M
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
87K
|
€
61K
|
€
44K
|
€
56K
|
€
39K
|
€
33K
|
€
33K
|
€
32K
|
€
19K
|
€
14K
|
€
16K
|
€
18K
|
€
17K
|
€
21K
|
€
23K
|
€
25K
|
€
29K
|
€
28K
|
€
28K
|
€
31K
|
|
|
€
46K
|
€
32K
|
€
22K
|
€
36K
|
€
22K
|
€
24K
|
€
23K
|
€
22K
|
€
10K
|
€
7K
|
€
20K
|
€
19K
|
€
30K
|
€
23K
|
€
24K
|
€
44K
|
€
20K
|
€
16K
|
€
16K
|
€
4K
|
|
|
€
342K
|
€
297K
|
€
267K
|
€
245K
|
€
209K
|
€
188K
|
€
163K
|
€
140K
|
€
262K
|
€
252K
|
€
245K
|
€
225K
|
€
206K
|
€
191K
|
€
168K
|
€
145K
|
€
101K
|
€
81K
|
€
65K
|
€
49K
|
|
|
€
87K
|
€
64K
|
€
48K
|
€
60K
|
€
39K
|
€
35K
|
€
35K
|
€
33K
|
€
27K
|
€
23K
|
€
24K
|
€
25K
|
€
24K
|
€
26K
|
€
27K
|
€
28K
|
€
32K
|
€
29K
|
€
29K
|
€
29K
|
|
|
€
27K
|
€
3K
|
€
8K
|
€
16K
|
€
800
|
€
6K
|
€
5K
|
€
5K
|
€
4K
|
€
2K
|
€
3K
|
€
2K
|
€
2K
|
€
4K
|
€
3K
|
€
4K
|
€
2K
|
€
2K
|
€
2K
|
€
1K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
€
160K
|
|
|
|
|
|
|
|
|
|
0,00%
|
6,33%
|
|
|
|
|
|
|
|
|
|
|
530,45%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
83K
|
€
60K
|
€
43K
|
€
55K
|
€
39K
|
€
33K
|
€
33K
|
€
32K
|
€
18K
|
€
14K
|
€
15K
|
€
18K
|
€
16K
|
€
20K
|
€
22K
|
€
23K
|
€
29K
|
€
26K
|
€
27K
|
€
31K
|
|
|
€
75K
|
€
44K
|
€
32K
|
€
54K
|
€
30K
|
€
33K
|
€
33K
|
€
32K
|
€
18K
|
€
14K
|
€
15K
|
€
17K
|
€
16K
|
€
20K
|
€
22K
|
€
23K
|
€
29K
|
€
26K
|
€
27K
|
€
31K
|
|
|
€
46K
|
€
32K
|
€
22K
|
€
36K
|
€
22K
|
€
24K
|
€
23K
|
€
22K
|
€
10K
|
€
7K
|
€
20K
|
€
19K
|
€
30K
|
€
23K
|
€
24K
|
€
44K
|
€
20K
|
€
16K
|
€
16K
|
€
4K
|
|
|
€
-47K
|
€
37K
|
€
37K
|
€
-125K
|
€
161K
|
|
|
|
|
|
|
-
|
€
0
|
€
206
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
27K
|
€
4K
|
€
10K
|
€
28K
|
€
3K
|
€
9K
|
€
22K
|
€
25K
|
€
12K
|
€
11K
|
€
1K
|
€
2K
|
€
13K
|
€
10K
|
€
833
|
€
12K
|
€
21K
|
€
1K
|
€
5K
|
€
1K
|
|
|
€
54K
|
€
47K
|
€
33K
|
€
37K
|
€
30K
|
€
25K
|
€
23K
|
€
22K
|
€
10K
|
€
7K
|
€
20K
|
€
20K
|
€
30K
|
€
23K
|
€
24K
|
€
44K
|
€
20K
|
€
16K
|
€
16K
|
€
4K
|
|
|
€
6K
|
€
-95K
|
€
-104K
|
€
-99K
|
€
-261K
|
€
-130K
|
€
-153K
|
€
-176K
|
€
-54K
|
€
-65K
|
€
-72K
|
€
-85K
|
€
-78K
|
€
-66K
|
€
-64K
|
€
-63K
|
€
4K
|
€
-16K
|
€
-31K
|
€
-38K
|
|
|
1,03
|
0,43
|
0,47
|
0,56
|
0,16
|
0,44
|
0,27
|
0,21
|
0,51
|
0,35
|
0,23
|
0,18
|
0,17
|
0,21
|
0,30
|
0,32
|
1,15
|
0,49
|
0,32
|
0,10
|
|
|
1,13
|
0,49
|
0,51
|
0,59
|
0,17
|
0,45
|
0,28
|
0,22
|
0,56
|
0,38
|
0,26
|
0,19
|
0,19
|
0,21
|
0,30
|
0,32
|
1,15
|
0,49
|
0,32
|
0,10
|
|
|
1,08
|
0,46
|
0,49
|
0,57
|
0,16
|
0,45
|
0,28
|
0,22
|
0,54
|
0,36
|
0,25
|
0,19
|
0,18
|
0,21
|
0,30
|
0,32
|
1,15
|
0,49
|
0,32
|
0,10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
531K
|
€
464K
|
€
462K
|
€
469K
|
€
520K
|
€
418K
|
€
374K
|
€
364K
|
€
374K
|
€
351K
|
€
338K
|
€
335K
|
€
333K
|
€
335K
|
€
344K
|
€
347K
|
€
127K
|
€
113K
|
€
112K
|
€
102K
|
|
|
€
188K
|
€
168K
|
€
195K
|
€
223K
|
€
311K
|
€
231K
|
€
210K
|
€
224K
|
€
112K
|
€
99K
|
€
93K
|
€
110K
|
€
128K
|
€
143K
|
€
175K
|
€
202K
|
€
26K
|
€
32K
|
€
47K
|
€
53K
|
|
|
€
180K
|
€
158K
|
€
188K
|
€
217K
|
€
307K
|
€
226K
|
€
206K
|
€
219K
|
€
107K
|
€
94K
|
€
89K
|
€
100K
|
€
91K
|
€
84K
|
€
91K
|
€
93K
|
€
26K
|
€
32K
|
€
45K
|
€
43K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
7K
|
€
34K
|
€
60K
|
€
85K
|
€
109K
|
|
|
€
2K
|
€
10K
|
|
|
64,51%
|
63,91%
|
57,82%
|
52,38%
|
40,22%
|
44,85%
|
43,67%
|
38,44%
|
70,03%
|
71,74%
|
72,38%
|
67,14%
|
61,71%
|
57,16%
|
48,98%
|
41,82%
|
79,52%
|
71,67%
|
58,18%
|
47,97%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,03
|
0,16
|
0,31
|
0,50
|
0,75
|
|
|
0,03
|
0,20
|
|
|
2,26
|
2,79
|
4,50
|
4,09
|
8,05
|
7,02
|
6,47
|
7,01
|
6,23
|
7,13
|
6,06
|
6,24
|
7,84
|
7,01
|
8,08
|
8,58
|
0,91
|
1,21
|
1,72
|
1,71
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15,87%
|
15,87%
|
12,36%
|
14,91%
|
14,41%
|
13,10%
|
14,11%
|
15,75%
|
3,96%
|
2,67%
|
8,20%
|
8,75%
|
14,77%
|
12,07%
|
14,08%
|
30,12%
|
20,03%
|
19,83%
|
24,87%
|
8,79%
|
|
|
13,36%
|
10,65%
|
8,11%
|
14,71%
|
10,40%
|
13,04%
|
14,11%
|
15,75%
|
3,96%
|
2,67%
|
8,12%
|
8,66%
|
14,67%
|
11,97%
|
13,97%
|
30,12%
|
20,03%
|
19,83%
|
24,87%
|
8,79%
|
|
|
8,62
|
6,80
|
4,69
|
7,70
|
4,18
|
5,85
|
6,16
|
6,05
|
2,77
|
1,91
|
5,88
|
5,82
|
9,06
|
6,84
|
6,84
|
12,60
|
15,93
|
14,21
|
14,47
|
4,22
|
|
|
13,36
|
10,65
|
8,11
|
14,71
|
10,40
|
13,04
|
14,11
|
15,75
|
3,96
|
2,67
|
8,12
|
8,66
|
14,67
|
11,97
|
13,97
|
30,12
|
20,03
|
19,83
|
24,87
|
8,79
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|