M
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
18K
|
€
61K
|
€
51K
|
€
83K
|
€
51K
|
€
54K
|
€
23K
|
€
51K
|
€
31K
|
€
21K
|
€
11K
|
€
8K
|
€
27K
|
|
|
€
-973
|
€
33K
|
€
26K
|
€
55K
|
€
24K
|
€
31K
|
€
-7K
|
€
21K
|
€
726
|
€
466
|
€
-7K
|
€
-8K
|
€
3K
|
|
|
€
108K
|
€
109K
|
€
96K
|
€
90K
|
€
61K
|
€
37K
|
€
6K
|
€
13K
|
€
7K
|
€
7K
|
€
6K
|
€
14K
|
€
22K
|
|
|
€
13K
|
€
58K
|
€
45K
|
€
69K
|
€
42K
|
€
43K
|
€
15K
|
€
39K
|
€
17K
|
€
13K
|
€
7K
|
€
6K
|
€
18K
|
|
|
€
24K
|
€
15K
|
€
17K
|
€
41K
|
€
16K
|
€
8K
|
€
8K
|
€
2K
|
€
9K
|
|
|
|
€
8K
|
|
|
Rémunérations et charges sociales
|
|
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
€
20K
|
€
20K
|
€
26K
|
|
|
|
€
15K
|
|
|
|
|
|
|
|
|
60.87%
|
76.37%
|
47.36%
|
|
|
|
72.66%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8K
|
€
60K
|
€
49K
|
€
82K
|
€
50K
|
€
53K
|
€
21K
|
€
49K
|
€
24K
|
€
18K
|
€
10K
|
€
7K
|
€
24K
|
|
|
€
472
|
€
41K
|
€
31K
|
€
71K
|
€
29K
|
€
33K
|
€
-5K
|
€
24K
|
€
2K
|
€
3K
|
€
-7K
|
€
-7K
|
€
5K
|
|
|
€
-973
|
€
33K
|
€
26K
|
€
55K
|
€
24K
|
€
31K
|
€
-7K
|
€
21K
|
€
726
|
€
466
|
€
-7K
|
€
-8K
|
€
3K
|
|
|
€
-45K
|
€
1K
|
€
1K
|
€
41K
|
€
15K
|
€
4K
|
€
59K
|
€
4K
|
€
39K
|
€
9K
|
€
35K
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
70K
|
€
28K
|
€
11K
|
€
29K
|
€
25K
|
€
32K
|
|
|
€
8K
|
€
13K
|
€
8K
|
€
23K
|
€
17K
|
|
|
€
7K
|
€
51K
|
€
44K
|
€
66K
|
€
44K
|
€
50K
|
€
19K
|
€
45K
|
€
23K
|
€
16K
|
€
9K
|
€
6K
|
€
22K
|
|
|
€
99K
|
€
53K
|
€
31K
|
€
6K
|
€
19K
|
€
-5K
|
€
-23K
|
€
-11K
|
€
-26K
|
€
-22K
|
€
-22K
|
€
13K
|
€
21K
|
|
|
2.42
|
1.31
|
1.16
|
1.02
|
1.10
|
0.97
|
0.85
|
0.88
|
0.87
|
0.88
|
0.83
|
1.20
|
1.21
|
|
|
2.85
|
1.31
|
1.16
|
1.02
|
0.54
|
0.40
|
0.38
|
0.08
|
0.49
|
0.58
|
0.55
|
0.53
|
0.74
|
|
|
2.62
|
1.31
|
1.16
|
1.02
|
1.10
|
0.97
|
0.91
|
0.92
|
0.88
|
0.88
|
0.83
|
1.20
|
1.21
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
178K
|
€
287K
|
€
299K
|
€
348K
|
€
276K
|
€
215K
|
€
207K
|
€
121K
|
€
230K
|
€
193K
|
€
139K
|
€
80K
|
€
121K
|
|
|
€
70K
|
€
178K
|
€
203K
|
€
259K
|
€
215K
|
€
178K
|
€
200K
|
€
108K
|
€
222K
|
€
186K
|
€
133K
|
€
66K
|
€
100K
|
|
|
€
64K
|
€
172K
|
€
190K
|
€
247K
|
€
192K
|
€
155K
|
€
144K
|
€
91K
|
€
203K
|
€
186K
|
€
133K
|
€
66K
|
€
100K
|
|
|
€
545
|
€
7K
|
€
13K
|
€
11K
|
€
24K
|
€
23K
|
€
47K
|
€
13K
|
€
17K
|
|
|
|
|
|
|
60.61%
|
37.93%
|
32.16%
|
25.8%
|
22.05%
|
17.34%
|
3.09%
|
10.67%
|
3.18%
|
3.41%
|
4.39%
|
16.99%
|
17.93%
|
|
|
0.01
|
0.06
|
0.14
|
0.12
|
0.39
|
0.62
|
7.29
|
1.03
|
2.39
|
|
|
|
|
|
|
8.39
|
2.99
|
4.12
|
3.15
|
4.35
|
3.38
|
9.49
|
2.23
|
9.13
|
10.36
|
13.60
|
9.18
|
4.23
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6.41%
|
46.99%
|
46.24%
|
72.93%
|
72.04%
|
134.32%
|
300.1%
|
349.83%
|
319.62%
|
238.46%
|
147.21%
|
43.13%
|
99.08%
|
|
|
-0.9%
|
30.17%
|
27.26%
|
61.1%
|
38.75%
|
82.86%
|
-102.16%
|
159.56%
|
9.95%
|
7.09%
|
-121.5%
|
-61.03%
|
14.55%
|
|
|
-0.55
|
11.44
|
8.77
|
15.76
|
8.54
|
14.37
|
-3.16
|
17.03
|
0.32
|
0.24
|
-5.34
|
-10.37
|
2.61
|
|
|
-0.90
|
30.17
|
27.26
|
61.10
|
38.75
|
82.86
|
-102.16
|
159.56
|
9.95
|
7.09
|
-121.50
|
-61.03
|
14.55
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.20
|
0.20
|
0.20
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|