MC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
37K
|
€
44K
|
€
44K
|
€
49K
|
€
38K
|
€
39K
|
€
161K
|
€
101K
|
€
196K
|
€
176K
|
€
33K
|
€
186K
|
€
286K
|
€
265K
|
€
260K
|
€
244K
|
|
|
€
17K
|
€
19K
|
€
19K
|
€
29K
|
€
23K
|
€
15K
|
€
111K
|
€
61K
|
€
142K
|
€
150K
|
€
51K
|
€
111K
|
€
194K
|
€
172K
|
€
167K
|
€
158K
|
|
|
€
203K
|
€
194K
|
€
175K
|
€
156K
|
€
199K
|
€
176K
|
€
160K
|
€
160K
|
€
348K
|
€
206K
|
€
406K
|
€
355K
|
€
244K
|
€
89K
|
€
78K
|
€
51K
|
|
|
€
46K
|
€
52K
|
€
51K
|
€
60K
|
€
46K
|
€
46K
|
€
179K
|
€
116K
|
€
227K
|
€
158K
|
€
52K
|
€
217K
|
€
317K
|
€
211K
|
€
279K
|
€
196K
|
|
|
€
3K
|
€
4K
|
€
11K
|
€
18K
|
€
13K
|
€
14K
|
€
3K
|
€
39K
|
€
51K
|
€
34K
|
€
7K
|
€
5K
|
€
26K
|
€
5K
|
€
13K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
7K
|
€
7K
|
€
7K
|
€
7K
|
€
5K
|
€
5K
|
|
|
€
8K
|
|
|
€
72K
|
|
|
€
110K
|
€
250K
|
|
€
350K
|
|
|
|
|
|
€
280K
|
|
|
47.03%
|
|
|
245.41%
|
|
|
99.34%
|
407.7%
|
|
232.99%
|
|
|
|
|
|
177.56%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
37K
|
€
44K
|
€
44K
|
€
49K
|
€
37K
|
€
39K
|
€
160K
|
€
101K
|
€
196K
|
€
176K
|
€
33K
|
€
186K
|
€
285K
|
€
260K
|
€
258K
|
€
244K
|
|
|
€
22K
|
€
29K
|
€
30K
|
€
45K
|
€
36K
|
€
25K
|
€
147K
|
€
87K
|
€
183K
|
€
164K
|
€
20K
|
€
173K
|
€
272K
|
€
247K
|
€
246K
|
€
234K
|
|
|
€
17K
|
€
19K
|
€
19K
|
€
29K
|
€
23K
|
€
15K
|
€
111K
|
€
61K
|
€
142K
|
€
150K
|
€
51K
|
€
111K
|
€
233K
|
€
172K
|
€
167K
|
€
158K
|
|
|
€
0
|
€
0
|
€
5K
|
€
41K
|
€
0
|
€
4K
|
€
936
|
€
48K
|
€
1K
|
€
1K
|
€
675
|
€
34K
|
€
1K
|
€
2K
|
€
44K
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
172K
|
€
141K
|
€
124K
|
€
165K
|
€
175K
|
€
148K
|
€
241K
|
€
66K
|
€
100K
|
€
225K
|
€
382K
|
€
374K
|
€
346K
|
€
261K
|
€
49K
|
€
183K
|
|
|
€
32K
|
€
35K
|
€
33K
|
€
34K
|
€
25K
|
€
29K
|
€
124K
|
€
75K
|
€
155K
|
€
163K
|
€
63K
|
€
123K
|
€
207K
|
€
184K
|
€
179K
|
€
168K
|
|
|
€
179K
|
€
135K
|
€
120K
|
€
92K
|
€
154K
|
€
140K
|
€
137K
|
€
117K
|
€
305K
|
€
70K
|
€
366K
|
€
303K
|
€
214K
|
€
47K
|
€
25K
|
€
25K
|
|
|
13.85
|
18.34
|
6.43
|
1.96
|
8.24
|
5.20
|
2.16
|
3.44
|
4.86
|
1.18
|
20.70
|
5.02
|
2.60
|
1.21
|
2.07
|
1.16
|
|
|
13.85
|
18.34
|
6.43
|
1.96
|
8.24
|
5.20
|
2.16
|
3.44
|
4.86
|
1.18
|
21.58
|
5.07
|
5.26
|
1.21
|
2.07
|
1.16
|
|
|
13.85
|
20.94
|
6.43
|
1.96
|
9.09
|
5.20
|
2.16
|
3.44
|
4.86
|
1.18
|
21.13
|
5.04
|
3.48
|
1.21
|
2.07
|
1.19
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
217K
|
€
202K
|
€
197K
|
€
252K
|
€
220K
|
€
209K
|
€
302K
|
€
241K
|
€
427K
|
€
593K
|
€
424K
|
€
430K
|
€
378K
|
€
315K
|
€
101K
|
€
209K
|
|
|
€
14K
|
€
8K
|
€
22K
|
€
96K
|
€
21K
|
€
33K
|
€
142K
|
€
81K
|
€
79K
|
€
387K
|
€
18K
|
€
75K
|
€
134K
|
€
226K
|
€
23K
|
€
158K
|
|
|
€
14K
|
€
8K
|
€
22K
|
€
96K
|
€
21K
|
€
33K
|
€
118K
|
€
48K
|
€
79K
|
€
387K
|
€
18K
|
€
75K
|
€
100K
|
€
226K
|
€
23K
|
€
158K
|
|
|
|
|
|
|
|
|
€
24K
|
€
33K
|
|
|
|
|
|
|
|
|
|
|
93.59%
|
96.15%
|
88.76%
|
61.88%
|
90.32%
|
84.1%
|
53.07%
|
66.25%
|
81.5%
|
34.72%
|
95.71%
|
82.47%
|
64.64%
|
28.39%
|
76.76%
|
24.23%
|
|
|
|
|
|
|
|
|
0.15
|
0.21
|
|
|
|
|
|
|
|
|
|
|
0.38
|
0.18
|
0.51
|
1.97
|
0.57
|
0.86
|
0.89
|
0.80
|
0.40
|
2.19
|
0.56
|
0.41
|
0.47
|
0.87
|
0.09
|
0.65
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15.59%
|
17.82%
|
18.97%
|
21.53%
|
12.41%
|
16.54%
|
77.61%
|
46.96%
|
44.58%
|
79.12%
|
15.63%
|
34.77%
|
84.83%
|
205.99%
|
230.64%
|
332.01%
|
|
|
8.38%
|
9.81%
|
10.97%
|
18.94%
|
11.53%
|
8.71%
|
69.05%
|
38.41%
|
40.9%
|
72.97%
|
12.51%
|
31.14%
|
79.35%
|
192.17%
|
215.27%
|
311.59%
|
|
|
7.85
|
9.43
|
9.74
|
11.72
|
10.42
|
7.33
|
36.64
|
25.45
|
33.33
|
25.34
|
11.98
|
25.68
|
51.30
|
54.56
|
165.25
|
75.50
|
|
|
8.38
|
9.81
|
10.97
|
18.94
|
11.53
|
8.71
|
69.05
|
38.41
|
40.90
|
72.97
|
12.51
|
31.14
|
79.35
|
192.17
|
215.27
|
311.59
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|