M
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
12K
|
€
4K
|
€
13K
|
€
3K
|
€
10K
|
€
-4K
|
€
9K
|
€
6K
|
€
-2K
|
€
-2K
|
€
-582
|
€
1K
|
€
11K
|
€
4K
|
€
7K
|
€
10K
|
€
4K
|
€
8K
|
€
6K
|
€
16K
|
|
|
€
28K
|
€
81
|
€
8K
|
€
34K
|
€
2K
|
€
-2K
|
€
4K
|
€
3K
|
€
-2K
|
€
21K
|
€
-4K
|
€
188
|
€
9K
|
€
1K
|
€
-3K
|
€
1K
|
€
-6K
|
€
2K
|
€
-639
|
€
11K
|
|
|
€
158K
|
€
130K
|
€
130K
|
€
123K
|
€
88K
|
€
90K
|
€
91K
|
€
88K
|
€
85K
|
€
87K
|
€
66K
|
€
69K
|
€
69K
|
€
68K
|
€
67K
|
€
70K
|
€
69K
|
€
75K
|
€
73K
|
€
74K
|
|
|
€
21K
|
€
10K
|
€
19K
|
€
10K
|
€
14K
|
€
4K
|
€
10K
|
€
10K
|
€
4K
|
€
5K
|
€
3K
|
€
4K
|
€
13K
|
€
7K
|
€
9K
|
€
13K
|
€
6K
|
€
11K
|
€
8K
|
€
19K
|
|
|
€
5K
|
€
2K
|
€
5K
|
€
6K
|
€
3K
|
€
1K
|
€
1K
|
|
€
3K
|
€
21
|
€
708
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
1K
|
€
954
|
€
3K
|
€
2K
|
€
4K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
|
|
|
|
|
|
|
€
8K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
199,70%
|
|
|
|
|
|
|
|
88,23%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
12K
|
€
4K
|
€
13K
|
€
3K
|
€
10K
|
€
-4K
|
€
6K
|
€
6K
|
€
-3K
|
€
-3K
|
€
-1K
|
€
454
|
€
9K
|
€
3K
|
€
6K
|
€
10K
|
€
3K
|
€
7K
|
€
4K
|
€
15K
|
|
|
€
11K
|
€
3K
|
€
12K
|
€
2K
|
€
8K
|
€
-5K
|
€
5K
|
€
4K
|
€
-5K
|
€
-5K
|
€
-4K
|
€
-1K
|
€
9K
|
€
472
|
€
-3K
|
€
1K
|
€
-6K
|
€
-744
|
€
-3K
|
€
10K
|
|
|
€
28K
|
€
81
|
€
8K
|
€
34K
|
€
22K
|
€
-2K
|
€
4K
|
€
3K
|
€
-2K
|
€
21K
|
€
-4K
|
€
188
|
€
9K
|
€
1K
|
€
-3K
|
€
1K
|
€
-6K
|
€
2K
|
€
-639
|
€
11K
|
|
|
€
0
|
€
1K
|
€
0
|
€
769
|
€
0
|
€
-1K
|
€
-1K
|
€
4K
|
€
9K
|
€
610
|
€
2K
|
€
4K
|
€
1K
|
€
915
|
€
875
|
-
|
€
8K
|
€
3K
|
€
25K
|
€
5K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
79K
|
€
42K
|
€
50K
|
€
44K
|
€
49K
|
€
42K
|
€
43K
|
€
38K
|
€
16K
|
€
43K
|
€
15K
|
€
21K
|
€
29K
|
€
25K
|
€
28K
|
€
27K
|
€
17K
|
€
16K
|
€
14K
|
€
68K
|
|
|
€
29K
|
€
1K
|
€
9K
|
€
36K
|
€
3K
|
€
-841
|
€
4K
|
€
5K
|
€
729
|
€
23K
|
€
-1K
|
€
2K
|
€
10K
|
€
4K
|
€
7K
|
€
10K
|
€
3K
|
€
10K
|
€
7K
|
€
16K
|
|
|
€
86K
|
€
57K
|
€
57K
|
€
48K
|
€
49K
|
€
49K
|
€
51K
|
€
54K
|
€
44K
|
€
61K
|
€
30K
|
€
37K
|
€
36K
|
€
35K
|
€
43K
|
€
38K
|
€
29K
|
€
35K
|
€
28K
|
€
67K
|
|
|
14,04
|
15,23
|
7,38
|
7,13
|
8,51
|
15,83
|
13,13
|
16,79
|
12,14
|
56,42
|
9,91
|
21,23
|
5,17
|
11
|
21,24
|
19,28
|
31,21
|
6,35
|
8,94
|
4,97
|
|
|
14,04
|
15,23
|
7,38
|
7,13
|
8,51
|
15,83
|
13,13
|
16,79
|
12,14
|
56,42
|
9,91
|
21,23
|
5,17
|
11
|
21,24
|
19,28
|
31,21
|
6,35
|
8,94
|
4,97
|
|
|
14,04
|
15,23
|
7,38
|
7,13
|
8,51
|
15,83
|
13,13
|
16,79
|
12,14
|
56,42
|
9,91
|
21,23
|
5,17
|
11
|
21,24
|
19,28
|
31,21
|
6,35
|
8,94
|
4,97
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
165K
|
€
134K
|
€
139K
|
€
130K
|
€
95K
|
€
93K
|
€
96K
|
€
100K
|
€
89K
|
€
96K
|
€
69K
|
€
75K
|
€
78K
|
€
72K
|
€
69K
|
€
72K
|
€
70K
|
€
81K
|
€
77K
|
€
90K
|
|
|
€
7K
|
€
4K
|
€
9K
|
€
8K
|
€
7K
|
€
3K
|
€
4K
|
€
3K
|
€
4K
|
€
1K
|
€
3K
|
€
2K
|
€
9K
|
€
4K
|
€
2K
|
€
2K
|
€
954
|
€
6K
|
€
4K
|
€
17K
|
|
|
€
7K
|
€
4K
|
€
9K
|
€
8K
|
€
7K
|
€
3K
|
€
4K
|
€
3K
|
€
4K
|
€
1K
|
€
3K
|
€
2K
|
€
9K
|
€
4K
|
€
2K
|
€
2K
|
€
954
|
€
6K
|
€
4K
|
€
17K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
96,01%
|
97,04%
|
93,60%
|
94,04%
|
93,10%
|
96,47%
|
95,61%
|
88,05%
|
95,57%
|
90,03%
|
95,20%
|
92,24%
|
88,99%
|
95,08%
|
96,94%
|
97,08%
|
98,63%
|
92,02%
|
95,34%
|
81,35%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,54
|
1,11
|
0,67
|
2,42
|
0,68
|
|
0,74
|
0,54
|
|
|
|
4,06
|
0,90
|
1,07
|
0,34
|
0,22
|
0,35
|
0,90
|
0,81
|
1,09
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18,54%
|
0,86%
|
7,09%
|
29,29%
|
3,80%
|
-0,94%
|
4,59%
|
6,25%
|
0,86%
|
26,23%
|
-1,89%
|
2,59%
|
13,97%
|
5,63%
|
10,39%
|
13,80%
|
3,86%
|
12,75%
|
9,69%
|
21,95%
|
|
|
17,58%
|
0,06%
|
5,93%
|
27,93%
|
1,70%
|
-1,70%
|
3,84%
|
3,32%
|
-2,00%
|
23,94%
|
-5,39%
|
0,27%
|
13,09%
|
1,49%
|
-4,19%
|
1,81%
|
-8,35%
|
2,09%
|
-0,88%
|
14,35%
|
|
|
16,88
|
0,06
|
5,55
|
26,27
|
1,58
|
-1,64
|
3,67
|
2,93
|
-1,91
|
21,55
|
-5,13
|
0,25
|
11,65
|
1,41
|
-4,06
|
1,75
|
-8,24
|
1,92
|
-0,84
|
11,67
|
|
|
17,58
|
0,06
|
5,93
|
27,93
|
1,70
|
-1,70
|
3,84
|
3,32
|
-2,00
|
23,94
|
-5,39
|
0,27
|
13,09
|
1,49
|
-4,19
|
1,81
|
-8,35
|
2,09
|
-0,88
|
14,35
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|