M
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
381K
|
€
91K
|
€
62K
|
€
76K
|
€
104K
|
€
66K
|
€
59K
|
€
76K
|
€
59K
|
€
57K
|
€
67K
|
€
44K
|
€
39K
|
€
49K
|
€
17K
|
€
55K
|
€
47K
|
€
15K
|
€
28K
|
€
19K
|
|
|
€
237K
|
€
2K
|
€
-15K
|
€
-1K
|
€
47K
|
€
34K
|
€
13K
|
€
20K
|
€
11K
|
€
-16K
|
€
3K
|
€
4K
|
€
5K
|
€
2K
|
€
-35K
|
€
-2K
|
€
13K
|
€
-23K
|
€
4K
|
€
152
|
|
|
€
358K
|
€
121K
|
€
119K
|
€
134K
|
€
135K
|
€
88K
|
€
54K
|
€
42K
|
€
22K
|
€
11K
|
€
27K
|
€
24K
|
€
20K
|
€
14K
|
€
13K
|
€
12K
|
€
13K
|
€
-12K
|
€
11K
|
€
6K
|
|
|
€
390K
|
€
48K
|
€
20K
|
€
28K
|
€
92K
|
€
68K
|
€
47K
|
€
51K
|
€
37K
|
€
16K
|
€
34K
|
€
34K
|
€
28K
|
€
32K
|
€
6K
|
€
28K
|
€
37K
|
€
6K
|
€
21K
|
€
11K
|
|
|
€
28K
|
€
19K
|
€
22K
|
€
3K
|
€
10K
|
€
5K
|
€
11K
|
€
14K
|
€
3K
|
€
685
|
€
3K
|
€
9K
|
€
14K
|
€
15K
|
€
8K
|
€
7K
|
€
10K
|
€
9K
|
€
2K
|
€
5K
|
|
|
-
|
|
€
8K
|
€
983
|
€
4K
|
|
€
135
|
€
1K
|
€
16K
|
|
€
8K
|
|
|
|
€
236
|
€
2K
|
|
€
25K
|
€
11K
|
€
471
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
348K
|
€
43K
|
€
15K
|
€
22K
|
€
79K
|
€
60K
|
€
47K
|
€
57K
|
€
46K
|
€
22K
|
€
47K
|
€
41K
|
€
34K
|
€
44K
|
€
8K
|
€
39K
|
€
45K
|
€
7K
|
€
26K
|
€
16K
|
|
|
€
328K
|
€
8K
|
€
-9K
|
€
1K
|
€
59K
|
€
42K
|
€
20K
|
€
31K
|
€
18K
|
€
-9K
|
€
13K
|
€
11K
|
€
3K
|
€
11K
|
€
-27K
|
€
3K
|
€
17K
|
€
-19K
|
€
10K
|
€
4K
|
|
|
€
87K
|
€
2K
|
€
-15K
|
€
-1K
|
€
47K
|
€
34K
|
€
13K
|
€
20K
|
€
11K
|
€
-16K
|
€
3K
|
€
4K
|
€
5K
|
€
2K
|
€
-35K
|
€
-2K
|
€
13K
|
€
-23K
|
€
4K
|
€
152
|
|
|
€
10K
|
€
65K
|
€
40K
|
€
12K
|
€
38K
|
€
3K
|
€
9K
|
€
8K
|
€
-35K
|
€
35K
|
€
69K
|
€
8K
|
€
17K
|
€
16K
|
€
88K
|
€
47K
|
€
25K
|
€
56K
|
€
27K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
337K
|
€
65K
|
€
74K
|
€
92K
|
€
92K
|
€
39K
|
€
2K
|
€
6K
|
€
11K
|
€
15K
|
€
8K
|
€
3K
|
€
4K
|
€
13K
|
€
3K
|
€
4K
|
€
3K
|
€
2K
|
€
3K
|
€
5K
|
|
|
€
257K
|
€
37K
|
€
9K
|
€
20K
|
€
67K
|
€
51K
|
€
39K
|
€
47K
|
€
39K
|
€
16K
|
€
37K
|
€
35K
|
€
37K
|
€
35K
|
€
-398
|
€
35K
|
€
41K
|
€
4K
|
€
21K
|
€
12K
|
|
|
€
326K
|
€
41K
|
€
59K
|
€
88K
|
€
84K
|
€
43K
|
€
109
|
€
-16K
|
€
-38K
|
€
-25K
|
€
-53K
|
€
-27K
|
€
-40K
|
€
-46K
|
€
-46K
|
€
-82K
|
€
-86K
|
€
-85K
|
€
-39K
|
€
-15K
|
|
|
4,87
|
1,86
|
2,51
|
4,56
|
3,50
|
2,71
|
1
|
0,70
|
0,47
|
0,65
|
0,35
|
0,54
|
0,46
|
0,39
|
0,44
|
0,20
|
0,10
|
0,16
|
0,23
|
0,52
|
|
|
4,70
|
1,53
|
2,05
|
3,84
|
2,97
|
1,81
|
0,26
|
0,26
|
0,26
|
0,43
|
0,20
|
0,51
|
0,44
|
0,35
|
0,38
|
0,17
|
0,06
|
0,10
|
0,15
|
0,48
|
|
|
4,87
|
1,86
|
2,51
|
4,56
|
3,50
|
2,71
|
1
|
0,70
|
0,47
|
0,66
|
0,35
|
0,55
|
0,46
|
0,39
|
0,45
|
0,20
|
0,10
|
0,16
|
0,23
|
0,55
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
504K
|
€
193K
|
€
172K
|
€
170K
|
€
185K
|
€
118K
|
€
102K
|
€
119K
|
€
135K
|
€
211K
|
€
190K
|
€
159K
|
€
184K
|
€
194K
|
€
217K
|
€
147K
|
€
126K
|
€
136K
|
€
102K
|
€
96K
|
|
|
€
96K
|
€
73K
|
€
53K
|
€
37K
|
€
51K
|
€
30K
|
€
48K
|
€
77K
|
€
113K
|
€
200K
|
€
163K
|
€
135K
|
€
164K
|
€
179K
|
€
204K
|
€
136K
|
€
113K
|
€
148K
|
€
91K
|
€
90K
|
|
|
€
84K
|
€
48K
|
€
39K
|
€
25K
|
€
34K
|
€
25K
|
€
38K
|
€
52K
|
€
72K
|
€
69K
|
€
81K
|
€
59K
|
€
74K
|
€
75K
|
€
79K
|
€
100K
|
€
94K
|
€
101K
|
€
51K
|
€
30K
|
|
|
€
12K
|
€
25K
|
€
14K
|
€
12K
|
€
17K
|
€
5K
|
€
10K
|
€
25K
|
€
41K
|
€
129K
|
€
82K
|
€
76K
|
€
90K
|
€
104K
|
€
122K
|
€
34K
|
€
17K
|
€
47K
|
€
40K
|
€
58K
|
|
|
70,94%
|
62,50%
|
69,17%
|
78,47%
|
72,64%
|
74,89%
|
53,29%
|
35,34%
|
16,23%
|
5,26%
|
14,02%
|
15,08%
|
10,70%
|
7,47%
|
5,90%
|
7,82%
|
10,58%
|
-8,84%
|
10,53%
|
6,61%
|
|
|
0,03
|
0,20
|
0,12
|
0,09
|
0,13
|
0,05
|
0,18
|
0,59
|
1,88
|
11,67
|
3,09
|
3,15
|
4,55
|
7,18
|
9,57
|
2,93
|
1,28
|
-3,90
|
3,76
|
9,18
|
|
|
0,28
|
1,69
|
3,54
|
1,64
|
0,64
|
0,49
|
1,02
|
1,33
|
2,46
|
8,97
|
3,47
|
3,27
|
4,79
|
4,07
|
26,13
|
3,45
|
2,47
|
20,91
|
3,48
|
5,68
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
71,90%
|
30,75%
|
7,45%
|
14,98%
|
49,87%
|
58,30%
|
72,08%
|
111,15%
|
178,53%
|
140,37%
|
139,00%
|
146,11%
|
185,37%
|
243,08%
|
-3,11%
|
300,73%
|
310,33%
|
-29,69%
|
191,84%
|
181,76%
|
|
|
66,23%
|
1,72%
|
-12,49%
|
-0,82%
|
34,56%
|
38,21%
|
22,99%
|
47,68%
|
49,54%
|
-140,30%
|
9,63%
|
18,05%
|
26,63%
|
11,58%
|
-271,71%
|
-15,67%
|
97,32%
|
189,40%
|
40,99%
|
2,40%
|
|
|
46,98
|
1,08
|
-8,64
|
-0,64
|
25,10
|
28,61
|
12,25
|
16,85
|
8,04
|
-7,38
|
1,35
|
2,72
|
2,85
|
0,87
|
-16,02
|
-1,22
|
10,30
|
-16,73
|
4,32
|
0,16
|
|
|
66,23
|
1,72
|
-12,49
|
-0,82
|
34,56
|
38,21
|
22,99
|
47,68
|
49,54
|
-140,30
|
9,63
|
18,05
|
26,63
|
11,58
|
-271,71
|
-15,67
|
97,32
|
189,40
|
40,99
|
2,40
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,50
|
0,80
|
0,30
|
0,30
|
0,40
|
0,20
|
|
|
|
0,30
|
0,50
|
|
|
0,50
|
0,30
|
|
|
|
|
|
|
|
|
€
169
|
€
4K
|
€
53K
|
|
€
39K
|
|
|
|
€
786
|
€
4K
|
|
|
€
23K
|
€
2K
|