M
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
14K
|
€
-7K
|
€
20K
|
€
32K
|
€
96K
|
€
100K
|
€
80K
|
€
108K
|
€
101K
|
€
56K
|
€
77K
|
€
74K
|
€
69K
|
€
38K
|
€
-2K
|
€
-5K
|
€
-29K
|
€
254K
|
|
|
€
-11K
|
€
-4K
|
€
-27K
|
€
12K
|
€
32K
|
€
28K
|
€
29K
|
€
12K
|
€
31K
|
€
26K
|
€
25K
|
€
10K
|
€
18K
|
€
20K
|
€
2K
|
€
3K
|
€
-5K
|
€
28K
|
€
28K
|
|
|
€
194K
|
€
206K
|
€
209K
|
€
287K
|
€
275K
|
€
267K
|
€
238K
|
€
209K
|
€
197K
|
€
166K
|
€
140K
|
€
115K
|
€
105K
|
€
87K
|
€
67K
|
€
65K
|
€
62K
|
€
68K
|
€
40K
|
|
|
€
14K
|
€
22K
|
€
10K
|
€
32K
|
€
44K
|
€
93K
|
€
65K
|
€
45K
|
€
81K
|
€
67K
|
€
65K
|
€
36K
|
€
41K
|
€
38K
|
€
7K
|
€
3K
|
€
3K
|
€
4K
|
€
73K
|
|
|
€
4K
|
€
2K
|
€
3K
|
€
5K
|
€
13K
|
€
3K
|
€
26K
|
€
17K
|
€
33K
|
€
22K
|
€
22K
|
€
8K
|
€
13K
|
€
7K
|
€
421
|
|
|
|
€
16K
|
|
|
|
|
|
|
|
€
17K
|
€
7K
|
€
8K
|
€
5K
|
€
10K
|
|
€
5K
|
€
5K
|
€
5K
|
€
5K
|
|
|
|
€
17K
|
|
|
|
|
€
50K
|
|
€
24K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
75.53%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
13K
|
€
-9K
|
€
19K
|
€
31K
|
€
82K
|
€
55K
|
€
36K
|
€
68K
|
€
57K
|
€
54K
|
€
31K
|
€
34K
|
€
31K
|
€
4K
|
€
-3K
|
€
-6K
|
€
-19K
|
€
77K
|
|
|
€
-11K
|
€
-3K
|
€
-27K
|
€
17K
|
€
43K
|
€
46K
|
€
50K
|
€
25K
|
€
56K
|
€
46K
|
€
44K
|
€
18K
|
€
29K
|
€
27K
|
€
3K
|
€
3K
|
€
-5K
|
€
-27K
|
€
43K
|
|
|
€
-11K
|
€
-4K
|
€
-27K
|
€
12K
|
€
32K
|
€
28K
|
€
29K
|
€
12K
|
€
31K
|
€
26K
|
€
25K
|
€
10K
|
€
18K
|
€
20K
|
€
2K
|
€
3K
|
€
-5K
|
€
28K
|
€
28K
|
|
|
€
0
|
-
|
-
|
€
24K
|
€
57K
|
€
2K
|
€
11K
|
€
9K
|
€
2K
|
€
4K
|
€
656
|
€
42K
|
€
2K
|
€
13K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
123K
|
€
29K
|
€
132K
|
€
165K
|
€
163K
|
€
142K
|
€
113K
|
€
108K
|
€
138K
|
€
20K
|
€
21K
|
€
3K
|
€
19K
|
€
2K
|
€
8K
|
€
172
|
€
9K
|
|
€
15K
|
|
|
€
4K
|
€
12K
|
€
-9K
|
€
14K
|
€
20K
|
€
64K
|
€
35K
|
€
23K
|
€
44K
|
€
37K
|
€
35K
|
€
22K
|
€
22K
|
€
24K
|
€
3K
|
€
-2K
|
€
-6K
|
€
35K
|
€
62K
|
|
|
€
175K
|
€
170K
|
€
158K
|
€
217K
|
€
212K
|
€
257K
|
€
225K
|
€
202K
|
€
192K
|
€
160K
|
€
134K
|
€
106K
|
€
97K
|
€
77K
|
€
65K
|
€
65K
|
€
62K
|
€
81K
|
€
48K
|
|
|
12.91
|
11.87
|
5.30
|
23.77
|
5.32
|
12.24
|
7.16
|
6.39
|
4.89
|
4.74
|
4.91
|
3.64
|
2.02
|
1.84
|
2.33
|
6.71
|
3.68
|
2.82
|
2.22
|
|
|
13.65
|
11.87
|
4.10
|
23.77
|
5.42
|
12.24
|
5.21
|
5.40
|
4.53
|
4.64
|
4.91
|
3.64
|
2.02
|
1.84
|
2.33
|
6.71
|
3.68
|
2.82
|
1.42
|
|
|
13.27
|
11.87
|
5.30
|
23.77
|
5.37
|
12.24
|
7.16
|
6.49
|
4.89
|
4.74
|
4.91
|
3.64
|
2.02
|
1.84
|
2.33
|
6.71
|
3.68
|
2.82
|
2.22
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
209K
|
€
221K
|
€
246K
|
€
296K
|
€
324K
|
€
290K
|
€
275K
|
€
246K
|
€
253K
|
€
222K
|
€
195K
|
€
183K
|
€
200K
|
€
180K
|
€
116K
|
€
76K
|
€
85K
|
€
125K
|
€
179K
|
|
|
€
15K
|
€
16K
|
€
37K
|
€
10K
|
€
49K
|
€
23K
|
€
37K
|
€
37K
|
€
56K
|
€
57K
|
€
55K
|
€
68K
|
€
95K
|
€
92K
|
€
49K
|
€
11K
|
€
23K
|
€
57K
|
€
139K
|
|
|
€
14K
|
€
16K
|
€
37K
|
€
10K
|
€
49K
|
€
23K
|
€
37K
|
€
37K
|
€
49K
|
€
43K
|
€
34K
|
€
40K
|
€
95K
|
€
92K
|
€
49K
|
€
11K
|
€
23K
|
€
44K
|
€
39K
|
|
|
|
|
|
|
|
|
|
|
€
7K
|
€
14K
|
€
21K
|
€
28K
|
|
|
|
|
|
€
13K
|
€
100K
|
|
|
92.99%
|
92.93%
|
85.09%
|
96.78%
|
84.83%
|
92.11%
|
86.7%
|
84.81%
|
77.79%
|
74.52%
|
71.72%
|
62.89%
|
52.41%
|
48.68%
|
57.76%
|
85.09%
|
72.85%
|
54.03%
|
22.35%
|
|
|
|
|
|
|
|
|
|
|
0.03
|
0.08
|
0.15
|
0.24
|
|
|
|
|
|
0.20
|
2.49
|
|
|
3.08
|
1.24
|
|
0.51
|
1.56
|
0.28
|
0.66
|
1.05
|
0.82
|
1.00
|
1.02
|
2.21
|
2.84
|
2.96
|
13.88
|
|
|
|
1.80
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.29%
|
6%
|
-4.34%
|
4.73%
|
7.19%
|
24.04%
|
14.62%
|
11.15%
|
22.19%
|
22.33%
|
25.32%
|
19.37%
|
21%
|
27.92%
|
4.04%
|
-3.82%
|
-9.76%
|
51.79%
|
155.51%
|
|
|
-5.83%
|
-1.79%
|
-13.02%
|
4.21%
|
11.57%
|
10.68%
|
12.32%
|
5.96%
|
15.75%
|
15.66%
|
17.76%
|
8.55%
|
16.73%
|
23.39%
|
3.15%
|
4.05%
|
-8.45%
|
40.75%
|
69.01%
|
|
|
-5.42
|
-1.67
|
-11.08
|
4.07
|
9.81
|
9.84
|
10.68
|
5.06
|
12.25
|
11.67
|
12.73
|
5.37
|
8.77
|
11.39
|
1.82
|
3.44
|
-6.16
|
22.02
|
15.43
|
|
|
-5.83
|
-1.79
|
-13.02
|
4.21
|
11.57
|
10.68
|
12.32
|
5.96
|
15.75
|
15.66
|
17.76
|
8.55
|
16.73
|
23.39
|
3.15
|
4.05
|
-8.45
|
40.75
|
69.01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.30
|
1.00
|
1.00
|
1.00
|
1.00
|
1.00
|
1.00
|
1.00
|
|
1.00
|
|
|
|
7.10
|
|
|
|
|
|
|
|
€
57K
|
€
7K
|
€
8K
|
€
5K
|
€
10K
|
|
€
5K
|
€
5K
|
|
€
5K
|
|
|
|
€
2K
|