M
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3.16M
|
€
3.45M
|
€
3.47M
|
€
2.23M
|
€
2.51M
|
€
2.60M
|
€
2.47M
|
€
1.78M
|
€
1.87M
|
€
1.52M
|
€
930K
|
€
962K
|
€
949K
|
€
914K
|
€
832K
|
€
456K
|
|
|
€
852K
|
€
1.27M
|
€
1.26M
|
€
636K
|
€
974K
|
€
952K
|
€
853K
|
€
447K
|
€
579K
|
€
393K
|
€
13K
|
€
2K
|
€
20K
|
€
23K
|
€
5K
|
€
-8K
|
|
|
€
8.34M
|
€
7.49M
|
€
6.22M
|
€
4.96M
|
€
4.32M
|
€
3.35M
|
€
2.40M
|
€
1.54M
|
€
1.10M
|
€
523K
|
€
130K
|
€
118K
|
€
116K
|
€
97K
|
€
74K
|
€
42K
|
|
|
13.40
|
13.90
|
19.70
|
16.40
|
20.70
|
19.70
|
20.20
|
20.00
|
20.10
|
19.60
|
20.50
|
19.30
|
18.10
|
18.30
|
17.10
|
14.80
|
|
|
€
1.90M
|
€
2.59M
|
€
2.53M
|
€
1.40M
|
€
1.89M
|
€
1.97M
|
€
1.99M
|
€
909K
|
€
965K
|
€
718K
|
€
230K
|
€
211K
|
€
233K
|
€
218K
|
€
141K
|
€
18K
|
|
|
€
5K
|
€
10K
|
€
36K
|
€
9K
|
€
12K
|
€
15K
|
€
10K
|
€
67K
|
€
9K
|
€
94K
|
€
2K
|
€
3K
|
€
3K
|
€
1K
|
€
2K
|
|
|
|
€
58K
|
€
77K
|
€
82K
|
€
55K
|
€
31K
|
€
32K
|
€
47K
|
€
28K
|
€
48K
|
€
24K
|
|
€
43K
|
€
47K
|
€
47K
|
€
35K
|
€
18K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
€
6K
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
1.07%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.53M
|
€
2.07M
|
€
2.07M
|
€
1.19M
|
€
1.56M
|
€
1.68M
|
€
1.75M
|
€
1.00M
|
€
1.16M
|
€
877K
|
€
320K
|
€
294K
|
€
289K
|
€
269K
|
€
196K
|
€
24K
|
|
|
€
1.17M
|
€
1.72M
|
€
1.74M
|
€
921K
|
€
1.33M
|
€
1.43M
|
€
1.27M
|
€
749K
|
€
954K
|
€
656K
|
€
74K
|
€
58K
|
€
98K
|
€
96K
|
€
42K
|
€
7K
|
|
|
€
852K
|
€
1.27M
|
€
1.26M
|
€
636K
|
€
974K
|
€
952K
|
€
853K
|
€
447K
|
€
579K
|
€
393K
|
€
13K
|
€
2K
|
€
20K
|
€
23K
|
€
5K
|
€
-8K
|
|
|
€
1.00M
|
€
419K
|
€
750K
|
€
470K
|
|
€
242K
|
€
264K
|
€
212K
|
€
85K
|
€
160K
|
€
149K
|
€
224K
|
€
137K
|
€
147K
|
€
1.33M
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3.68M
|
€
3.96M
|
€
2.10M
|
€
1.64M
|
€
2.00M
|
€
1.46M
|
€
344K
|
€
1.04M
|
€
1.01M
|
€
551K
|
€
55K
|
€
159K
|
€
24K
|
€
109K
|
€
86K
|
€
28K
|
|
|
€
1.21M
|
€
1.63M
|
€
1.58M
|
€
904K
|
€
1.21M
|
€
1.20M
|
€
1.33M
|
€
699K
|
€
784K
|
€
614K
|
€
259K
|
€
238K
|
€
211K
|
€
196K
|
€
159K
|
€
9K
|
|
|
€
6.14M
|
€
5.95M
|
€
4.76M
|
€
3.94M
|
€
3.52M
|
€
2.57M
|
€
1.62M
|
€
764K
|
€
474K
|
€
-147K
|
€
-2.10M
|
€
-2.34M
|
€
-468K
|
€
-525K
|
€
-480K
|
€
-1.33M
|
|
|
5.54
|
4.30
|
4.10
|
3.29
|
2.90
|
2.45
|
1.86
|
1.28
|
1.19
|
0.94
|
0.15
|
0.11
|
0.80
|
0.77
|
0.76
|
0.25
|
|
|
5.86
|
4.57
|
4.36
|
3.54
|
3.04
|
2.60
|
1.98
|
1.31
|
1.27
|
1.08
|
0.12
|
0.09
|
0.76
|
0.83
|
0.73
|
0.20
|
|
|
5.71
|
4.44
|
4.24
|
3.42
|
2.98
|
2.53
|
1.93
|
1.30
|
1.24
|
1.01
|
0.80
|
0.87
|
0.80
|
0.82
|
0.77
|
0.72
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10.12M
|
€
9.74M
|
€
8.21M
|
€
7.14M
|
€
6.65M
|
€
5.61M
|
€
4.78M
|
€
4.78M
|
€
4.24M
|
€
3.93M
|
€
3.47M
|
€
3.72M
|
€
3.44M
|
€
3.40M
|
€
3.22M
|
€
1.88M
|
|
|
€
1.78M
|
€
2.24M
|
€
1.99M
|
€
2.18M
|
€
2.33M
|
€
2.26M
|
€
2.38M
|
€
3.24M
|
€
3.14M
|
€
3.40M
|
€
3.34M
|
€
3.61M
|
€
3.33M
|
€
3.31M
|
€
3.14M
|
€
1.84M
|
|
|
€
1.31M
|
€
1.75M
|
€
1.48M
|
€
1.65M
|
€
1.80M
|
€
1.72M
|
€
1.82M
|
€
2.68M
|
€
2.35M
|
€
2.45M
|
€
2.46M
|
€
2.42M
|
€
2.27M
|
€
2.11M
|
€
1.96M
|
€
1.74M
|
|
|
€
425K
|
€
439K
|
€
452K
|
€
465K
|
€
477K
|
€
488K
|
€
499K
|
€
509K
|
€
706K
|
€
778K
|
€
870K
|
€
974K
|
€
1.04M
|
€
1.06M
|
€
1.16M
|
€
60K
|
|
|
82.43%
|
76.95%
|
75.77%
|
69.44%
|
64.99%
|
59.66%
|
50.15%
|
32.28%
|
25.87%
|
13.32%
|
3.76%
|
3.17%
|
3.38%
|
2.84%
|
2.29%
|
2.24%
|
|
|
0.05
|
0.06
|
0.07
|
0.09
|
0.11
|
0.15
|
0.21
|
0.33
|
0.64
|
1.49
|
6.67
|
8.26
|
8.94
|
10.99
|
15.73
|
1.42
|
|
|
1.16
|
1.08
|
0.96
|
1.84
|
1.49
|
1.35
|
1.36
|
3.23
|
2.71
|
3.88
|
10.45
|
12.28
|
11.51
|
12.27
|
16.01
|
77.01
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14.48%
|
21.73%
|
25.45%
|
18.22%
|
27.91%
|
35.9%
|
55.58%
|
45.32%
|
71.52%
|
117.34%
|
198.3%
|
201.57%
|
181.1%
|
203.18%
|
215.87%
|
21.22%
|
|
|
10.21%
|
17.01%
|
20.24%
|
12.82%
|
22.53%
|
28.43%
|
35.6%
|
28.97%
|
52.85%
|
75.07%
|
9.62%
|
1.29%
|
17%
|
23.59%
|
7.2%
|
-18.38%
|
|
|
8.41
|
13.09
|
15.34
|
8.90
|
14.64
|
16.96
|
17.86
|
9.35
|
13.67
|
10.00
|
0.36
|
0.04
|
0.57
|
0.67
|
0.17
|
-0.41
|
|
|
10.21
|
17.01
|
20.24
|
12.82
|
22.53
|
28.43
|
35.60
|
28.97
|
52.85
|
75.07
|
9.62
|
1.29
|
17.00
|
23.59
|
7.20
|
-18.38
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13.40
|
13.90
|
19.70
|
16.40
|
20.70
|
19.70
|
20.20
|
20.00
|
20.10
|
19.60
|
20.50
|
19.30
|
18.10
|
18.30
|
17.10
|
14.80
|
|
|
€
4K
|
€
6K
|
€
4K
|
€
3K
|
€
1K
|
€
2K
|
€
2K
|
€
1K
|
€
2K
|
€
1K
|
|
€
2K
|
€
3K
|
€
3K
|
€
2K
|
€
1K
|