M
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
838K
|
|
|
|
|
€
433K
|
€
397K
|
€
430K
|
|
|
€
233K
|
€
269K
|
|
|
|
|
€
2.61M
|
|
|
|
|
|
|
|
9.02%
|
-7.83%
|
|
|
|
-13.26%
|
|
|
|
|
|
|
|
|
€
390K
|
€
348K
|
€
375K
|
€
233K
|
€
334K
|
€
216K
|
€
198K
|
€
188K
|
€
227K
|
€
176K
|
|
|
€
77K
|
€
-6K
|
€
-3K
|
€
875
|
|
|
|
€
56K
|
€
-8K
|
€
78K
|
€
-38K
|
€
94K
|
€
67K
|
€
-35K
|
€
-32K
|
€
8K
|
€
26K
|
€
9K
|
€
-18K
|
€
6K
|
€
-7K
|
€
837
|
€
5K
|
€
-863
|
|
|
€
203K
|
€
147K
|
€
155K
|
€
77K
|
€
116K
|
€
22K
|
€
-45K
|
€
-10K
|
€
22K
|
€
14K
|
€
-12K
|
€
-21K
|
€
-3K
|
€
-8K
|
€
-1K
|
€
-2K
|
€
-6K
|
|
|
4.00
|
5.90
|
4.00
|
6.00
|
6.00
|
4.00
|
5.90
|
6.10
|
5.40
|
2.90
|
2.10
|
2.60
|
1.30
|
0.10
|
|
|
|
|
|
€
173K
|
€
16K
|
€
217K
|
€
20K
|
€
227K
|
€
110K
|
€
12K
|
€
13K
|
€
22K
|
€
39K
|
€
21K
|
€
9K
|
€
10K
|
-
|
-
|
€
16
|
€
83K
|
|
|
€
91K
|
€
48K
|
€
41K
|
€
30K
|
€
56K
|
€
30K
|
€
8K
|
€
21K
|
€
37K
|
€
25K
|
€
3K
|
€
8K
|
€
4K
|
€
50
|
|
|
|
|
|
€
30K
|
€
40K
|
€
32K
|
€
41K
|
€
30K
|
€
20K
|
€
31K
|
€
25K
|
€
24K
|
€
15K
|
€
7K
|
€
6K
|
€
12K
|
€
129
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
87K
|
€
9K
|
€
115K
|
€
-31K
|
€
140K
|
€
86K
|
€
-23K
|
€
-30K
|
€
26K
|
€
49K
|
€
16K
|
€
-9K
|
€
15K
|
€
-7K
|
€
-6K
|
€
22
|
€
-6K
|
|
|
10.41%
|
|
14.85%
|
-4.91%
|
21.67%
|
19.8%
|
-5.68%
|
-7.02%
|
|
|
6.73%
|
-3.46%
|
|
|
|
|
-0.23%
|
|
|
€
85K
|
€
-1K
|
€
106K
|
€
-37K
|
€
133K
|
€
79K
|
€
-34K
|
€
-31K
|
€
17K
|
€
45K
|
€
14K
|
€
-16K
|
€
9K
|
€
-7K
|
€
985
|
€
5K
|
€
-1K
|
|
|
€
56K
|
€
-8K
|
€
78K
|
€
-38K
|
€
94K
|
€
67K
|
€
-35K
|
€
-32K
|
€
8K
|
€
26K
|
€
9K
|
€
-18K
|
€
6K
|
€
-7K
|
€
837
|
€
5K
|
€
-863
|
|
|
6.74%
|
|
10.04%
|
-6.14%
|
14.53%
|
15.54%
|
-8.76%
|
-7.46%
|
|
|
3.75%
|
-6.72%
|
|
|
|
|
-0.03%
|
|
|
€
0
|
€
3K
|
€
9K
|
€
18K
|
€
6K
|
€
2K
|
€
6K
|
€
8K
|
€
26K
|
€
6K
|
€
8K
|
€
3K
|
€
13K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
176K
|
€
145K
|
€
98K
|
€
31K
|
€
49K
|
€
62K
|
€
14K
|
€
34K
|
€
6K
|
€
39K
|
€
26K
|
€
21K
|
€
9K
|
€
2K
|
€
4K
|
€
16K
|
€
3K
|
|
|
€
59K
|
€
2K
|
€
86K
|
€
-32K
|
€
101K
|
€
74K
|
€
-23K
|
€
-34K
|
€
17K
|
€
30K
|
€
10K
|
€
-11K
|
€
11K
|
€
-7K
|
€
-3K
|
€
-145
|
€
-6K
|
|
|
€
196K
|
€
132K
|
€
133K
|
€
50K
|
€
99K
|
€
10K
|
€
-64K
|
€
-36K
|
€
-4K
|
€
6K
|
€
-19K
|
€
-29K
|
€
-16K
|
€
-17K
|
€
2K
|
€
-2K
|
€
-6K
|
|
|
2.19
|
2.00
|
2.07
|
1.25
|
1.66
|
1.08
|
0.56
|
0.81
|
0.98
|
1.04
|
0.81
|
0.74
|
0.80
|
0.50
|
1.56
|
0.95
|
0.89
|
|
|
2.19
|
2.05
|
2.17
|
1.28
|
1.69
|
1.08
|
0.56
|
0.81
|
0.98
|
1.05
|
0.81
|
0.74
|
0.80
|
0.50
|
1.56
|
0.95
|
0.89
|
|
|
2.19
|
2.03
|
2.12
|
1.26
|
1.67
|
1.08
|
0.56
|
0.81
|
0.98
|
1.05
|
0.81
|
0.74
|
0.80
|
0.50
|
1.56
|
0.95
|
0.89
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
368K
|
€
279K
|
€
279K
|
€
276K
|
€
267K
|
€
142K
|
€
99K
|
€
178K
|
€
188K
|
€
148K
|
€
87K
|
€
93K
|
€
85K
|
€
29K
|
€
5K
|
€
33K
|
€
53K
|
|
|
€
165K
|
€
133K
|
€
124K
|
€
199K
|
€
151K
|
€
120K
|
€
144K
|
€
189K
|
€
163K
|
€
131K
|
€
96K
|
€
111K
|
€
85K
|
€
35K
|
€
3K
|
€
35K
|
€
59K
|
|
|
€
165K
|
€
131K
|
€
122K
|
€
197K
|
€
150K
|
€
120K
|
€
144K
|
€
189K
|
€
163K
|
€
131K
|
€
96K
|
€
111K
|
€
85K
|
€
35K
|
€
3K
|
€
35K
|
€
59K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
55.19%
|
52.57%
|
55.44%
|
28%
|
43.42%
|
15.56%
|
-45.64%
|
-5.81%
|
11.58%
|
9.45%
|
-13.75%
|
-22.15%
|
-3.08%
|
-28.94%
|
-24.04%
|
-5.15%
|
-12.03%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.89
|
14.53
|
1.08
|
|
1.08
|
1.40
|
|
|
6.22
|
2.71
|
6.10
|
|
5.74
|
|
|
1,585.73
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
5.02
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
28.88%
|
1.63%
|
55.69%
|
-41.13%
|
87.07%
|
336.18%
|
51.37%
|
326.73%
|
77.43%
|
210.72%
|
-87.72%
|
54.52%
|
-439.18%
|
87.86%
|
262.05%
|
8.48%
|
91.34%
|
|
|
27.75%
|
-5.44%
|
50.08%
|
-49.69%
|
80.92%
|
304.4%
|
77.05%
|
310.1%
|
35.59%
|
185.14%
|
-73.21%
|
87.37%
|
-223.31%
|
85.72%
|
-69.35%
|
-271.62%
|
13.59%
|
|
|
15.32
|
-2.86
|
27.77
|
-13.91
|
35.14
|
47.37
|
-35.17
|
-18.01
|
4.12
|
17.49
|
10.07
|
-19.35
|
6.87
|
-24.81
|
16.67
|
13.99
|
-1.64
|
|
|
27.75
|
-5.44
|
50.08
|
-49.69
|
80.92
|
304.40
|
77.05
|
310.10
|
35.59
|
185.14
|
-73.21
|
87.37
|
-223.31
|
85.72
|
-69.35
|
-271.62
|
13.59
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
80.61
|
|
75.31
|
122.89
|
113.34
|
56.84
|
60.87
|
100.73
|
|
|
80.04
|
76.60
|
|
|
|
|
6.57
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8.03
|
|
80.61
|
|
75.31
|
122.89
|
113.34
|
56.84
|
60.87
|
100.73
|
|
|
80.04
|
76.60
|
|
|
|
|
6.57
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.00
|
5.90
|
4.00
|
6.00
|
6.00
|
4.00
|
5.90
|
6.10
|
5.40
|
2.90
|
2.10
|
2.60
|
1.30
|
0.10
|
|
|
|
|
|
€
7K
|
€
7K
|
€
8K
|
€
7K
|
€
5K
|
€
5K
|
€
5K
|
€
4K
|
€
4K
|
€
5K
|
€
3K
|
€
2K
|
€
9K
|
€
1K
|
|
|
|