M
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
43K
|
€
41K
|
€
37K
|
€
30K
|
€
40K
|
€
30K
|
€
-77K
|
€
-11K
|
€
26K
|
€
28K
|
€
55K
|
€
43K
|
€
-6K
|
€
-23K
|
€
43K
|
€
12K
|
|
|
€
3K
|
€
-575
|
€
-7K
|
€
20K
|
€
35K
|
€
28K
|
€
-81K
|
€
-19K
|
€
8K
|
€
2K
|
€
45K
|
€
40K
|
€
-10K
|
€
-62K
|
€
11K
|
€
-1K
|
|
|
€
21K
|
€
18K
|
€
19K
|
€
26K
|
€
8K
|
€
-26K
|
€
-54K
|
€
27K
|
€
46K
|
€
37K
|
€
35K
|
€
-10K
|
€
-50K
|
€
-40K
|
€
22K
|
€
11K
|
|
|
€
37K
|
€
36K
|
€
6K
|
€
33K
|
€
32K
|
€
21K
|
-
|
€
1K
|
€
30K
|
€
28K
|
€
60K
|
€
30K
|
-
|
-
|
€
23K
|
€
6K
|
|
|
€
3K
|
€
4K
|
€
4K
|
€
6K
|
€
5K
|
€
3K
|
€
2K
|
€
2K
|
€
2K
|
€
3K
|
€
3K
|
€
4K
|
€
5K
|
€
11K
|
€
11K
|
€
814
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
6K
|
€
6K
|
€
3K
|
€
790
|
|
|
Dividendes
|
|
|
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
8.2%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
41K
|
€
40K
|
€
7K
|
€
30K
|
€
40K
|
€
29K
|
€
-77K
|
€
-16K
|
€
26K
|
€
27K
|
€
55K
|
€
42K
|
€
-5K
|
€
-56K
|
€
21K
|
€
5K
|
|
|
€
38K
|
€
38K
|
€
5K
|
€
29K
|
€
39K
|
€
28K
|
€
-80K
|
€
-18K
|
€
17K
|
€
19K
|
€
53K
|
€
40K
|
€
-7K
|
€
-59K
|
€
17K
|
€
2K
|
|
|
€
3K
|
€
-575
|
€
-7K
|
€
20K
|
€
42K
|
€
28K
|
€
-81K
|
€
-19K
|
€
8K
|
€
2K
|
€
37K
|
€
40K
|
€
-10K
|
€
-62K
|
€
11K
|
€
-1K
|
|
|
€
4K
|
€
6K
|
€
2K
|
€
1K
|
€
772
|
€
550
|
€
450
|
€
-16K
|
€
5K
|
€
32K
|
€
3K
|
€
903
|
€
233
|
€
-4K
|
€
6K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
39K
|
€
27K
|
€
25K
|
€
21K
|
€
17K
|
€
3K
|
€
9K
|
€
15K
|
€
39K
|
€
37K
|
€
21K
|
€
14K
|
€
602
|
€
34
|
€
15K
|
€
2K
|
|
|
€
6K
|
€
2K
|
€
-6K
|
€
20K
|
€
35K
|
€
29K
|
€
-78K
|
€
-17K
|
€
17K
|
€
11K
|
€
46K
|
€
42K
|
€
-9K
|
€
-60K
|
€
16K
|
€
3K
|
|
|
€
44K
|
€
41K
|
€
44K
|
€
24K
|
€
7K
|
€
-28K
|
€
-52K
|
€
35K
|
€
44K
|
€
39K
|
€
33K
|
€
-11K
|
€
-52K
|
€
-36K
|
€
12K
|
€
2K
|
|
|
4.65
|
9.95
|
3.71
|
2.18
|
1.23
|
0.36
|
0.35
|
3.48
|
4.84
|
3.99
|
7.37
|
0.73
|
0.16
|
0.19
|
1.71
|
1.54
|
|
|
4.65
|
9.95
|
3.71
|
2.18
|
1.23
|
0.36
|
0.35
|
3.48
|
4.84
|
3.99
|
7.37
|
0.73
|
0.16
|
0.20
|
1.72
|
1.54
|
|
|
4.65
|
9.95
|
3.71
|
2.18
|
1.23
|
0.36
|
0.35
|
3.48
|
4.84
|
3.99
|
7.37
|
0.73
|
0.16
|
0.20
|
1.71
|
1.54
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
63K
|
€
52K
|
€
63K
|
€
46K
|
€
38K
|
€
17K
|
€
30K
|
€
53K
|
€
77K
|
€
78K
|
€
40K
|
€
30K
|
€
13K
|
€
12K
|
€
40K
|
€
15K
|
|
|
€
12K
|
€
5K
|
€
16K
|
€
20K
|
€
30K
|
€
43K
|
€
84K
|
€
26K
|
€
31K
|
€
40K
|
€
5K
|
€
39K
|
€
62K
|
€
51K
|
€
17K
|
€
4K
|
|
|
€
12K
|
€
5K
|
€
16K
|
€
20K
|
€
30K
|
€
43K
|
€
80K
|
€
14K
|
€
11K
|
€
13K
|
€
5K
|
€
39K
|
€
62K
|
€
44K
|
€
17K
|
€
4K
|
|
|
|
|
|
|
|
|
€
4K
|
€
12K
|
€
20K
|
€
27K
|
|
|
|
€
7K
|
|
|
|
|
33.49%
|
35.35%
|
29.75%
|
55.92%
|
21.13%
|
-156.07%
|
-181.18%
|
50.28%
|
59.27%
|
48.21%
|
87.14%
|
-32.95%
|
-399.26%
|
-343.12%
|
53.79%
|
72.4%
|
|
|
|
|
|
|
|
|
-0.08
|
0.46
|
0.44
|
0.73
|
|
|
|
-0.18
|
|
|
|
|
0.29
|
0.11
|
2.46
|
0.69
|
0.76
|
1.49
|
|
|
1.22
|
1.49
|
0.09
|
0.93
|
|
|
0.83
|
0.77
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
28.21%
|
9.65%
|
-30.84%
|
77.21%
|
440.52%
|
-108.22%
|
144.8%
|
-63.82%
|
38.24%
|
28.16%
|
132.09%
|
-432.04%
|
17.42%
|
151.79%
|
72.17%
|
23.44%
|
|
|
13.17%
|
-3.14%
|
-37.69%
|
75.14%
|
428.41%
|
-104.5%
|
149.3%
|
-71.37%
|
17.99%
|
6.62%
|
127.87%
|
-412.03%
|
20.25%
|
154.54%
|
49.15%
|
-12.22%
|
|
|
4.41
|
-1.11
|
-11.21
|
42.02
|
90.54
|
163.09
|
-270.51
|
-35.89
|
10.66
|
3.19
|
111.43
|
135.77
|
-80.87
|
-530.26
|
26.44
|
-8.85
|
|
|
13.17
|
-3.14
|
-37.69
|
75.14
|
428.41
|
-104.50
|
149.30
|
-71.37
|
17.99
|
6.62
|
127.87
|
-412.03
|
20.25
|
154.54
|
49.15
|
-12.22
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.50
|
0.10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
8K
|