M
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
€
176K
|
€
265K
|
€
-22K
|
€
39K
|
€
46K
|
€
30K
|
|
|
€
69K
|
€
173K
|
€
-51K
|
€
22K
|
€
32K
|
€
20K
|
|
|
€
338K
|
€
209K
|
€
36K
|
€
87K
|
€
65K
|
€
33K
|
|
|
€
155K
|
€
224K
|
€
1K
|
€
39K
|
€
65K
|
€
24K
|
|
|
€
132K
|
€
46K
|
€
13K
|
€
16K
|
€
22K
|
€
9K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
166K
|
€
247K
|
€
-33K
|
€
39K
|
€
46K
|
€
29K
|
|
|
€
138K
|
€
247K
|
€
-33K
|
€
39K
|
€
46K
|
€
29K
|
|
|
€
69K
|
€
173K
|
€
-51K
|
€
22K
|
€
32K
|
€
20K
|
|
|
Capex
|
€
126K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
198K
|
€
226K
|
€
6K
|
€
6K
|
€
260K
|
€
6K
|
|
|
€
97K
|
€
173K
|
€
-51K
|
€
22K
|
€
32K
|
€
20K
|
|
|
€
279K
|
€
292K
|
€
588K
|
€
656K
|
€
65K
|
€
33K
|
|
|
1.42
|
1.58
|
1.84
|
2.89
|
1.16
|
1.13
|
|
|
0.74
|
0.88
|
0.33
|
0.86
|
0.68
|
0.10
|
|
|
1.42
|
1.58
|
1.84
|
2.89
|
1.16
|
1.13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.16M
|
€
901K
|
€
1.39M
|
€
1.10M
|
€
476K
|
€
283K
|
|
|
€
825K
|
€
692K
|
€
1.35M
|
€
1.02M
|
€
412K
|
€
250K
|
|
|
€
660K
|
€
507K
|
€
697K
|
€
347K
|
€
412K
|
€
250K
|
|
|
€
165K
|
€
185K
|
€
654K
|
€
671K
|
|
|
|
|
29.07%
|
23.2%
|
2.58%
|
7.87%
|
13.56%
|
11.52%
|
|
|
0.49
|
0.89
|
18.31
|
7.72
|
|
|
|
|
4.98
|
2.80
|
|
26.33
|
8.98
|
8.64
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
28.58%
|
82.9%
|
-143.35%
|
25.72%
|
49.6%
|
61.92%
|
|
|
20.37%
|
82.9%
|
-143.35%
|
25.72%
|
49.6%
|
61.92%
|
|
|
5.92
|
19.23
|
-3.69
|
2.02
|
6.73
|
7.13
|
|
|
20.37
|
82.90
|
-143.35
|
25.72
|
49.60
|
61.92
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
242.91
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
1.31
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|