M
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
205K
|
€
113K
|
€
340K
|
€
216K
|
€
144K
|
€
106K
|
€
139K
|
€
74K
|
€
72K
|
€
102K
|
€
79K
|
€
116K
|
€
80K
|
€
89K
|
€
68K
|
€
61K
|
|
|
€
95K
|
€
39K
|
€
176K
|
€
120K
|
€
66K
|
€
40K
|
€
56K
|
€
14K
|
€
8K
|
€
26K
|
€
16K
|
€
13K
|
€
33K
|
€
25K
|
€
21K
|
€
-833
|
|
|
€
638K
|
€
543K
|
€
517K
|
€
368K
|
€
260K
|
€
202K
|
€
178K
|
€
132K
|
€
119K
|
€
110K
|
€
84K
|
€
69K
|
€
56K
|
€
35K
|
€
16K
|
€
5K
|
|
|
€
199K
|
€
121K
|
€
317K
|
€
227K
|
€
123K
|
€
85K
|
€
105K
|
€
54K
|
€
52K
|
€
82K
|
€
64K
|
€
93K
|
€
63K
|
€
70K
|
€
76K
|
€
74K
|
|
|
€
40K
|
€
20K
|
€
4K
|
€
32K
|
€
18K
|
€
17K
|
€
14K
|
€
2K
|
€
8K
|
€
21K
|
€
21K
|
€
17K
|
€
11K
|
€
16K
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
28
|
€
3K
|
€
2K
|
|
|
-
|
€
14K
|
-
|
€
12K
|
€
8K
|
€
16K
|
€
10K
|
|
|
|
|
|
€
12K
|
€
6K
|
€
10K
|
|
|
|
0,00%
|
34,57%
|
0,00%
|
10,00%
|
11,45%
|
40,35%
|
17,99%
|
|
|
|
|
|
36,71%
|
24,33%
|
47,54%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
189K
|
€
97K
|
€
274K
|
€
212K
|
€
141K
|
€
96K
|
€
123K
|
€
70K
|
€
68K
|
€
98K
|
€
76K
|
€
113K
|
€
77K
|
€
86K
|
€
67K
|
€
59K
|
|
|
€
148K
|
€
70K
|
€
254K
|
€
177K
|
€
107K
|
€
62K
|
€
88K
|
€
35K
|
€
30K
|
€
61K
|
€
40K
|
€
34K
|
€
52K
|
€
55K
|
€
40K
|
€
21K
|
|
|
€
100K
|
€
43K
|
€
24K
|
€
120K
|
€
66K
|
€
40K
|
€
56K
|
€
14K
|
€
8K
|
€
26K
|
€
16K
|
€
13K
|
€
33K
|
€
25K
|
€
21K
|
€
-833
|
|
|
€
335K
|
€
160K
|
€
-46K
|
€
7K
|
€
97K
|
|
|
€
0
|
€
10K
|
€
7K
|
€
14K
|
€
380K
|
€
6K
|
€
17K
|
€
173K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
27K
|
€
185K
|
€
355K
|
€
154K
|
€
83K
|
€
75K
|
€
37K
|
€
4K
|
€
15K
|
€
50K
|
€
26K
|
€
3K
|
€
7K
|
€
10K
|
€
6K
|
€
86K
|
|
|
€
137K
|
€
67K
|
€
196K
|
€
154K
|
€
100K
|
€
74K
|
€
90K
|
€
49K
|
€
46K
|
€
63K
|
€
52K
|
€
92K
|
€
58K
|
€
56K
|
€
47K
|
€
37K
|
|
|
€
-107K
|
€
107K
|
€
296K
|
€
81K
|
€
-4K
|
€
1K
|
€
-2K
|
€
-44K
|
€
-57K
|
€
-56K
|
€
-77K
|
€
-81K
|
€
-64K
|
€
-84K
|
€
-97K
|
€
63K
|
|
|
0,27
|
1,99
|
4,56
|
1,79
|
0,96
|
1,02
|
0,97
|
0,16
|
0,26
|
0,49
|
0,39
|
0,26
|
0,41
|
0,22
|
0,06
|
3,10
|
|
|
0,27
|
1,99
|
4,56
|
1,79
|
0,97
|
1,02
|
0,97
|
0,16
|
0,27
|
0,49
|
0,39
|
0,26
|
0,41
|
0,22
|
0,06
|
3,10
|
|
|
0,27
|
1,99
|
4,56
|
1,79
|
0,96
|
1,02
|
0,97
|
0,16
|
0,26
|
0,49
|
0,39
|
0,26
|
0,41
|
0,22
|
0,06
|
3,10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,20M
|
€
1,08M
|
€
1,11M
|
€
979K
|
€
911K
|
€
840K
|
€
851K
|
€
817K
|
€
864K
|
€
926K
|
€
951K
|
€
953K
|
€
668K
|
€
666K
|
€
664K
|
€
603K
|
|
|
€
511K
|
€
485K
|
€
541K
|
€
612K
|
€
652K
|
€
638K
|
€
673K
|
€
685K
|
€
746K
|
€
815K
|
€
867K
|
€
885K
|
€
613K
|
€
631K
|
€
647K
|
€
598K
|
|
|
€
146K
|
€
107K
|
€
83K
|
€
103K
|
€
92K
|
€
79K
|
€
76K
|
€
51K
|
€
75K
|
€
110K
|
€
126K
|
€
109K
|
€
108K
|
€
107K
|
€
104K
|
€
30K
|
|
|
€
364K
|
€
378K
|
€
457K
|
€
509K
|
€
559K
|
€
559K
|
€
597K
|
€
633K
|
€
670K
|
€
705K
|
€
740K
|
€
775K
|
€
505K
|
€
523K
|
€
543K
|
€
568K
|
|
|
53,30%
|
50,41%
|
46,66%
|
37,54%
|
28,49%
|
24,00%
|
20,91%
|
16,20%
|
13,74%
|
11,93%
|
8,86%
|
7,21%
|
8,34%
|
5,27%
|
2,47%
|
0,89%
|
|
|
0,57
|
0,70
|
0,88
|
1,38
|
2,15
|
2,77
|
3,35
|
4,79
|
5,64
|
6,39
|
8,79
|
11,28
|
9,06
|
14,92
|
33,12
|
105,86
|
|
|
2,70
|
4,99
|
1,97
|
2,89
|
4,62
|
6,63
|
5,49
|
9,74
|
11,03
|
8,33
|
11,43
|
7,82
|
8
|
7,31
|
9,72
|
10,13
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21,42%
|
12,28%
|
37,86%
|
42,02%
|
38,45%
|
36,72%
|
50,65%
|
37,17%
|
38,45%
|
57,10%
|
61,44%
|
134,15%
|
103,19%
|
159,61%
|
289,05%
|
694,59%
|
|
|
14,91%
|
7,26%
|
33,97%
|
32,65%
|
25,24%
|
19,67%
|
31,24%
|
10,29%
|
6,99%
|
23,69%
|
18,46%
|
18,88%
|
58,63%
|
70,33%
|
128,25%
|
-15,53%
|
|
|
7,95
|
3,66
|
15,85
|
12,25
|
7,19
|
4,72
|
6,53
|
1,67
|
0,96
|
2,83
|
1,64
|
1,36
|
4,89
|
3,70
|
3,17
|
-0,14
|
|
|
14,91
|
7,26
|
33,97
|
32,65
|
25,24
|
19,67
|
31,24
|
10,29
|
6,99
|
23,69
|
18,46
|
18,88
|
58,63
|
70,33
|
128,25
|
-15,53
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,11
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,11
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|