M
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
€
28K
|
€
73K
|
€
50K
|
€
84K
|
€
63K
|
€
49K
|
€
50K
|
€
41K
|
|
|
€
-26K
|
€
3K
|
€
6K
|
€
13K
|
€
16K
|
€
18K
|
€
23K
|
€
15K
|
|
|
€
68K
|
€
94K
|
€
91K
|
€
86K
|
€
72K
|
€
56K
|
€
37K
|
€
24K
|
|
|
€
19K
|
€
37K
|
€
37K
|
€
58K
|
€
51K
|
€
40K
|
€
52K
|
€
38K
|
|
|
€
22K
|
€
17K
|
€
15K
|
€
21K
|
€
20K
|
€
27K
|
€
22K
|
€
9K
|
|
|
€
5K
|
€
5K
|
€
5K
|
€
5K
|
€
5K
|
€
105
|
€
4K
|
€
4K
|
|
|
Dividendes
|
|
|
|
|
|
|
€
10K
|
|
|
Taux de distribution
|
|
|
|
|
|
|
42,78%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
24K
|
€
47K
|
€
47K
|
€
71K
|
€
60K
|
€
47K
|
€
49K
|
€
37K
|
|
|
€
-6K
|
€
23K
|
€
23K
|
€
36K
|
€
31K
|
€
31K
|
€
36K
|
€
24K
|
|
|
€
-26K
|
€
3K
|
€
6K
|
€
13K
|
€
16K
|
€
18K
|
€
23K
|
€
15K
|
|
|
€
53K
|
€
185K
|
€
-3K
|
€
257K
|
€
20K
|
€
226K
|
€
13K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
30K
|
€
50K
|
€
43K
|
€
33K
|
€
56K
|
€
20K
|
€
8K
|
|
|
€
5K
|
€
27K
|
€
30K
|
€
49K
|
€
46K
|
€
35K
|
€
37K
|
€
28K
|
|
|
€
-121K
|
€
-40K
|
€
-9K
|
€
-43K
|
€
-17K
|
€
-24K
|
€
21K
|
€
11K
|
|
|
0,19
|
0,57
|
0,91
|
0,64
|
0,78
|
0,76
|
1,61
|
1,56
|
|
|
0,19
|
0,62
|
0,91
|
0,62
|
0,72
|
1,02
|
1,34
|
1,33
|
|
|
0,19
|
0,59
|
0,91
|
0,64
|
0,78
|
0,89
|
1,61
|
1,56
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
631K
|
€
633K
|
€
506K
|
€
522K
|
€
284K
|
€
311K
|
€
80K
|
€
55K
|
|
|
€
563K
|
€
539K
|
€
414K
|
€
437K
|
€
212K
|
€
255K
|
€
42K
|
€
31K
|
|
|
€
150K
|
€
91K
|
€
96K
|
€
119K
|
€
75K
|
€
86K
|
€
34K
|
€
20K
|
|
|
€
413K
|
€
445K
|
€
319K
|
€
318K
|
€
136K
|
€
154K
|
€
8K
|
€
11K
|
|
|
10,80%
|
14,84%
|
18,07%
|
16,37%
|
25,38%
|
17,92%
|
46,71%
|
43,66%
|
|
|
6,06
|
4,74
|
3,49
|
3,71
|
1,89
|
2,77
|
0,22
|
0,47
|
|
|
23,43
|
11,41
|
8,76
|
6,16
|
3,52
|
5,39
|
0,87
|
0,83
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,63%
|
28,96%
|
33,23%
|
57,02%
|
63,18%
|
62,82%
|
98,33%
|
116,09%
|
|
|
-37,83%
|
2,71%
|
6,43%
|
15,78%
|
22,68%
|
33,13%
|
62,77%
|
62,29%
|
|
|
-4,08
|
0,40
|
1,16
|
2,58
|
5,76
|
5,94
|
29,32
|
27,19
|
|
|
-37,83
|
2,71
|
6,43
|
15,78
|
22,68
|
33,13
|
62,77
|
62,29
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|