M
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-400
|
€
-397
|
€
-526
|
€
-357
|
€
-348
|
€
-348
|
€
-348
|
€
-348
|
€
-348
|
€
-348
|
€
-348
|
€
-1K
|
€
5K
|
€
1K
|
€
533
|
€
4K
|
€
46K
|
€
123K
|
€
64K
|
|
|
€
-512
|
€
-508
|
€
-755
|
€
-465
|
€
-440
|
€
-445
|
€
-441
|
€
-451
|
€
-191
|
€
-727
|
€
-888
|
€
-3K
|
€
2K
|
€
-361
|
€
-15K
|
€
-13K
|
€
-50K
|
€
27K
|
€
20K
|
|
|
€
-31K
|
€
-31K
|
€
-30K
|
€
-29K
|
€
-29K
|
€
-28K
|
€
-28K
|
€
-28K
|
€
-27K
|
€
-27K
|
€
-26K
|
€
-25K
|
€
-23K
|
€
-24K
|
€
-24K
|
€
-9K
|
€
4K
|
€
54K
|
€
27K
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
€
817
|
€
220
|
-
|
€
2K
|
€
126
|
€
59K
|
€
38K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
57
|
|
€
2K
|
€
24K
|
€
27K
|
€
18K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1
|
€
20K
|
€
23K
|
€
5K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-467
|
€
-463
|
€
-710
|
€
-420
|
€
-405
|
€
-402
|
€
-402
|
€
-402
|
€
-383
|
€
-679
|
€
-765
|
€
-3K
|
€
1K
|
€
312
|
€
-223
|
€
3K
|
€
-10K
|
€
63K
|
€
45K
|
|
|
€
-467
|
€
-463
|
€
-710
|
€
-420
|
€
-405
|
€
-402
|
€
-402
|
€
-402
|
€
-383
|
€
-679
|
€
-765
|
€
-3K
|
€
914
|
€
-351
|
€
-15K
|
€
-11K
|
€
-44K
|
€
48K
|
€
29K
|
|
|
€
-512
|
€
-508
|
€
-755
|
€
-465
|
€
-440
|
€
-445
|
€
-441
|
€
-451
|
€
-191
|
€
-727
|
€
-888
|
€
-3K
|
€
2K
|
€
-361
|
€
-15K
|
€
-5K
|
€
-50K
|
€
27K
|
€
12K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
0
|
€
0
|
€
-3K
|
€
4K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
19
|
€
64
|
€
109
|
€
154
|
€
199
|
€
241
|
€
280
|
€
319
|
€
703
|
€
736
|
€
278
|
€
2K
|
|
€
380
|
€
859
|
€
498
|
€
27K
|
€
24K
|
|
|
€
-512
|
€
-508
|
€
-755
|
€
-465
|
€
-440
|
€
-445
|
€
-441
|
€
-451
|
€
-191
|
€
-727
|
€
-888
|
€
-3K
|
€
2K
|
€
302
|
€
-479
|
€
2K
|
€
-15K
|
€
42K
|
€
36K
|
|
|
€
-31K
|
€
-31K
|
€
-30K
|
€
-29K
|
€
-29K
|
€
-28K
|
€
-28K
|
€
-28K
|
€
-27K
|
€
-27K
|
€
-26K
|
€
-25K
|
€
-23K
|
€
-25K
|
€
-25K
|
€
-24K
|
€
-17K
|
€
53K
|
€
15K
|
|
|
0,27
|
0,27
|
0,28
|
0,28
|
0,29
|
0,29
|
0,30
|
0,30
|
0,30
|
0,31
|
0,32
|
0,33
|
0,40
|
0,53
|
0,51
|
0,62
|
0,74
|
1,67
|
1,31
|
|
|
0,27
|
0,27
|
0,28
|
0,28
|
0,29
|
0,29
|
0,30
|
0,30
|
0,30
|
0,31
|
0,32
|
0,33
|
0,41
|
0,53
|
0,51
|
0,63
|
0,75
|
1,67
|
1,31
|
|
|
0,27
|
0,27
|
0,28
|
0,28
|
0,29
|
0,29
|
0,30
|
0,30
|
0,30
|
0,31
|
0,32
|
0,33
|
0,40
|
0,53
|
0,51
|
0,63
|
0,75
|
1,67
|
1,31
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
12K
|
€
12K
|
€
12K
|
€
12K
|
€
12K
|
€
12K
|
€
12K
|
€
12K
|
€
12K
|
€
12K
|
€
12K
|
€
12K
|
€
15K
|
€
27K
|
€
27K
|
€
56K
|
€
78K
|
€
180K
|
€
122K
|
|
|
€
43K
|
€
42K
|
€
42K
|
€
41K
|
€
41K
|
€
40K
|
€
40K
|
€
39K
|
€
39K
|
€
39K
|
€
38K
|
€
38K
|
€
38K
|
€
52K
|
€
51K
|
€
65K
|
€
75K
|
€
126K
|
€
95K
|
|
|
€
43K
|
€
42K
|
€
42K
|
€
41K
|
€
41K
|
€
40K
|
€
40K
|
€
39K
|
€
39K
|
€
39K
|
€
38K
|
€
38K
|
€
38K
|
€
52K
|
€
51K
|
€
65K
|
€
65K
|
€
80K
|
€
48K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
€
47K
|
€
47K
|
|
|
-270,46%
|
-265,59%
|
-260,18%
|
-252,68%
|
-247,72%
|
-243,02%
|
-238,37%
|
-233,85%
|
-229,27%
|
-220,50%
|
-213,99%
|
-204,70%
|
-148,16%
|
-88,57%
|
-88,83%
|
-16,07%
|
4,57%
|
29,80%
|
21,84%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,70
|
0,87
|
1,77
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
32,94
|
165,69
|
|
20,93
|
|
2,02
|
2,12
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,64%
|
1,66%
|
2,50%
|
1,58%
|
1,52%
|
1,56%
|
1,57%
|
1,63%
|
0,70%
|
2,69%
|
3,38%
|
10,06%
|
-7,71%
|
-1,24%
|
2,00%
|
-21,08%
|
-432,78%
|
78,02%
|
136,15%
|
|
|
1,64%
|
1,66%
|
2,50%
|
1,58%
|
1,52%
|
1,56%
|
1,57%
|
1,63%
|
0,70%
|
2,69%
|
3,38%
|
10,06%
|
-6,64%
|
1,49%
|
62,42%
|
139,68%
|
-1 403,17%
|
50,55%
|
76,65%
|
|
|
-4,44
|
-4,40
|
-6,52
|
-4,00
|
-3,76
|
-3,79
|
-3,75
|
-3,82
|
-1,61
|
-5,94
|
-7,24
|
-20,59
|
9,83
|
-1,32
|
-55,44
|
-22,45
|
-64,12
|
15,07
|
16,74
|
|
|
1,64
|
1,66
|
2,50
|
1,58
|
1,52
|
1,56
|
1,57
|
1,63
|
0,70
|
2,69
|
3,38
|
10,06
|
-6,64
|
1,49
|
62,42
|
139,68
|
-1 403,17
|
50,55
|
76,65
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,80
|
1
|
0,30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
25K
|
€
23K
|
€
16K
|