MC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,50M
|
€
988K
|
€
1,69M
|
€
1,87M
|
€
1,85M
|
€
1,81M
|
€
1,59M
|
€
1,95M
|
€
2,07M
|
€
1,89M
|
€
1,79M
|
€
1,82M
|
€
1,72M
|
€
1,40M
|
€
1,21M
|
€
1,08M
|
€
1,02M
|
€
598K
|
€
568K
|
|
|
€
-230K
|
€
-1,22M
|
€
-63K
|
€
176K
|
€
28K
|
€
28K
|
€
-45K
|
€
18K
|
€
35K
|
€
32K
|
€
75K
|
€
-14K
|
€
7K
|
€
17K
|
€
216K
|
€
80K
|
€
19K
|
€
171K
|
€
140K
|
|
|
€
300K
|
€
-469K
|
€
750K
|
€
814K
|
€
638K
|
€
1,00M
|
€
976K
|
€
1,02M
|
€
1,00M
|
€
968K
|
€
935K
|
€
860K
|
€
874K
|
€
867K
|
€
850K
|
€
884K
|
€
804K
|
€
487K
|
€
416K
|
|
|
19,50
|
27,10
|
23,20
|
28,20
|
34
|
35,30
|
33,80
|
38,70
|
39,90
|
35,80
|
33,20
|
32,80
|
30,50
|
25,10
|
21,40
|
19,80
|
13
|
8,80
|
8,10
|
|
|
€
11K
|
-
|
€
31K
|
€
301K
|
€
70K
|
€
147K
|
€
109K
|
€
174K
|
€
225K
|
€
201K
|
€
198K
|
€
127K
|
€
163K
|
€
197K
|
€
176K
|
€
223K
|
€
161K
|
€
238K
|
€
437K
|
|
|
|
€
20K
|
€
16K
|
€
20K
|
€
22K
|
€
4K
|
€
15K
|
€
30K
|
€
7K
|
€
26K
|
€
21K
|
€
11K
|
€
18K
|
€
27K
|
€
12K
|
|
|
€
108K
|
€
6K
|
|
|
€
49K
|
€
155K
|
€
151K
|
€
113K
|
€
107K
|
€
99K
|
€
75K
|
€
94K
|
€
32K
|
€
32K
|
€
26K
|
€
90K
|
€
105K
|
€
82K
|
€
68K
|
€
15K
|
€
9K
|
€
14K
|
€
24K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
40K
|
€
100K
|
€
25K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
211,35%
|
58,57%
|
17,81%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-421K
|
€
-743K
|
€
-5K
|
€
265K
|
€
52K
|
€
128K
|
€
70K
|
€
139K
|
€
198K
|
€
193K
|
€
232K
|
€
137K
|
€
183K
|
€
224K
|
€
170K
|
€
233K
|
€
172K
|
€
226K
|
€
237K
|
|
|
€
-164K
|
€
-1,17M
|
€
-48K
|
€
190K
|
€
43K
|
€
37K
|
€
-31K
|
€
53K
|
€
87K
|
€
72K
|
€
136K
|
€
2K
|
€
28K
|
€
61K
|
€
36K
|
€
113K
|
€
45K
|
€
197K
|
€
196K
|
|
|
€
-230K
|
€
-1,22M
|
€
-63K
|
€
176K
|
€
28K
|
€
28K
|
€
-43K
|
€
20K
|
€
37K
|
€
38K
|
€
77K
|
€
22K
|
€
57K
|
€
65K
|
€
54K
|
€
80K
|
€
19K
|
€
171K
|
€
140K
|
|
|
€
38K
|
€
166K
|
€
9K
|
€
53K
|
€
-1K
|
€
141K
|
€
137K
|
€
-265K
|
€
106K
|
€
148K
|
€
31K
|
€
62K
|
€
84K
|
€
87K
|
€
88K
|
€
56K
|
€
956K
|
€
3K
|
€
55K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8K
|
€
190K
|
€
239K
|
€
210K
|
€
78K
|
€
136K
|
€
80K
|
€
81K
|
€
433K
|
€
380K
|
€
217K
|
€
723K
|
€
441K
|
€
513K
|
€
579K
|
€
237K
|
€
336K
|
€
372K
|
€
98K
|
|
|
€
-487K
|
€
-790K
|
€
-20K
|
€
250K
|
€
37K
|
€
88K
|
€
-38K
|
€
154K
|
€
221K
|
€
142K
|
€
140K
|
€
163K
|
€
162K
|
€
179K
|
€
357K
|
€
135K
|
€
145K
|
€
199K
|
€
181K
|
|
|
€
188K
|
€
268K
|
€
724K
|
€
799K
|
€
613K
|
€
930K
|
€
976K
|
€
1,12M
|
€
978K
|
€
859K
|
€
801K
|
€
738K
|
€
685K
|
€
646K
|
€
639K
|
€
525K
|
€
463K
|
€
513K
|
€
421K
|
|
|
1,10
|
1,11
|
1,57
|
1,72
|
1,58
|
1,55
|
1,82
|
1,87
|
1,88
|
1,60
|
1,22
|
1,20
|
1,27
|
1,37
|
1,37
|
1,44
|
1,37
|
1,66
|
1,85
|
|
|
0,48
|
0,60
|
0,93
|
1,01
|
0,91
|
0,86
|
0,88
|
1,58
|
1,60
|
1,36
|
0,59
|
0,60
|
0,79
|
0,91
|
0,88
|
1,08
|
0,93
|
1,30
|
1,77
|
|
|
1,10
|
1,11
|
1,57
|
1,72
|
1,59
|
1,55
|
1,82
|
1,87
|
1,89
|
1,60
|
1,22
|
1,20
|
1,27
|
1,38
|
1,37
|
1,44
|
1,37
|
1,66
|
1,86
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,33M
|
€
3,05M
|
€
2,11M
|
€
2,06M
|
€
1,83M
|
€
2,86M
|
€
2,38M
|
€
2,57M
|
€
2,60M
|
€
2,79M
|
€
4,86M
|
€
5,05M
|
€
3,84M
|
€
3,12M
|
€
3,14M
|
€
2,51M
|
€
2,60M
|
€
1,33M
|
€
978K
|
|
|
€
2,03M
|
€
3,52M
|
€
1,31M
|
€
1,21M
|
€
1,16M
|
€
1,86M
|
€
1,38M
|
€
1,43M
|
€
1,52M
|
€
1,82M
|
€
3,90M
|
€
4,14M
|
€
2,94M
|
€
2,19M
|
€
2,20M
|
€
1,63M
|
€
1,73M
|
€
784K
|
€
498K
|
|
|
€
1,97M
|
€
2,54M
|
€
1,28M
|
€
1,11M
|
€
1,04M
|
€
1,68M
|
€
1,20M
|
€
1,28M
|
€
1,11M
|
€
1,43M
|
€
3,58M
|
€
3,77M
|
€
2,53M
|
€
1,74M
|
€
1,73M
|
€
1,18M
|
€
1,26M
|
€
783K
|
€
494K
|
|
|
€
58K
|
€
988K
|
€
35K
|
€
101K
|
€
110K
|
€
177K
|
€
182K
|
€
146K
|
€
398K
|
€
392K
|
€
315K
|
€
356K
|
€
404K
|
€
442K
|
€
464K
|
€
442K
|
€
464K
|
€
221
|
€
3K
|
|
|
12,89%
|
-15,36%
|
35,52%
|
39,43%
|
34,79%
|
35,05%
|
40,93%
|
39,67%
|
38,64%
|
34,68%
|
19,26%
|
17,02%
|
22,75%
|
27,82%
|
27,11%
|
35,23%
|
30,98%
|
36,49%
|
42,55%
|
|
|
0,19
|
-2,10
|
0,05
|
0,12
|
0,17
|
0,18
|
0,19
|
0,14
|
0,40
|
0,41
|
0,34
|
0,41
|
0,46
|
0,51
|
0,55
|
0,50
|
0,58
|
0
|
0,01
|
|
|
|
|
|
4,59
|
22,44
|
14,56
|
19,74
|
10,26
|
7,66
|
9,44
|
16,76
|
30,11
|
16,07
|
9,80
|
12,94
|
6,99
|
10,07
|
3,47
|
2,10
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-161,95%
|
168,43%
|
-2,60%
|
30,77%
|
5,74%
|
8,74%
|
-3,87%
|
15,06%
|
22,06%
|
14,71%
|
14,94%
|
18,97%
|
18,55%
|
20,64%
|
42,02%
|
15,27%
|
18,07%
|
40,85%
|
43,45%
|
|
|
-76,64%
|
259,90%
|
-8,43%
|
21,64%
|
4,43%
|
2,75%
|
-4,56%
|
1,75%
|
3,51%
|
3,31%
|
7,99%
|
-1,63%
|
0,81%
|
1,93%
|
25,40%
|
9,04%
|
2,35%
|
35,06%
|
33,73%
|
|
|
-9,88
|
-39,93
|
-3,00
|
8,53
|
1,54
|
0,96
|
-1,87
|
0,69
|
1,36
|
1,15
|
1,54
|
-0,28
|
0,18
|
0,54
|
6,89
|
3,18
|
0,73
|
12,79
|
14,35
|
|
|
-76,64
|
259,90
|
-8,43
|
21,64
|
4,43
|
2,75
|
-4,56
|
1,75
|
3,51
|
3,31
|
7,99
|
-1,63
|
0,81
|
1,93
|
25,40
|
9,04
|
2,35
|
35,06
|
33,73
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
115,29
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
115,29
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19,50
|
27,10
|
23,20
|
28,20
|
34
|
35,30
|
33,80
|
38,70
|
39,90
|
35,80
|
33,20
|
32,80
|
30,50
|
25,10
|
21,40
|
19,80
|
13
|
8,80
|
8,10
|
|
|
€
3K
|
€
6K
|
€
7K
|
€
4K
|
€
3K
|
€
3K
|
€
2K
|
€
2K
|
€
814
|
€
887
|
€
783
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
776
|
€
678
|
€
2K
|
€
3K
|