M
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
€
-2K
|
€
129K
|
€
-10K
|
€
-3K
|
€
-4K
|
€
-2K
|
|
|
€
-11K
|
€
70K
|
€
-10K
|
€
-5K
|
€
-5K
|
€
-3K
|
|
|
€
85K
|
€
95K
|
€
26K
|
€
35K
|
€
40K
|
€
45K
|
|
|
€
4K
|
€
105K
|
€
906
|
€
1K
|
€
1K
|
€
2K
|
|
|
€
22K
|
€
116K
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-5K
|
€
128K
|
€
-10K
|
€
-4K
|
€
-5K
|
€
-3K
|
|
|
€
-5K
|
€
128K
|
€
-10K
|
€
-4K
|
€
-5K
|
€
-3K
|
|
|
€
-11K
|
€
70K
|
€
-10K
|
€
-5K
|
€
-5K
|
€
-3K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
25K
|
€
41K
|
€
205K
|
€
387K
|
€
57K
|
€
37K
|
|
|
€
-11K
|
€
70K
|
€
-10K
|
€
-5K
|
€
-5K
|
€
-3K
|
|
|
€
85K
|
€
95K
|
€
26K
|
€
35K
|
€
40K
|
€
45K
|
|
|
1,59
|
1,17
|
1,02
|
1,04
|
1,25
|
47,73
|
|
|
0,36
|
0,93
|
0,20
|
0,47
|
0,50
|
40,04
|
|
|
1,78
|
1,23
|
1,02
|
1,04
|
1,25
|
47,73
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
227K
|
€
665K
|
€
1,19M
|
€
922K
|
€
200K
|
€
46K
|
|
|
€
143K
|
€
570K
|
€
1,16M
|
€
886K
|
€
160K
|
€
963
|
|
|
€
128K
|
€
542K
|
€
1,16M
|
€
883K
|
€
160K
|
€
963
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
37,24%
|
14,36%
|
2,16%
|
3,83%
|
20,10%
|
97,91%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
Dettes / EBITDA
|
|
4,45
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-12,69%
|
73,09%
|
-37,46%
|
-13,76%
|
-11,99%
|
-6,67%
|
|
|
-12,69%
|
73,09%
|
-37,46%
|
-13,76%
|
-11,99%
|
-6,67%
|
|
|
-4,73
|
10,49
|
-0,81
|
-0,53
|
-2,41
|
-6,53
|
|
|
-12,69
|
73,09
|
-37,46
|
-13,76
|
-11,99
|
-6,67
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|