M
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
59K
|
€
38K
|
€
24K
|
€
62K
|
€
57K
|
€
49K
|
€
51K
|
€
40K
|
€
50K
|
€
43K
|
€
26K
|
€
22K
|
€
21K
|
€
7K
|
|
|
€
26K
|
€
10K
|
€
-1K
|
€
20K
|
€
23K
|
€
11K
|
€
16K
|
€
8K
|
€
14K
|
€
5K
|
€
11K
|
€
7K
|
€
6K
|
€
-4K
|
|
|
€
158K
|
€
137K
|
€
127K
|
€
128K
|
€
108K
|
€
85K
|
€
74K
|
€
58K
|
€
50K
|
€
36K
|
€
31K
|
€
20K
|
€
14K
|
€
8K
|
|
|
€
70K
|
€
43K
|
€
28K
|
€
68K
|
€
57K
|
€
39K
|
€
45K
|
€
31K
|
€
41K
|
€
34K
|
€
29K
|
€
20K
|
€
18K
|
€
3K
|
|
|
€
2K
|
€
9K
|
€
9K
|
€
7K
|
€
10K
|
€
5K
|
€
6K
|
€
2K
|
€
1K
|
€
3K
|
€
91
|
€
4K
|
€
3K
|
€
7K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
59K
|
€
37K
|
€
23K
|
€
60K
|
€
55K
|
€
48K
|
€
49K
|
€
38K
|
€
48K
|
€
42K
|
€
25K
|
€
21K
|
€
21K
|
€
4K
|
|
|
€
40K
|
€
19K
|
€
4K
|
€
32K
|
€
37K
|
€
19K
|
€
29K
|
€
16K
|
€
23K
|
€
14K
|
€
15K
|
€
12K
|
€
10K
|
€
1K
|
|
|
€
26K
|
€
10K
|
€
-1K
|
€
20K
|
€
23K
|
€
11K
|
€
16K
|
€
4K
|
€
7K
|
€
5K
|
€
5K
|
€
7K
|
€
6K
|
€
-4K
|
|
|
€
39K
|
-
|
€
-21K
|
€
-62K
|
€
-533
|
€
53K
|
€
2K
|
€
4K
|
€
62K
|
€
179K
|
€
4K
|
€
6K
|
€
25K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
124K
|
€
147K
|
€
149K
|
€
148K
|
€
91K
|
€
61K
|
€
72K
|
€
57K
|
€
46K
|
€
43K
|
€
40K
|
€
37K
|
€
26K
|
€
20K
|
|
|
€
45K
|
€
29K
|
€
17K
|
€
47K
|
€
41K
|
€
40K
|
€
36K
|
€
30K
|
€
39K
|
€
34K
|
€
21K
|
€
16K
|
€
16K
|
€
-2K
|
|
|
€
120K
|
€
120K
|
€
102K
|
€
89K
|
€
28K
|
€
16K
|
€
21K
|
€
15K
|
€
16K
|
€
15K
|
€
25K
|
€
15K
|
€
11K
|
€
3K
|
|
|
9,17
|
3,37
|
2,68
|
2,37
|
1,43
|
1,25
|
1,36
|
1,26
|
1,31
|
1,36
|
2,03
|
1,47
|
1,40
|
1,13
|
|
|
9,17
|
3,37
|
2,68
|
2,40
|
1,45
|
1,25
|
1,53
|
1,35
|
1,41
|
1,45
|
2,31
|
1,61
|
1,92
|
1,36
|
|
|
9,17
|
3,37
|
2,68
|
2,39
|
1,44
|
1,25
|
1,44
|
1,30
|
1,36
|
1,41
|
2,16
|
1,54
|
1,62
|
1,23
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
173K
|
€
189K
|
€
200K
|
€
231K
|
€
261K
|
€
264K
|
€
241K
|
€
251K
|
€
266K
|
€
217K
|
€
59K
|
€
61K
|
€
56K
|
€
34K
|
|
|
€
15K
|
€
53K
|
€
74K
|
€
104K
|
€
153K
|
€
179K
|
€
167K
|
€
193K
|
€
216K
|
€
181K
|
€
28K
|
€
41K
|
€
43K
|
€
25K
|
|
|
€
15K
|
€
51K
|
€
61K
|
€
65K
|
€
66K
|
€
63K
|
€
55K
|
€
55K
|
€
50K
|
€
40K
|
€
23K
|
€
30K
|
€
23K
|
€
23K
|
|
|
|
€
2K
|
€
13K
|
€
38K
|
€
87K
|
€
116K
|
€
109K
|
€
136K
|
€
164K
|
€
140K
|
€
4K
|
€
10K
|
€
16K
|
|
|
|
91,49%
|
72,24%
|
63,21%
|
55,28%
|
41,43%
|
32,10%
|
30,69%
|
23,27%
|
18,89%
|
16,75%
|
52,50%
|
33,11%
|
24,43%
|
24,39%
|
|
|
|
0,01
|
0,10
|
0,30
|
0,80
|
1,37
|
1,47
|
2,33
|
3,26
|
3,83
|
0,13
|
0,49
|
1,16
|
|
|
|
0,25
|
1,41
|
3,25
|
1,73
|
2,79
|
3,74
|
3,38
|
5,06
|
4,47
|
4,26
|
1,11
|
1,93
|
2,03
|
7,18
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
28,27%
|
20,99%
|
13,81%
|
36,92%
|
38,18%
|
47,28%
|
48,71%
|
51,96%
|
78,29%
|
93,66%
|
66,07%
|
77,72%
|
117,53%
|
-26,92%
|
|
|
16,21%
|
7,54%
|
-1,08%
|
15,38%
|
21,70%
|
12,68%
|
21,02%
|
14,08%
|
27,57%
|
14,53%
|
34,61%
|
32,38%
|
40,25%
|
-52,14%
|
|
|
14,83
|
5,45
|
-0,68
|
8,50
|
8,99
|
4,07
|
6,45
|
3,28
|
5,21
|
2,43
|
18,17
|
10,72
|
9,83
|
-12,72
|
|
|
16,21
|
7,54
|
-1,08
|
15,38
|
21,70
|
12,68
|
21,02
|
14,08
|
27,57
|
14,53
|
34,61
|
32,38
|
40,25
|
-52,14
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|