M
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3,16M
|
€
2,76M
|
€
2,66M
|
€
2,30M
|
€
952K
|
€
796K
|
€
1,60M
|
€
881K
|
€
263K
|
€
124K
|
€
148K
|
|
|
€
-152K
|
€
237K
|
€
132K
|
€
36K
|
€
-144K
|
€
-2K
|
€
78K
|
€
37K
|
€
52K
|
€
36K
|
€
165
|
|
|
€
272K
|
€
544K
|
€
307K
|
€
175K
|
€
139K
|
€
295K
|
€
297K
|
€
218K
|
€
107K
|
€
42K
|
€
6K
|
|
|
43,40
|
35,80
|
32,60
|
36,50
|
17,50
|
25,80
|
31,60
|
18,80
|
2,60
|
0,80
|
1,20
|
|
|
€
378K
|
€
581K
|
€
474K
|
€
309K
|
€
102K
|
€
195K
|
€
249K
|
€
151K
|
€
111K
|
€
68K
|
€
31K
|
|
|
€
91K
|
€
63K
|
€
74K
|
€
48K
|
€
147
|
€
2K
|
€
21K
|
€
33K
|
€
41K
|
€
27K
|
€
9K
|
|
|
€
264K
|
€
192K
|
€
228K
|
€
176K
|
€
70K
|
€
46K
|
€
166K
|
€
64K
|
€
21K
|
€
4K
|
€
11K
|
|
|
Dividendes
|
€
120K
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
523K
|
€
704K
|
€
581K
|
€
380K
|
€
138K
|
€
262K
|
€
298K
|
€
182K
|
€
134K
|
€
83K
|
€
44K
|
|
|
€
-78K
|
€
279K
|
€
175K
|
€
53K
|
€
-121K
|
€
25K
|
€
93K
|
€
63K
|
€
87K
|
€
59K
|
€
4K
|
|
|
€
-152K
|
€
237K
|
€
132K
|
€
36K
|
€
-144K
|
€
-2K
|
€
78K
|
€
37K
|
€
52K
|
€
36K
|
€
165
|
|
|
€
1,56M
|
€
767K
|
€
528K
|
€
334K
|
€
526K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
432K
|
€
1,09M
|
€
954K
|
€
397K
|
€
192K
|
€
38K
|
€
164K
|
€
289K
|
€
144K
|
€
21K
|
€
7K
|
|
|
€
449K
|
€
662K
|
€
538K
|
€
362K
|
€
115K
|
€
235K
|
€
284K
|
€
156K
|
€
100K
|
€
60K
|
€
40K
|
|
|
€
-950K
|
€
-114K
|
€
-281K
|
€
-474K
|
€
-447K
|
€
-193K
|
€
-263K
|
€
-213K
|
€
-5K
|
€
-56K
|
€
-89K
|
|
|
0,48
|
0,93
|
0,82
|
0,61
|
0,45
|
0,55
|
0,70
|
0,72
|
0,99
|
0,65
|
0,57
|
|
|
0,46
|
1,25
|
0,98
|
0,90
|
0,82
|
0,45
|
0,69
|
0,66
|
0,83
|
0,61
|
0,49
|
|
|
0,54
|
1,12
|
0,94
|
0,79
|
0,64
|
0,55
|
0,75
|
0,73
|
0,99
|
0,75
|
0,58
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3,81M
|
€
3,42M
|
€
2,94M
|
€
2,26M
|
€
1,84M
|
€
1,44M
|
€
1,89M
|
€
1,11M
|
€
537K
|
€
249K
|
€
284K
|
|
|
€
3,54M
|
€
2,87M
|
€
2,63M
|
€
2,09M
|
€
1,70M
|
€
1,15M
|
€
1,60M
|
€
889K
|
€
430K
|
€
207K
|
€
278K
|
|
|
€
1,60M
|
€
1,28M
|
€
1,37M
|
€
951K
|
€
575K
|
€
422K
|
€
811K
|
€
745K
|
€
328K
|
€
136K
|
€
206K
|
|
|
€
1,72M
|
€
1,33M
|
€
1,06M
|
€
858K
|
€
888K
|
€
721K
|
€
728K
|
€
133K
|
€
103K
|
€
49K
|
€
69K
|
|
|
7,13%
|
15,93%
|
10,45%
|
7,74%
|
7,56%
|
20,43%
|
15,68%
|
19,72%
|
19,90%
|
16,88%
|
2,24%
|
|
|
6,33
|
2,45
|
3,46
|
4,90
|
6,38
|
2,45
|
2,45
|
0,61
|
0,96
|
1,17
|
10,86
|
|
|
6,77
|
4,08
|
4,54
|
5,50
|
12,33
|
4,38
|
5,35
|
4,88
|
3,20
|
2,49
|
6,32
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
165,20%
|
121,54%
|
175,16%
|
206,89%
|
82,47%
|
79,67%
|
95,58%
|
71,40%
|
93,65%
|
143,64%
|
633,39%
|
|
|
-56,06%
|
43,55%
|
42,99%
|
20,53%
|
-103,57%
|
-0,70%
|
26,42%
|
16,72%
|
49,01%
|
84,85%
|
2,59%
|
|
|
-4,00
|
6,94
|
4,49
|
1,59
|
-7,83
|
-0,14
|
4,14
|
3,30
|
9,75
|
14,32
|
0,06
|
|
|
-56,06
|
43,55
|
42,99
|
20,53
|
-103,57
|
-0,70
|
26,42
|
16,72
|
49,01
|
84,85
|
2,59
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
43,40
|
35,80
|
32,60
|
36,50
|
17,50
|
25,80
|
31,60
|
18,80
|
2,60
|
0,80
|
1,20
|
|
|
€
6K
|
€
5K
|
€
7K
|
€
5K
|
€
4K
|
€
2K
|
€
5K
|
€
3K
|
€
8K
|
€
5K
|
€
9K
|