M&
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
9K
|
€
7K
|
€
-7K
|
€
4K
|
€
17K
|
€
24K
|
€
37K
|
€
53K
|
€
154K
|
€
47K
|
€
63K
|
€
58K
|
€
68K
|
€
64K
|
€
56K
|
€
50K
|
€
73K
|
€
49K
|
€
45K
|
€
51K
|
|
|
€
-5K
|
€
-7K
|
€
-10K
|
€
-10K
|
€
765
|
€
-7K
|
€
3K
|
€
12K
|
€
77K
|
€
7K
|
€
16K
|
€
13K
|
€
20K
|
€
11K
|
€
-8K
|
€
-9K
|
€
5K
|
€
-2K
|
€
4K
|
€
6K
|
|
|
€
82K
|
€
87K
|
€
93K
|
€
103K
|
€
114K
|
€
113K
|
€
120K
|
€
118K
|
€
106K
|
€
121K
|
€
115K
|
€
98K
|
€
85K
|
€
65K
|
€
54K
|
€
63K
|
€
72K
|
€
67K
|
€
69K
|
€
66K
|
|
|
€
10K
|
€
7K
|
€
5K
|
€
6K
|
€
19K
|
€
25K
|
€
39K
|
€
54K
|
€
131K
|
€
43K
|
€
58K
|
€
51K
|
€
60K
|
€
44K
|
€
20K
|
€
23K
|
€
40K
|
€
31K
|
€
33K
|
€
37K
|
|
|
€
1K
|
€
398
|
€
398
|
|
€
3K
|
€
3K
|
|
€
18K
|
€
19K
|
€
5K
|
€
19K
|
€
21K
|
€
17K
|
€
15K
|
€
3K
|
€
8K
|
€
11K
|
€
7K
|
€
10K
|
€
9K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
7K
|
€
4K
|
€
4K
|
€
2K
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
3K
|
€
-10K
|
€
967
|
€
14K
|
€
20K
|
€
34K
|
€
49K
|
€
151K
|
€
44K
|
€
60K
|
€
56K
|
€
65K
|
€
53K
|
€
25K
|
€
29K
|
€
53K
|
€
41K
|
€
43K
|
€
49K
|
|
|
€
-5K
|
€
-7K
|
€
-20K
|
€
-11K
|
€
3K
|
€
-10K
|
€
5K
|
€
23K
|
€
123K
|
€
14K
|
€
28K
|
€
24K
|
€
35K
|
€
22K
|
€
-8K
|
€
-7K
|
€
17K
|
€
6K
|
€
14K
|
€
19K
|
|
|
€
-5K
|
€
-7K
|
€
-10K
|
€
-10K
|
€
765
|
€
-7K
|
€
3K
|
€
12K
|
€
59K
|
€
7K
|
€
16K
|
€
13K
|
€
20K
|
€
23K
|
€
705
|
€
388
|
€
8K
|
€
383
|
€
6K
|
€
9K
|
|
|
€
4K
|
€
5K
|
€
9K
|
€
7K
|
€
7K
|
€
34K
|
€
30K
|
€
13K
|
€
-48K
|
€
15K
|
€
2K
|
€
19K
|
€
215
|
€
14K
|
€
17K
|
€
4K
|
€
8K
|
€
57K
|
€
0
|
€
36K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
280
|
€
4K
|
€
7K
|
€
20K
|
€
16K
|
€
32K
|
€
67K
|
€
192K
|
€
813
|
€
810
|
|
€
456
|
|
€
959
|
€
309
|
€
1K
|
|
|
€
2K
|
|
|
€
6K
|
€
4K
|
€
76
|
€
2K
|
€
12K
|
€
23K
|
€
31K
|
€
38K
|
€
106K
|
€
37K
|
€
48K
|
€
45K
|
€
51K
|
€
42K
|
€
25K
|
€
27K
|
€
41K
|
€
32K
|
€
33K
|
€
35K
|
|
|
€
14K
|
€
12K
|
€
13K
|
€
22K
|
€
27K
|
€
22K
|
€
35K
|
€
40K
|
€
6K
|
€
-34K
|
€
-45K
|
|
€
-27K
|
€
-52K
|
€
-63K
|
€
-66K
|
€
-76K
|
€
-110K
|
€
-72K
|
€
-91K
|
|
|
9,02
|
22,31
|
33,44
|
217,18
|
9,93
|
1,95
|
5,80
|
2,51
|
1,03
|
0,11
|
0,02
|
|
0,06
|
0,12
|
0,17
|
0,14
|
0,26
|
0,16
|
0,19
|
0,12
|
|
|
9,02
|
22,31
|
33,44
|
217,18
|
9,93
|
1,95
|
5,80
|
2,51
|
1,03
|
0,11
|
0,02
|
|
0,06
|
0,12
|
0,17
|
0,14
|
0,26
|
0,16
|
0,20
|
0,13
|
|
|
9,02
|
22,31
|
33,44
|
217,18
|
9,93
|
1,95
|
5,80
|
2,51
|
1,03
|
0,11
|
0,02
|
|
0,06
|
0,12
|
0,17
|
0,14
|
0,26
|
0,16
|
0,20
|
0,13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
84K
|
€
87K
|
€
94K
|
€
103K
|
€
117K
|
€
136K
|
€
130K
|
€
154K
|
€
310K
|
€
180K
|
€
192K
|
€
221K
|
€
235K
|
€
271K
|
€
294K
|
€
308K
|
€
356K
|
€
377K
|
€
352K
|
€
377K
|
|
|
€
2K
|
€
560
|
€
398
|
€
103
|
€
3K
|
€
23K
|
€
10K
|
€
36K
|
€
204K
|
€
59K
|
€
77K
|
€
123K
|
€
150K
|
€
206K
|
€
235K
|
€
235K
|
€
267K
|
€
292K
|
€
263K
|
€
290K
|
|
|
€
2K
|
€
560
|
€
398
|
€
103
|
€
3K
|
€
23K
|
€
7K
|
€
27K
|
€
204K
|
€
38K
|
€
46K
|
€
49K
|
€
28K
|
€
60K
|
€
76K
|
€
77K
|
€
102K
|
€
129K
|
€
87K
|
€
103K
|
|
|
|
|
|
|
|
|
€
2K
|
€
10K
|
|
€
21K
|
€
31K
|
€
73K
|
€
122K
|
€
147K
|
€
159K
|
€
158K
|
€
165K
|
€
161K
|
€
174K
|
€
186K
|
|
|
97,95%
|
99,36%
|
99,58%
|
99,90%
|
97,39%
|
83,04%
|
92,65%
|
76,46%
|
34,10%
|
67,32%
|
59,69%
|
44,48%
|
36,05%
|
23,94%
|
18,44%
|
20,35%
|
20,11%
|
17,70%
|
19,68%
|
17,42%
|
|
|
|
|
|
|
|
|
0,02
|
0,08
|
|
0,17
|
0,27
|
0,74
|
1,44
|
2,26
|
2,92
|
2,51
|
2,31
|
2,42
|
2,51
|
2,83
|
|
|
0,30
|
0,18
|
|
0,11
|
0,22
|
1,14
|
0,28
|
0,74
|
1,35
|
1,32
|
1,30
|
2,21
|
2,30
|
3,87
|
9,42
|
8,13
|
5,01
|
7,13
|
6,12
|
5,97
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,35%
|
4,11%
|
0,08%
|
1,53%
|
10,51%
|
20,09%
|
26,04%
|
32,33%
|
99,84%
|
30,70%
|
41,56%
|
46,01%
|
59,57%
|
65,28%
|
45,12%
|
43,74%
|
56,67%
|
48,65%
|
47,44%
|
53,82%
|
|
|
-5,64%
|
-7,53%
|
-10,64%
|
-10,08%
|
0,67%
|
-6,58%
|
2,21%
|
10,16%
|
73,24%
|
5,49%
|
14,28%
|
13,70%
|
23,50%
|
16,31%
|
-15,57%
|
-13,98%
|
6,62%
|
-3,70%
|
5,21%
|
9,26%
|
|
|
-5,52
|
-7,48
|
-10,60
|
-10,07
|
0,65
|
-5,47
|
2,05
|
7,76
|
24,98
|
3,70
|
8,53
|
6,09
|
8,47
|
3,90
|
-2,87
|
-2,84
|
1,33
|
-0,66
|
1,02
|
1,61
|
|
|
-5,64
|
-7,53
|
-10,64
|
-10,08
|
0,67
|
-6,58
|
2,21
|
10,16
|
73,24
|
5,49
|
14,28
|
13,70
|
23,50
|
16,31
|
-15,57
|
-13,98
|
6,62
|
-3,70
|
5,21
|
9,26
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,20
|
0,70
|
0,60
|
0,50
|
0,20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
€
6K
|
€
8K
|
€
9K
|
|
|