MD
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-50K
|
€
2.65M
|
€
390K
|
€
382K
|
€
375K
|
€
373K
|
€
363K
|
€
356K
|
€
349K
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-46K
|
€
2.05M
|
€
-82K
|
€
-91K
|
€
-98K
|
€
-97K
|
€
-112K
|
€
-117K
|
€
-124K
|
€
-164K
|
€
-165K
|
€
-169K
|
€
-38K
|
€
-60K
|
€
-74K
|
€
-73K
|
€
-91K
|
€
-50K
|
€
-57
|
|
|
€
429K
|
€
475K
|
€
-1.58M
|
€
-1.49M
|
€
-1.40M
|
€
-1.31M
|
€
-1.21M
|
€
-1.10M
|
€
-979K
|
€
-855K
|
€
-691K
|
€
-525K
|
€
-357K
|
€
-319K
|
€
-258K
|
€
-184K
|
€
-111K
|
€
-21K
|
€
29
|
|
|
€
18K
|
€
3.72M
|
€
440K
|
€
367K
|
€
360K
|
€
359K
|
€
409K
|
€
343K
|
€
392K
|
€
423K
|
€
422K
|
€
419K
|
€
520K
|
€
550K
|
€
466K
|
€
538K
|
€
506K
|
€
558K
|
€
272
|
|
|
|
|
|
|
|
|
€
2K
|
|
|
|
|
|
|
|
|
|
€
643
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-50K
|
€
2.65M
|
€
389K
|
€
381K
|
€
373K
|
€
372K
|
€
362K
|
€
355K
|
€
347K
|
€
337K
|
€
337K
|
€
334K
|
€
461K
|
€
439K
|
€
429K
|
€
430K
|
€
404K
|
€
448K
|
€
281
|
|
|
€
-50K
|
€
2.51M
|
€
234K
|
€
226K
|
€
218K
|
€
217K
|
€
207K
|
€
200K
|
€
192K
|
€
182K
|
€
182K
|
€
179K
|
€
306K
|
€
284K
|
€
274K
|
€
275K
|
€
249K
|
€
293K
|
€
166
|
|
|
€
-46K
|
€
2.05M
|
€
-82K
|
€
-91K
|
€
-98K
|
€
-97K
|
€
-112K
|
€
-117K
|
€
-124K
|
€
-164K
|
€
-165K
|
€
-169K
|
€
-38K
|
€
-60K
|
€
-74K
|
€
-73K
|
€
-91K
|
€
-50K
|
€
-57
|
|
|
|
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
2K
|
€
2K
|
€
-23K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
410
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
419K
|
€
468K
|
€
513K
|
€
442K
|
€
385K
|
€
331K
|
€
202K
|
€
225K
|
€
117K
|
€
164K
|
€
679K
|
€
784K
|
€
707K
|
€
575K
|
€
439K
|
€
396K
|
€
287K
|
€
300K
|
€
197
|
|
|
€
-46K
|
€
2.19M
|
€
73K
|
€
64K
|
€
57K
|
€
58K
|
€
43K
|
€
38K
|
€
31K
|
€
-9K
|
€
-10K
|
€
-13K
|
€
117K
|
€
95K
|
€
81K
|
€
82K
|
€
64K
|
€
105K
|
€
58
|
|
|
|
€
475K
|
€
435K
|
|
|
|
€
196K
|
|
€
121K
|
€
92K
|
€
601K
|
€
614K
|
€
630K
|
€
490K
|
|
€
319K
|
€
239K
|
€
176K
|
|
|
|
|
42.64
|
5.69
|
|
|
|
5.15
|
|
20.12
|
2.06
|
7.76
|
4.24
|
7.59
|
6.15
|
|
4.36
|
3.38
|
2.01
|
|
|
|
|
42.64
|
-6.25
|
|
|
|
-6.72
|
|
-41.09
|
-2.10
|
-7.98
|
171.98
|
-8.18
|
-6.62
|
|
-4.70
|
-4.48
|
-2.22
|
|
|
|
|
42.64
|
128.62
|
|
|
|
44.07
|
|
78.86
|
209.02
|
570.39
|
8.28
|
211.65
|
174.90
|
|
120.96
|
27.75
|
41.70
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
429K
|
€
486K
|
€
3.07M
|
€
3.18M
|
€
3.27M
|
€
3.37M
|
€
3.39M
|
€
3.57M
|
€
3.58M
|
€
3.78M
|
€
4.45M
|
€
4.71M
|
€
4.79M
|
€
4.82M
|
€
4.88M
|
€
4.96M
|
€
5.04M
|
€
5.20M
|
€
5K
|
|
|
|
€
11K
|
€
4.64M
|
€
4.67M
|
€
4.67M
|
€
4.67M
|
€
4.60M
|
€
4.67M
|
€
4.56M
|
€
4.64M
|
€
5.14M
|
€
5.24M
|
€
5.14M
|
€
5.14M
|
€
5.14M
|
€
5.14M
|
€
5.15M
|
€
5.22M
|
€
5K
|
|
|
|
€
11K
|
€
4K
|
|
|
|
€
6K
|
|
€
2K
|
€
860
|
€
1K
|
€
97K
|
€
3K
|
€
3K
|
|
€
3K
|
€
12K
|
€
8K
|
|
|
|
|
-
|
€
4.55M
|
€
4.55M
|
€
4.55M
|
€
4.55M
|
€
4.55M
|
€
4.55M
|
€
4.55M
|
€
4.55M
|
€
5.05M
|
€
5.05M
|
€
5.05M
|
€
5.05M
|
€
5.05M
|
€
5.05M
|
€
5.05M
|
€
5.05M
|
€
5K
|
|
|
100%
|
97.65%
|
-51.43%
|
-47%
|
-42.93%
|
-38.77%
|
-35.64%
|
-30.67%
|
-27.38%
|
-22.61%
|
-15.54%
|
-11.15%
|
-7.46%
|
-6.61%
|
-5.29%
|
-3.71%
|
-2.21%
|
-0.4%
|
0.56%
|
|
|
|
0.00
|
-2.89
|
-3.04
|
-3.24
|
-3.49
|
-3.77
|
-4.15
|
-4.65
|
-5.32
|
-7.31
|
-9.61
|
-14.14
|
-15.83
|
-19.54
|
-27.44
|
-45.32
|
-244.24
|
174.03
|
|
|
|
0.00
|
11.92
|
12.28
|
12.51
|
12.56
|
12.70
|
13.15
|
13.13
|
13.75
|
15.24
|
15.69
|
11.15
|
11.71
|
11.99
|
11.96
|
12.75
|
11.65
|
18.41
|
|
|
|
|
|
|
|
|
|
|
|
0.52
|
0.52
|
0.51
|
0.87
|
0.81
|
0.78
|
0.78
|
0.71
|
0.84
|
0.73
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-10.68%
|
460.45%
|
-4.61%
|
-4.27%
|
-4.05%
|
-4.43%
|
-3.57%
|
-3.5%
|
-3.13%
|
1.11%
|
1.48%
|
2.55%
|
-32.77%
|
-29.66%
|
-31.17%
|
-44.83%
|
-57.74%
|
-507.55%
|
200%
|
|
|
-10.68%
|
431.91%
|
5.22%
|
6.1%
|
7%
|
7.45%
|
9.26%
|
10.64%
|
12.69%
|
19.24%
|
23.93%
|
32.08%
|
10.66%
|
18.95%
|
28.82%
|
39.45%
|
81.44%
|
242.43%
|
-196.55%
|
|
|
-10.68
|
421.78
|
-2.69
|
-2.87
|
-3.00
|
-2.89
|
-3.30
|
-3.26
|
-3.48
|
-4.35
|
-3.72
|
-3.58
|
-0.80
|
-1.25
|
-1.53
|
-1.46
|
-1.80
|
-0.96
|
-1.10
|
|
|
-10.68
|
431.91
|
5.22
|
6.10
|
7.00
|
7.45
|
9.26
|
10.64
|
12.69
|
19.24
|
23.93
|
32.08
|
10.66
|
18.95
|
28.82
|
39.45
|
81.44
|
242.43
|
-196.55
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.40
|
|
34.51
|
30.76
|
30.68
|
31.38
|
39.35
|
4.52
|
9.16
|
4.74
|
12.28
|
8.09
|
3.04
|
33.02
|
6.88
|
29.73
|
36.17
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.40
|
0.00
|
34.51
|
30.76
|
30.68
|
31.38
|
39.35
|
4.52
|
9.16
|
4.74
|
12.28
|
8.09
|
3.04
|
33.02
|
6.88
|
29.73
|
36.17
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|