M
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
509K
|
€
436K
|
€
667K
|
€
624K
|
€
750K
|
€
764K
|
€
750K
|
€
734K
|
€
729K
|
€
749K
|
€
709K
|
€
672K
|
€
831K
|
€
662K
|
€
842K
|
€
637K
|
€
611K
|
€
550K
|
|
|
€
47K
|
€
-60K
|
€
40K
|
€
-39K
|
€
32K
|
€
66K
|
€
30K
|
€
29K
|
€
14K
|
€
27K
|
€
26K
|
€
16K
|
€
4K
|
€
-2K
|
€
120K
|
€
-47K
|
€
66K
|
€
12K
|
|
|
€
216K
|
€
170K
|
€
230K
|
€
190K
|
€
229K
|
€
196K
|
€
411K
|
€
382K
|
€
352K
|
€
338K
|
€
312K
|
€
285K
|
€
269K
|
€
265K
|
€
267K
|
€
147K
|
€
193K
|
€
128K
|
|
|
7
|
5,80
|
7,80
|
10
|
9
|
11
|
11,40
|
11,30
|
11,50
|
11,10
|
10,40
|
10,10
|
9,20
|
8,20
|
8,30
|
8,80
|
7,50
|
7
|
|
|
€
96K
|
€
7K
|
€
86K
|
€
16K
|
€
94K
|
€
118K
|
€
110K
|
€
118K
|
€
109K
|
€
117K
|
€
118K
|
€
111K
|
€
98K
|
€
64K
|
€
294K
|
€
90K
|
€
220K
|
€
195K
|
|
|
€
12K
|
€
737
|
€
6K
|
€
3K
|
€
12K
|
€
2K
|
€
2K
|
€
7K
|
€
6K
|
€
6K
|
€
98
|
€
2K
|
€
47
|
€
3K
|
€
22K
|
€
16K
|
€
24K
|
€
231
|
|
|
€
18K
|
€
39K
|
€
35K
|
€
18K
|
€
47K
|
€
48K
|
€
16K
|
€
44K
|
€
41K
|
€
55K
|
€
45K
|
€
44K
|
€
41K
|
€
32K
|
€
29K
|
€
25K
|
€
23K
|
€
20K
|
|
|
Dividendes
|
|
|
|
|
|
€
97K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
148,10%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
85K
|
€
-18K
|
€
82K
|
€
11K
|
€
101K
|
€
120K
|
€
102K
|
€
106K
|
€
100K
|
€
111K
|
€
119K
|
€
118K
|
€
112K
|
€
64K
|
€
308K
|
€
112K
|
€
256K
|
€
140K
|
|
|
€
61K
|
€
-44K
|
€
55K
|
€
-23K
|
€
63K
|
€
98K
|
€
54K
|
€
61K
|
€
52K
|
€
68K
|
€
71K
|
€
50K
|
€
36K
|
€
14K
|
€
190K
|
€
-6K
|
€
133K
|
€
41K
|
|
|
€
47K
|
€
-60K
|
€
40K
|
€
-39K
|
€
32K
|
€
66K
|
€
30K
|
€
29K
|
€
14K
|
€
27K
|
€
26K
|
€
16K
|
€
4K
|
€
-2K
|
€
120K
|
€
-47K
|
€
66K
|
€
12K
|
|
|
€
-3K
|
€
1K
|
€
-27K
|
€
-3K
|
€
76K
|
€
-208K
|
€
89K
|
€
2K
|
€
54K
|
€
32K
|
€
24K
|
€
7K
|
€
19K
|
€
55K
|
€
54K
|
€
193K
|
€
173K
|
€
27K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
32K
|
€
40K
|
€
61K
|
€
70K
|
€
90K
|
€
132K
|
€
9K
|
€
44K
|
€
55K
|
€
100K
|
€
118K
|
€
88K
|
€
84K
|
€
88K
|
€
170K
|
€
85K
|
€
190K
|
€
92K
|
|
|
€
71K
|
€
-34K
|
€
67K
|
€
-5K
|
€
70K
|
€
88K
|
€
78K
|
€
74K
|
€
62K
|
€
70K
|
€
75K
|
€
84K
|
€
79K
|
€
48K
|
€
239K
|
€
72K
|
€
188K
|
€
111K
|
|
|
€
185K
|
€
123K
|
€
181K
|
€
119K
|
€
152K
|
€
143K
|
€
95K
|
€
130K
|
€
121K
|
€
142K
|
€
162K
|
€
160K
|
€
168K
|
€
201K
|
€
245K
|
€
120K
|
€
91K
|
€
121K
|
|
|
1,67
|
1,43
|
1,51
|
1,40
|
1,47
|
1,51
|
1,40
|
1,63
|
1,56
|
1,61
|
1,64
|
1,62
|
1,57
|
2,03
|
1,93
|
1,43
|
1,36
|
1,66
|
|
|
0,39
|
0,37
|
0,58
|
0,44
|
0,61
|
0,84
|
0,49
|
0,78
|
0,80
|
0,91
|
1
|
0,96
|
0,86
|
1,15
|
1,43
|
1,04
|
1,12
|
0,98
|
|
|
1,82
|
1,43
|
1,51
|
1,40
|
1,47
|
1,51
|
1,40
|
1,63
|
1,56
|
1,61
|
1,64
|
1,62
|
1,57
|
2,03
|
1,93
|
1,43
|
1,36
|
1,66
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
500K
|
€
473K
|
€
628K
|
€
559K
|
€
662K
|
€
568K
|
€
707K
|
€
671K
|
€
717K
|
€
747K
|
€
799K
|
€
825K
|
€
926K
|
€
919K
|
€
1,05M
|
€
1,01M
|
€
880K
|
€
788K
|
|
|
€
284K
|
€
304K
|
€
398K
|
€
369K
|
€
433K
|
€
371K
|
€
295K
|
€
289K
|
€
365K
|
€
409K
|
€
487K
|
€
539K
|
€
657K
|
€
654K
|
€
787K
|
€
862K
|
€
686K
|
€
661K
|
|
|
€
253K
|
€
284K
|
€
355K
|
€
295K
|
€
325K
|
€
279K
|
€
236K
|
€
207K
|
€
219K
|
€
234K
|
€
255K
|
€
258K
|
€
292K
|
€
196K
|
€
264K
|
€
280K
|
€
255K
|
€
184K
|
|
|
€
8K
|
€
19K
|
€
42K
|
€
75K
|
€
108K
|
€
92K
|
€
59K
|
€
82K
|
€
146K
|
€
174K
|
€
232K
|
€
281K
|
€
365K
|
€
458K
|
€
522K
|
€
582K
|
€
431K
|
€
476K
|
|
|
43,23%
|
35,84%
|
36,61%
|
33,96%
|
34,57%
|
34,60%
|
58,23%
|
56,89%
|
49,14%
|
45,29%
|
39,03%
|
34,60%
|
29,03%
|
28,85%
|
25,35%
|
14,55%
|
21,99%
|
16,20%
|
|
|
0,04
|
0,11
|
0,18
|
0,39
|
0,47
|
0,47
|
0,14
|
0,21
|
0,42
|
0,52
|
0,74
|
0,98
|
1,36
|
1,73
|
1,95
|
3,97
|
2,23
|
3,73
|
|
|
3,34
|
|
4,85
|
32,44
|
4,31
|
3,09
|
2,89
|
2,72
|
3,64
|
3,68
|
4,08
|
4,58
|
5,88
|
10,29
|
2,55
|
7,70
|
2,68
|
4,72
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
32,91%
|
-19,79%
|
29,30%
|
-2,67%
|
30,77%
|
44,67%
|
18,85%
|
19,47%
|
17,52%
|
20,67%
|
23,93%
|
29,33%
|
29,52%
|
17,93%
|
89,27%
|
48,92%
|
97,41%
|
86,84%
|
|
|
21,58%
|
-35,48%
|
17,38%
|
-20,58%
|
14,18%
|
33,42%
|
7,23%
|
7,65%
|
4,01%
|
7,86%
|
8,47%
|
5,78%
|
1,42%
|
-0,80%
|
45,08%
|
-31,77%
|
34,02%
|
9,19%
|
|
|
9,33
|
-12,72
|
6,36
|
-6,99
|
4,90
|
11,56
|
4,21
|
4,35
|
1,97
|
3,56
|
3,31
|
2,00
|
0,41
|
-0,23
|
11,43
|
-4,62
|
7,48
|
1,49
|
|
|
21,58
|
-35,48
|
17,38
|
-20,58
|
14,18
|
33,42
|
7,23
|
7,65
|
4,01
|
7,86
|
8,47
|
5,78
|
1,42
|
-0,80
|
45,08
|
-31,77
|
34,02
|
9,19
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
23,58
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
23,58
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7
|
5,80
|
7,80
|
10
|
9
|
11
|
11,40
|
11,30
|
11,50
|
11,10
|
10,40
|
10,10
|
9,20
|
8,20
|
8,30
|
8,80
|
7,50
|
7
|
|
|
€
3K
|
€
7K
|
€
5K
|
€
2K
|
€
5K
|
€
4K
|
€
1K
|
€
4K
|
€
4K
|
€
5K
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|