MC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
110K
|
€
128K
|
€
40K
|
€
115K
|
€
54K
|
€
-10K
|
€
6K
|
€
33K
|
€
-5K
|
€
-2K
|
€
10K
|
€
10K
|
€
17K
|
|
|
€
75K
|
€
86K
|
€
26K
|
€
80K
|
€
39K
|
€
-16K
|
€
-6K
|
€
19K
|
€
-12K
|
€
-9K
|
€
692
|
€
6K
|
€
10K
|
|
|
€
215K
|
€
170K
|
€
113K
|
€
88K
|
€
38K
|
€
-1K
|
€
15K
|
€
21K
|
€
2K
|
€
14K
|
€
23K
|
€
22K
|
€
17K
|
|
|
€
128K
|
€
145K
|
€
49K
|
€
126K
|
€
58K
|
-
|
€
6K
|
€
33K
|
€
67
|
€
676
|
€
10K
|
€
11K
|
€
19K
|
|
|
€
4K
|
€
46K
|
€
4K
|
€
32K
|
€
15K
|
€
276
|
€
149
|
€
3K
|
€
281
|
€
123
|
€
2K
|
€
6K
|
€
6K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
30K
|
€
30K
|
|
€
30K
|
|
|
|
|
|
|
|
|
|
|
|
39.9%
|
34.78%
|
|
37.72%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
109K
|
€
127K
|
€
40K
|
€
114K
|
€
53K
|
€
-10K
|
€
5K
|
€
32K
|
€
-5K
|
€
-3K
|
€
9K
|
€
10K
|
€
17K
|
|
|
€
107K
|
€
126K
|
€
39K
|
€
113K
|
€
52K
|
€
-16K
|
€
-6K
|
€
22K
|
€
-11K
|
€
-9K
|
€
3K
|
€
9K
|
€
16K
|
|
|
€
75K
|
€
86K
|
€
26K
|
€
80K
|
€
39K
|
€
-16K
|
€
-6K
|
€
19K
|
€
-12K
|
€
-9K
|
€
692
|
€
6K
|
€
10K
|
|
|
€
5K
|
€
1K
|
€
5K
|
€
1K
|
€
269
|
€
991
|
€
743
|
€
15K
|
€
0
|
-
|
€
28K
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
226K
|
€
189K
|
€
89K
|
€
95K
|
€
30K
|
€
638
|
€
2K
|
€
15K
|
€
1K
|
€
9K
|
€
921
|
€
14K
|
€
12K
|
|
|
€
77K
|
€
88K
|
€
27K
|
€
80K
|
€
40K
|
€
-11K
|
€
5K
|
€
29K
|
€
-6K
|
€
-3K
|
€
7K
|
€
6K
|
€
11K
|
|
|
€
207K
|
€
164K
|
€
108K
|
€
86K
|
€
37K
|
€
-2K
|
€
9K
|
€
5K
|
€
-7K
|
€
4K
|
€
12K
|
€
21K
|
€
14K
|
|
|
6.70
|
3.66
|
13.78
|
2.40
|
3.11
|
0.75
|
31.79
|
1.50
|
0.18
|
1.81
|
2.37
|
2.83
|
2.63
|
|
|
6.70
|
3.80
|
13.78
|
2.40
|
3.11
|
0.75
|
31.79
|
1.50
|
0.18
|
1.81
|
2.37
|
2.83
|
2.63
|
|
|
6.70
|
3.73
|
13.78
|
2.40
|
3.11
|
0.75
|
31.79
|
1.50
|
0.18
|
1.81
|
2.37
|
2.83
|
2.63
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
251K
|
€
231K
|
€
122K
|
€
149K
|
€
56K
|
€
8K
|
€
15K
|
€
31K
|
€
13K
|
€
27K
|
€
45K
|
€
34K
|
€
25K
|
|
|
€
36K
|
€
62K
|
€
8K
|
€
62K
|
€
18K
|
€
9K
|
€
300
|
€
11K
|
€
11K
|
€
13K
|
€
22K
|
€
11K
|
€
9K
|
|
|
€
36K
|
€
61K
|
€
8K
|
€
62K
|
€
18K
|
€
9K
|
€
300
|
€
11K
|
€
8K
|
€
5K
|
€
9K
|
€
11K
|
€
9K
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
7K
|
€
12K
|
|
|
|
|
85.56%
|
73.27%
|
93.08%
|
58.68%
|
68.42%
|
-14.51%
|
98.02%
|
66.14%
|
15.04%
|
52.22%
|
51.58%
|
66.3%
|
65.22%
|
|
|
|
|
|
|
|
|
|
|
1.17
|
0.54
|
0.54
|
|
|
|
|
0.33
|
0.49
|
0.21
|
0.54
|
0.33
|
|
0.06
|
0.33
|
|
|
2.48
|
1.19
|
0.53
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
36.02%
|
51.8%
|
23.45%
|
91.65%
|
104.41%
|
903.23%
|
31.52%
|
141.42%
|
-314.72%
|
-22.63%
|
29.56%
|
28.31%
|
66.24%
|
|
|
35.01%
|
50.86%
|
22.72%
|
90.8%
|
103.09%
|
1363.18%
|
-40.4%
|
90.91%
|
-632.54%
|
-66.01%
|
3%
|
25.65%
|
62.66%
|
|
|
29.95
|
37.26
|
21.15
|
53.28
|
70.54
|
-197.80
|
-39.59
|
60.13
|
-95.12
|
-34.47
|
1.55
|
17.01
|
40.86
|
|
|
35.01
|
50.86
|
22.72
|
90.80
|
103.09
|
1,363.18
|
-40.40
|
90.91
|
-632.54
|
-66.01
|
3.00
|
25.65
|
62.66
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|