M
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
133K
|
€
143K
|
€
120K
|
€
115K
|
€
122K
|
€
161K
|
€
155K
|
€
227K
|
€
214K
|
€
232K
|
€
186K
|
€
173K
|
€
211K
|
€
185K
|
€
141K
|
€
124K
|
€
114K
|
€
100K
|
€
59K
|
€
37K
|
|
|
€
-4K
|
€
4K
|
€
-10K
|
€
5K
|
€
7K
|
€
50K
|
€
21K
|
€
23K
|
€
1K
|
€
40K
|
€
25K
|
€
6K
|
€
34K
|
€
30K
|
€
20K
|
€
16K
|
€
17K
|
€
15K
|
€
12K
|
€
9K
|
|
|
€
323K
|
€
327K
|
€
323K
|
€
334K
|
€
329K
|
€
321K
|
€
271K
|
€
249K
|
€
226K
|
€
225K
|
€
185K
|
€
159K
|
€
153K
|
€
119K
|
€
89K
|
€
69K
|
€
53K
|
€
36K
|
€
21K
|
€
9K
|
|
|
2.00
|
2.00
|
2.00
|
2.00
|
2.00
|
4.00
|
6.00
|
7.00
|
7.00
|
6.00
|
5.00
|
5.00
|
5.00
|
4.00
|
1.40
|
1.40
|
1.40
|
1.40
|
1.40
|
1.40
|
|
|
€
53K
|
€
56K
|
€
40K
|
€
43K
|
€
58K
|
€
93K
|
€
65K
|
€
84K
|
€
67K
|
€
123K
|
€
98K
|
€
65K
|
€
115K
|
€
100K
|
€
78K
|
€
82K
|
€
57K
|
€
54K
|
€
32K
|
€
12K
|
|
|
€
6K
|
€
1K
|
€
1K
|
€
610
|
€
6K
|
€
340
|
€
374
|
€
414
|
€
440
|
€
459
|
€
476
|
€
509
|
€
508
|
€
1K
|
€
3K
|
€
6K
|
€
693
|
€
315
|
€
614
|
|
|
|
€
7K
|
€
7K
|
€
6K
|
€
5K
|
€
5K
|
€
5K
|
€
3K
|
€
4K
|
€
5K
|
€
5K
|
€
5K
|
€
5K
|
€
5K
|
€
4K
|
€
4K
|
€
2K
|
€
2K
|
€
1K
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
38K
|
€
42K
|
€
24K
|
€
27K
|
€
43K
|
€
73K
|
€
53K
|
€
74K
|
€
57K
|
€
104K
|
€
89K
|
€
58K
|
€
100K
|
€
88K
|
€
79K
|
€
85K
|
€
69K
|
€
66K
|
€
39K
|
€
14K
|
|
|
€
-96
|
€
10K
|
€
-11K
|
€
-9K
|
€
14K
|
€
52K
|
€
24K
|
€
36K
|
€
18K
|
€
58K
|
€
44K
|
€
13K
|
€
58K
|
€
47K
|
€
47K
|
€
34K
|
€
25K
|
€
25K
|
€
13K
|
€
9K
|
|
|
€
-4K
|
€
4K
|
€
-10K
|
€
5K
|
€
7K
|
€
50K
|
€
21K
|
€
23K
|
€
1K
|
€
40K
|
€
25K
|
€
6K
|
€
34K
|
€
30K
|
€
20K
|
€
16K
|
€
17K
|
€
15K
|
€
12K
|
€
9K
|
|
|
€
50K
|
€
23K
|
€
3K
|
€
51K
|
€
40K
|
€
29K
|
€
32K
|
€
30K
|
€
45K
|
€
54K
|
€
29K
|
€
46K
|
€
34K
|
€
56K
|
€
52K
|
€
9K
|
€
33K
|
€
68K
|
€
81K
|
€
10K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
243K
|
€
174K
|
€
196K
|
€
184K
|
€
188K
|
€
140K
|
€
133K
|
€
141K
|
€
107K
|
€
130K
|
€
134K
|
€
129K
|
€
93K
|
€
36K
|
€
54K
|
€
65K
|
€
63K
|
€
48K
|
€
28K
|
€
14K
|
|
|
€
34K
|
€
35K
|
€
25K
|
€
41K
|
€
37K
|
€
80K
|
€
41K
|
€
66K
|
€
40K
|
€
88K
|
€
63K
|
€
52K
|
€
77K
|
€
72K
|
€
52K
|
€
66K
|
€
66K
|
€
61K
|
€
38K
|
€
13K
|
|
|
€
262K
|
€
252K
|
€
246K
|
€
234K
|
€
245K
|
€
247K
|
€
199K
|
€
194K
|
€
165K
|
€
183K
|
€
139K
|
€
119K
|
€
104K
|
€
70K
|
€
41K
|
€
42K
|
€
8K
|
€
-17K
|
€
-531
|
€
-3K
|
|
|
10.97
|
10.40
|
8.65
|
8.19
|
7.52
|
13.30
|
9.82
|
5.38
|
4.13
|
3.87
|
3.77
|
3.48
|
2.73
|
1.96
|
1.45
|
1.53
|
1.08
|
0.85
|
0.99
|
0.85
|
|
|
10.49
|
9.92
|
8.35
|
8.43
|
7.65
|
33.81
|
17.17
|
7.73
|
4.99
|
3.99
|
3.89
|
4.47
|
3.64
|
2.43
|
1.53
|
1.53
|
1.11
|
0.88
|
0.99
|
0.64
|
|
|
10.97
|
10.40
|
8.70
|
8.51
|
7.58
|
19.09
|
12.49
|
6.34
|
4.52
|
3.93
|
3.83
|
3.92
|
3.12
|
2.17
|
1.49
|
1.53
|
1.09
|
0.86
|
0.99
|
0.85
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
388K
|
€
366K
|
€
374K
|
€
395K
|
€
394K
|
€
367K
|
€
314K
|
€
328K
|
€
314K
|
€
337K
|
€
273K
|
€
265K
|
€
262K
|
€
250K
|
€
222K
|
€
189K
|
€
223K
|
€
208K
|
€
126K
|
€
43K
|
|
|
€
56K
|
€
30K
|
€
43K
|
€
52K
|
€
58K
|
€
37K
|
€
43K
|
€
69K
|
€
83K
|
€
107K
|
€
86K
|
€
96K
|
€
99K
|
€
121K
|
€
123K
|
€
110K
|
€
160K
|
€
167K
|
€
105K
|
€
34K
|
|
|
€
26K
|
€
27K
|
€
32K
|
€
31K
|
€
37K
|
€
14K
|
€
18K
|
€
38K
|
€
48K
|
€
63K
|
€
49K
|
€
43K
|
€
53K
|
€
66K
|
€
89K
|
€
80K
|
€
108K
|
€
107K
|
€
43K
|
€
23K
|
|
|
€
29K
|
€
3K
|
€
10K
|
€
20K
|
€
20K
|
€
17K
|
€
20K
|
€
24K
|
€
30K
|
€
43K
|
€
35K
|
€
48K
|
€
39K
|
€
48K
|
€
32K
|
€
31K
|
€
50K
|
€
58K
|
€
62K
|
€
11K
|
|
|
83.26%
|
89.26%
|
86.45%
|
84.51%
|
83.44%
|
87.44%
|
86.34%
|
76.04%
|
71.99%
|
66.78%
|
67.7%
|
60.11%
|
58.41%
|
47.67%
|
40.07%
|
36.27%
|
23.73%
|
17.13%
|
16.71%
|
21.83%
|
|
|
0.09
|
0.01
|
0.03
|
0.06
|
0.06
|
0.05
|
0.07
|
0.10
|
0.13
|
0.19
|
0.19
|
0.30
|
0.25
|
0.40
|
0.36
|
0.45
|
0.94
|
1.62
|
2.96
|
1.20
|
|
|
1.47
|
0.72
|
1.74
|
1.91
|
1.33
|
0.51
|
0.81
|
0.93
|
1.45
|
1.03
|
0.96
|
1.64
|
0.99
|
1.37
|
1.56
|
1.30
|
2.33
|
2.55
|
2.70
|
2.42
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.62%
|
10.7%
|
7.62%
|
12.37%
|
11.19%
|
25.05%
|
15.05%
|
26.44%
|
17.72%
|
39.27%
|
33.9%
|
32.46%
|
50.02%
|
60.19%
|
58.26%
|
96.91%
|
124.98%
|
169.76%
|
178.69%
|
142.21%
|
|
|
-1.11%
|
1.1%
|
-3.24%
|
1.5%
|
2.25%
|
15.7%
|
7.88%
|
9.33%
|
0.56%
|
17.9%
|
13.81%
|
3.82%
|
22.28%
|
25.21%
|
22.99%
|
22.89%
|
32.53%
|
40.84%
|
55.1%
|
91.25%
|
|
|
-0.93
|
0.98
|
-2.80
|
1.27
|
1.88
|
13.73
|
6.80
|
7.09
|
0.40
|
11.95
|
9.35
|
2.29
|
13.01
|
12.02
|
9.21
|
8.30
|
7.72
|
7.00
|
9.21
|
19.92
|
|
|
-1.11
|
1.10
|
-3.24
|
1.50
|
2.25
|
15.70
|
7.88
|
9.33
|
0.56
|
17.90
|
13.81
|
3.82
|
22.28
|
25.21
|
22.99
|
22.89
|
32.53
|
40.84
|
55.10
|
91.25
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.00
|
2.00
|
2.00
|
2.00
|
2.00
|
4.00
|
6.00
|
7.00
|
7.00
|
6.00
|
5.00
|
5.00
|
5.00
|
4.00
|
1.40
|
1.40
|
1.40
|
1.40
|
1.40
|
1.40
|
|
|
€
4K
|
€
4K
|
€
3K
|
€
3K
|
€
3K
|
€
1K
|
€
450
|
€
579
|
€
706
|
€
833
|
€
1K
|
€
993
|
€
974
|
€
1K
|
€
3K
|
€
2K
|
€
1K
|
€
853
|
|
|