M
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2005
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Chiffre d'affaires
|
€
52K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Croissance du chiffre d'affaires
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-29K
|
€
19K
|
€
13K
|
€
24K
|
€
34K
|
€
30K
|
€
5K
|
€
39K
|
€
31K
|
€
9K
|
€
7K
|
€
7K
|
€
43K
|
€
84K
|
€
65K
|
€
44K
|
€
33K
|
€
21K
|
€
12K
|
€
-5K
|
€
-8K
|
|
|
€
-45K
|
€
2K
|
€
-9K
|
€
6K
|
€
15K
|
€
18K
|
€
-9K
|
€
23K
|
€
13K
|
€
-11K
|
€
-85K
|
€
-31K
|
€
-7K
|
€
41K
|
€
29K
|
€
2K
|
€
4K
|
€
-3K
|
€
1
|
€
-7K
|
€
-8K
|
|
|
€
-42K
|
€
2K
|
€
546
|
€
9K
|
€
3K
|
€
-12K
|
€
-30K
|
€
-22K
|
€
-45K
|
€
-58K
|
€
-46K
|
€
39K
|
€
70K
|
€
76K
|
€
35K
|
€
6K
|
€
4K
|
€
258
|
€
-9K
|
€
-9K
|
€
-2K
|
|
|
€
2K
|
€
25K
|
€
4K
|
€
20K
|
€
28K
|
€
23K
|
€
3K
|
€
29K
|
€
21K
|
€
5K
|
€
3K
|
€
5K
|
€
31K
|
€
67K
|
€
50K
|
€
31K
|
€
25K
|
€
14K
|
€
7K
|
-
|
-
|
|
|
€
5K
|
€
5K
|
€
10K
|
€
14K
|
€
15K
|
€
4K
|
€
2K
|
€
331
|
€
1K
|
€
215
|
€
12K
|
€
12K
|
€
19K
|
€
11K
|
€
8K
|
€
4K
|
€
6K
|
€
4K
|
€
2K
|
€
4K
|
€
816
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-31K
|
€
19K
|
€
5K
|
€
21K
|
€
33K
|
€
30K
|
€
3K
|
€
37K
|
€
30K
|
€
7K
|
€
4K
|
€
5K
|
€
40K
|
€
81K
|
€
61K
|
€
39K
|
€
31K
|
€
20K
|
€
10K
|
€
-5K
|
€
-8K
|
|
|
-59.53%
|
25.17%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-41K
|
€
9K
|
€
-5K
|
€
14K
|
€
25K
|
€
23K
|
€
-4K
|
€
30K
|
€
20K
|
€
-4K
|
€
-10K
|
€
-14K
|
€
21K
|
€
65K
|
€
45K
|
€
22K
|
€
20K
|
€
9K
|
€
3K
|
€
-6K
|
€
-8K
|
|
|
€
-45K
|
€
2K
|
€
-9K
|
€
6K
|
€
15K
|
€
18K
|
€
-9K
|
€
23K
|
€
13K
|
€
-11K
|
€
-85K
|
€
-12K
|
€
-7K
|
€
23K
|
€
15K
|
€
1K
|
€
2K
|
€
-3K
|
€
1
|
€
-7K
|
€
-8K
|
|
|
-86.48%
|
2.57%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
-1
|
€
14K
|
-
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
-73K
|
€
0
|
€
0
|
€
15K
|
€
500
|
€
574
|
€
30K
|
€
1K
|
€
98K
|
€
143K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
8K
|
€
6K
|
€
7K
|
€
26K
|
€
8K
|
€
27K
|
€
29K
|
€
43K
|
€
59
|
€
92
|
€
59
|
€
6K
|
€
3K
|
€
3K
|
€
2K
|
€
6K
|
€
20K
|
€
8K
|
€
26K
|
|
|
€
-35K
|
€
12K
|
€
1K
|
€
13K
|
€
22K
|
€
25K
|
€
-1K
|
€
30K
|
€
23K
|
€
-805
|
€
-72K
|
€
-11K
|
€
13K
|
€
57K
|
€
46K
|
€
19K
|
€
15K
|
€
8K
|
€
7K
|
€
-7K
|
€
-8K
|
|
|
€
-37K
|
€
13K
|
€
12K
|
€
25K
|
€
21K
|
€
23K
|
€
2K
|
€
12K
|
€
-10K
|
€
-26K
|
€
-120K
|
€
-101K
|
€
-56K
|
€
-16K
|
€
-39K
|
€
-49K
|
€
-33K
|
€
-28K
|
€
-6K
|
€
7K
|
€
-2K
|
|
|
0.45
|
1.58
|
1.25
|
1.85
|
1.53
|
1.48
|
1.11
|
1.67
|
0.74
|
0.64
|
0.02
|
0.02
|
0.37
|
0.73
|
0.23
|
0.13
|
0.19
|
0.64
|
0.93
|
1.12
|
0.97
|
|
|
0.45
|
1.58
|
1.25
|
2.07
|
1.53
|
1.48
|
1.11
|
1.67
|
0.74
|
0.66
|
0.02
|
0.02
|
0.40
|
0.73
|
0.23
|
0.13
|
0.05
|
0.51
|
0.65
|
0.48
|
0.34
|
|
|
0.68
|
2.29
|
1.57
|
2.52
|
1.93
|
1.48
|
1.11
|
1.67
|
0.74
|
0.65
|
0.02
|
0.02
|
0.38
|
0.73
|
0.23
|
0.13
|
0.19
|
0.64
|
0.93
|
1.12
|
0.97
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
61K
|
€
75K
|
€
112K
|
€
101K
|
€
113K
|
€
117K
|
€
75K
|
€
89K
|
€
95K
|
€
121K
|
€
163K
|
€
250K
|
€
301K
|
€
314K
|
€
299K
|
€
309K
|
€
297K
|
€
288K
|
€
211K
|
€
63K
|
€
82K
|
|
|
€
103K
|
€
72K
|
€
111K
|
€
91K
|
€
110K
|
€
129K
|
€
105K
|
€
110K
|
€
140K
|
€
179K
|
€
209K
|
€
211K
|
€
231K
|
€
238K
|
€
264K
|
€
303K
|
€
293K
|
€
288K
|
€
220K
|
€
72K
|
€
84K
|
|
|
€
68K
|
€
22K
|
€
49K
|
€
28K
|
€
39K
|
€
49K
|
€
21K
|
€
18K
|
€
39K
|
€
70K
|
€
123K
|
€
102K
|
€
87K
|
€
59K
|
€
51K
|
€
57K
|
€
41K
|
€
77K
|
€
81K
|
€
56K
|
€
84K
|
|
|
€
35K
|
€
50K
|
€
62K
|
€
62K
|
€
71K
|
€
80K
|
€
84K
|
€
92K
|
€
100K
|
€
108K
|
€
86K
|
€
109K
|
€
142K
|
€
178K
|
€
213K
|
€
246K
|
€
251K
|
€
211K
|
€
139K
|
€
16K
|
|
|
|
-69.89%
|
3.27%
|
0.49%
|
9.24%
|
2.75%
|
-10.39%
|
-40.26%
|
-24.42%
|
-46.99%
|
-47.46%
|
-28.51%
|
15.56%
|
23.1%
|
24.28%
|
11.76%
|
1.92%
|
1.35%
|
0.09%
|
-4.24%
|
-14.14%
|
-2.6%
|
|
|
-0.83
|
20.58
|
112.88
|
6.63
|
22.75
|
-6.59
|
-2.78
|
-4.27
|
-2.25
|
-1.88
|
-1.86
|
2.79
|
2.04
|
2.34
|
6.06
|
41.41
|
62.56
|
816.73
|
-15.54
|
-1.81
|
|
|
|
|
3.89
|
21.52
|
4.29
|
3.38
|
4.29
|
30.23
|
2.99
|
4.65
|
26.27
|
57.88
|
41.04
|
5.74
|
2.94
|
4.30
|
7.75
|
9.45
|
14.44
|
21.23
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
82.14%
|
488.22%
|
229.75%
|
143.42%
|
719.38%
|
-209.4%
|
4.54%
|
-139.25%
|
-51.74%
|
1.4%
|
155.33%
|
-29.11%
|
18.12%
|
75.25%
|
130.02%
|
315.98%
|
363.82%
|
3074.39%
|
-81.22%
|
74.27%
|
352.57%
|
|
|
105.75%
|
77.61%
|
-1603.84%
|
66.59%
|
489.4%
|
-149.86%
|
28.36%
|
-105.99%
|
-28.76%
|
19.42%
|
183.95%
|
-78.71%
|
-9.63%
|
53.88%
|
83.07%
|
32.48%
|
93.58%
|
-1003.85%
|
-0.01%
|
76.11%
|
389.99%
|
|
|
-73.91
|
2.54
|
-7.85
|
6.15
|
13.44
|
15.57
|
-11.42
|
25.89
|
13.52
|
-9.22
|
-52.43
|
-12.25
|
-2.23
|
13.08
|
9.77
|
0.62
|
1.27
|
-0.90
|
0.00
|
-10.77
|
-10.13
|
|
|
105.75
|
77.61
|
-1,603.84
|
66.59
|
489.40
|
-149.86
|
28.36
|
-105.99
|
-28.76
|
19.42
|
183.95
|
-78.71
|
-9.63
|
53.88
|
83.07
|
32.48
|
93.58
|
-1,003.85
|
-0.01
|
76.11
|
389.99
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|