|
€
39K
|
|
|
€
21K
|
€
85K
|
€
97K
|
€
67K
|
€
79K
|
€
104K
|
€
108K
|
€
79K
|
€
107K
|
€
133K
|
€
136K
|
€
93K
|
€
85K
|
€
51K
|
€
93K
|
€
58K
|
€
48K
|
€
65K
|
|
|
€
259K
|
€
503K
|
€
420K
|
€
525K
|
€
481K
|
€
404K
|
€
342K
|
€
239K
|
€
161K
|
€
135K
|
€
125K
|
€
47K
|
€
-2K
|
€
-51K
|
€
-2K
|
€
51K
|
€
21K
|
€
15K
|
|
|
2.03
|
5.44
|
3.07
|
4.91
|
4.75
|
4.54
|
2.85
|
2.49
|
2.06
|
1.68
|
1.75
|
1.34
|
0.98
|
0.65
|
0.96
|
3.21
|
1.70
|
1.40
|
|
|
2.17
|
6.25
|
3.24
|
5.28
|
5.11
|
5.00
|
3.04
|
2.65
|
2.19
|
1.75
|
1.89
|
1.48
|
1.08
|
0.68
|
1.00
|
3.23
|
1.76
|
1.41
|
|
|
2.10
|
5.82
|
3.16
|
5.09
|
4.92
|
4.76
|
2.94
|
2.57
|
2.12
|
1.71
|
1.82
|
1.40
|
1.03
|
0.66
|
0.98
|
3.22
|
1.73
|
1.41
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.02M
|
€
1.05M
|
€
1.09M
|
€
1.06M
|
€
1.01M
|
€
949K
|
€
946K
|
€
845K
|
€
791K
|
€
766K
|
€
652K
|
€
535K
|
€
503K
|
€
473K
|
€
450K
|
€
229K
|
€
201K
|
€
203K
|
|
|
€
252K
|
€
113K
|
€
202K
|
€
134K
|
€
128K
|
€
114K
|
€
185K
|
€
160K
|
€
152K
|
€
199K
|
€
190K
|
€
188K
|
€
219K
|
€
257K
|
€
186K
|
€
23K
|
€
43K
|
€
72K
|
|
|
€
244K
|
€
106K
|
€
197K
|
€
129K
|
€
124K
|
€
109K
|
€
179K
|
€
155K
|
€
148K
|
€
195K
|
€
161K
|
€
132K
|
€
136K
|
€
142K
|
€
54K
|
€
23K
|
€
29K
|
€
38K
|
|
|
|
|
|
|
|
|
|
|
|
|
€
23K
|
€
50K
|
€
77K
|
€
111K
|
€
131K
|
|
€
13K
|
€
33K
|
|
|
75.4%
|
89.21%
|
81.45%
|
87.33%
|
87.32%
|
87.99%
|
80.47%
|
81.06%
|
80.76%
|
74.01%
|
70.82%
|
64.88%
|
56.36%
|
45.71%
|
58.61%
|
89.97%
|
78.75%
|
64.65%
|
|
|
|
|
|
|
|
|
|
|
|
|
0.05
|
0.14
|
0.27
|
0.52
|
0.50
|
|
0.08
|
0.25
|
|
|
9.92
|
1.04
|
1.69
|
1.17
|
1.23
|
0.83
|
1.28
|
1.45
|
1.28
|
1.17
|
1.32
|
1.33
|
1.67
|
3.28
|
1.32
|
0.32
|
0.75
|
0.91
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.68%
|
9.03%
|
10.89%
|
7.28%
|
8.93%
|
12.42%
|
14.17%
|
11.48%
|
16.8%
|
23.54%
|
29.49%
|
26.7%
|
30.03%
|
23.46%
|
35.19%
|
28.19%
|
30.11%
|
49.44%
|
|
|
-1.87%
|
5.09%
|
6.9%
|
4.37%
|
5.57%
|
8.89%
|
10%
|
6.7%
|
11.27%
|
18.59%
|
24.79%
|
21.48%
|
23.71%
|
14.99%
|
21.98%
|
20.77%
|
17.07%
|
35.09%
|
|
|
-1.41
|
4.54
|
5.62
|
3.81
|
4.86
|
7.82
|
8.05
|
5.43
|
9.10
|
13.76
|
17.56
|
13.94
|
13.36
|
6.85
|
12.88
|
18.69
|
13.44
|
22.68
|
|
|
-1.87
|
5.09
|
6.90
|
4.37
|
5.57
|
8.89
|
10.00
|
6.70
|
11.27
|
18.59
|
24.79
|
21.48
|
23.71
|
14.99
|
21.98
|
20.77
|
17.07
|
35.09
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|