MC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
293K
|
€
239K
|
€
274K
|
€
402K
|
€
756K
|
€
773K
|
€
415K
|
€
433K
|
€
812K
|
€
206K
|
|
|
€
31K
|
€
-48K
|
€
-18K
|
€
97K
|
€
342K
|
€
352K
|
€
103K
|
€
75K
|
€
496K
|
€
-213K
|
|
|
€
1,24M
|
€
1,21M
|
€
1,25M
|
€
1,27M
|
€
1,17M
|
€
832K
|
€
480K
|
€
377K
|
€
302K
|
€
-195K
|
|
|
€
256K
|
€
209K
|
€
233K
|
€
326K
|
€
640K
|
€
641K
|
€
341K
|
€
270K
|
€
631K
|
-
|
|
|
€
20K
|
€
20K
|
€
30K
|
€
20K
|
€
157K
|
€
195K
|
€
42K
|
€
129K
|
€
136K
|
€
43K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
€
14K
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
280K
|
€
226K
|
€
261K
|
€
391K
|
€
747K
|
€
765K
|
€
405K
|
€
321K
|
€
779K
|
€
-62K
|
|
|
€
75K
|
€
-1K
|
€
39K
|
€
180K
|
€
541K
|
€
564K
|
€
210K
|
€
120K
|
€
641K
|
€
-172K
|
|
|
€
31K
|
€
-48K
|
€
-18K
|
€
97K
|
€
342K
|
€
352K
|
€
103K
|
€
75K
|
€
496K
|
€
-213K
|
|
|
€
38K
|
€
71K
|
€
163K
|
€
173K
|
€
0
|
€
162K
|
€
149K
|
€
1,20M
|
€
1,04M
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
257K
|
€
227K
|
€
396K
|
€
386K
|
€
656K
|
€
130K
|
€
13K
|
€
8K
|
€
82K
|
€
40K
|
|
|
€
236K
|
€
179K
|
€
204K
|
€
308K
|
€
548K
|
€
553K
|
€
298K
|
€
277K
|
€
634K
|
€
-104K
|
|
|
€
-503K
|
€
-577K
|
€
-560K
|
€
-480K
|
€
-497K
|
€
-926K
|
€
-1,21M
|
€
-1,24M
|
€
-988K
|
€
-521K
|
|
|
0,35
|
0,31
|
0,44
|
0,51
|
0,59
|
0,42
|
0,12
|
0,02
|
0,09
|
0,11
|
|
|
0,35
|
0,31
|
0,45
|
0,51
|
0,59
|
0,42
|
0,12
|
0,02
|
0,09
|
0,11
|
|
|
0,35
|
0,31
|
0,45
|
0,51
|
0,59
|
0,42
|
0,12
|
0,02
|
0,09
|
0,11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3,66M
|
€
3,81M
|
€
4,16M
|
€
4,28M
|
€
4,52M
|
€
4,69M
|
€
4,22M
|
€
4,13M
|
€
3,20M
|
€
2,27M
|
|
|
€
2,42M
|
€
2,61M
|
€
2,91M
|
€
3,01M
|
€
3,34M
|
€
3,86M
|
€
3,74M
|
€
3,75M
|
€
2,90M
|
€
2,46M
|
|
|
€
767K
|
€
832K
|
€
1,01M
|
€
986K
|
€
1,20M
|
€
1,60M
|
€
1,37M
|
€
1,26M
|
€
1,08M
|
€
585K
|
|
|
€
1,65M
|
€
1,78M
|
€
1,90M
|
€
2,02M
|
€
2,14M
|
€
2,26M
|
€
2,37M
|
€
2,49M
|
€
1,81M
|
€
1,88M
|
|
|
33,81%
|
31,61%
|
30,12%
|
29,70%
|
26,01%
|
17,75%
|
11,37%
|
9,13%
|
9,43%
|
-8,58%
|
|
|
1,34
|
1,47
|
1,52
|
1,59
|
1,82
|
2,71
|
4,94
|
6,60
|
6,01
|
-9,65
|
|
|
8,63
|
11,56
|
11,14
|
7,69
|
4,47
|
5,04
|
9,24
|
11,68
|
3,72
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19,11%
|
14,81%
|
16,28%
|
24,24%
|
46,67%
|
66,44%
|
62,06%
|
73,45%
|
210,18%
|
53,23%
|
|
|
2,49%
|
-4,00%
|
-1,41%
|
7,63%
|
29,15%
|
42,32%
|
21,47%
|
20,00%
|
164,52%
|
109,56%
|
|
|
0,84
|
-1,26
|
-0,42
|
2,27
|
7,58
|
7,51
|
2,44
|
1,83
|
15,51
|
-9,40
|
|
|
2,49
|
-4,00
|
-1,41
|
7,63
|
29,15
|
42,32
|
21,47
|
20,00
|
164,52
|
109,56
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|