M
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
163K
|
€
186K
|
€
149K
|
€
150K
|
€
138K
|
€
140K
|
€
122K
|
€
111K
|
€
90K
|
€
67K
|
€
68K
|
€
89K
|
€
135K
|
€
81K
|
€
63K
|
|
|
€
57K
|
€
123K
|
€
94K
|
€
100K
|
€
220K
|
€
39K
|
€
87K
|
€
32K
|
€
718
|
€
-46K
|
€
-50K
|
€
32K
|
€
16K
|
€
49K
|
€
41K
|
|
|
€
1,42M
|
€
1,57M
|
€
1,44M
|
€
1,35M
|
€
1,25M
|
€
1,03M
|
€
991K
|
€
904K
|
€
872K
|
€
871K
|
€
905K
|
€
955K
|
€
923K
|
€
907K
|
€
618K
|
|
|
€
192K
|
€
248K
|
€
206K
|
€
196K
|
€
182K
|
€
155K
|
€
140K
|
€
128K
|
€
111K
|
€
91K
|
€
93K
|
€
116K
|
€
154K
|
€
107K
|
€
91K
|
|
|
€
27K
|
€
25K
|
€
24K
|
€
45K
|
€
44K
|
€
31K
|
€
11K
|
€
6K
|
€
223
|
€
5K
|
€
12K
|
|
€
13K
|
€
21K
|
€
23K
|
|
|
Rémunérations et charges sociales
|
|
|
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
€
205K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
361,46%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
154K
|
€
176K
|
€
140K
|
€
141K
|
€
130K
|
€
130K
|
€
114K
|
€
104K
|
€
87K
|
€
64K
|
€
63K
|
€
88K
|
€
134K
|
€
80K
|
€
62K
|
|
|
€
97K
|
€
126K
|
€
90K
|
€
93K
|
€
81K
|
€
80K
|
€
64K
|
€
65K
|
€
49K
|
€
-28K
|
€
-12K
|
€
52K
|
€
27K
|
€
70K
|
€
62K
|
|
|
€
57K
|
€
123K
|
€
94K
|
€
100K
|
€
220K
|
€
39K
|
€
87K
|
€
32K
|
€
718
|
€
-46K
|
€
-50K
|
€
32K
|
€
16K
|
€
49K
|
€
41K
|
|
|
€
5K
|
€
87K
|
€
3K
|
€
3K
|
-
|
€
0
|
€
57K
|
€
23K
|
€
49K
|
€
340K
|
€
291K
|
€
90K
|
€
384K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
107K
|
€
220K
|
€
241K
|
€
122K
|
€
72K
|
€
54K
|
€
36K
|
€
21K
|
€
31K
|
€
15K
|
€
18K
|
€
15K
|
€
94K
|
€
146K
|
€
45K
|
|
|
€
113K
|
€
173K
|
€
143K
|
€
148K
|
€
269K
|
€
89K
|
€
137K
|
€
71K
|
€
38K
|
€
46K
|
€
26K
|
€
68K
|
€
122K
|
€
60K
|
€
41K
|
|
|
€
2K
|
€
241K
|
€
180K
|
€
67K
|
€
-32K
|
€
-32K
|
€
-55K
|
€
-70K
|
€
-63K
|
€
-268K
|
€
-169K
|
€
-10K
|
€
-154K
|
€
-66K
|
€
41K
|
|
|
1,02
|
4,12
|
3,64
|
1,61
|
0,78
|
0,75
|
0,49
|
0,27
|
0,33
|
0,17
|
0,11
|
0,77
|
0,40
|
0,70
|
2,78
|
|
|
1,27
|
6,65
|
5,41
|
1,94
|
1,01
|
1,17
|
0,80
|
0,46
|
0,70
|
0,18
|
0,12
|
0,77
|
0,40
|
0,70
|
2,78
|
|
|
1,13
|
5,09
|
4,35
|
1,76
|
0,88
|
0,91
|
0,61
|
0,34
|
0,45
|
0,17
|
0,12
|
0,77
|
0,40
|
0,70
|
2,78
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,68M
|
€
1,94M
|
€
1,83M
|
€
1,80M
|
€
1,79M
|
€
1,82M
|
€
1,82M
|
€
1,79M
|
€
1,81M
|
€
1,82M
|
€
1,54M
|
€
1,34M
|
€
1,35M
|
€
1,13M
|
€
641K
|
|
|
€
261K
|
€
371K
|
€
388K
|
€
456K
|
€
536K
|
€
789K
|
€
833K
|
€
888K
|
€
941K
|
€
952K
|
€
637K
|
€
384K
|
€
431K
|
€
222K
|
€
23K
|
|
|
€
99K
|
€
62K
|
€
57K
|
€
101K
|
€
128K
|
€
106K
|
€
86K
|
€
77K
|
€
69K
|
€
313K
|
€
187K
|
€
43K
|
€
256K
|
€
222K
|
€
23K
|
|
|
€
151K
|
€
294K
|
€
319K
|
€
346K
|
€
392K
|
€
661K
|
€
727K
|
€
791K
|
€
847K
|
€
631K
|
€
447K
|
€
341K
|
€
174K
|
|
|
|
|
84,46%
|
80,86%
|
78,82%
|
74,75%
|
69,97%
|
56,60%
|
54,32%
|
50,45%
|
48,10%
|
47,77%
|
58,69%
|
71,34%
|
68,16%
|
80,34%
|
96,41%
|
|
|
0,11
|
0,19
|
0,22
|
0,26
|
0,31
|
0,64
|
0,73
|
0,88
|
0,97
|
0,72
|
0,49
|
0,36
|
0,19
|
|
|
|
|
1,70
|
2,10
|
2,78
|
3,23
|
4,13
|
6,06
|
7,29
|
8,52
|
10,85
|
14,98
|
10,04
|
4,38
|
3,22
|
2,77
|
0,37
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,97%
|
11,05%
|
9,91%
|
10,94%
|
21,53%
|
8,62%
|
13,84%
|
7,85%
|
4,40%
|
5,23%
|
2,88%
|
7,10%
|
13,25%
|
6,59%
|
6,63%
|
|
|
3,99%
|
7,87%
|
6,49%
|
7,38%
|
17,60%
|
3,78%
|
8,78%
|
3,53%
|
0,08%
|
-5,31%
|
-5,50%
|
3,36%
|
1,69%
|
5,45%
|
6,63%
|
|
|
3,37
|
6,36
|
5,12
|
5,52
|
12,32
|
2,14
|
4,77
|
1,78
|
0,04
|
-2,54
|
-3,23
|
2,40
|
1,15
|
4,38
|
6,40
|
|
|
3,99
|
7,87
|
6,49
|
7,38
|
17,60
|
3,78
|
8,78
|
3,53
|
0,08
|
-5,31
|
-5,50
|
3,36
|
1,69
|
5,45
|
6,63
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|