MC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
56K
|
€
61K
|
€
35K
|
€
48K
|
€
31K
|
€
58K
|
€
36K
|
€
33K
|
€
29K
|
€
39K
|
€
38K
|
€
23K
|
€
28K
|
€
27K
|
€
28K
|
€
35K
|
€
32K
|
€
46K
|
€
42K
|
€
53K
|
|
|
€
13K
|
€
22K
|
€
2K
|
€
16K
|
€
-8K
|
€
20K
|
€
12K
|
€
6K
|
€
-498
|
€
7K
|
€
9K
|
€
-5K
|
€
-4K
|
€
-285
|
€
-12K
|
€
4K
|
€
7K
|
€
13K
|
€
9K
|
€
8K
|
|
|
€
81K
|
€
68K
|
€
53K
|
€
51K
|
€
35K
|
€
42K
|
€
34K
|
€
22K
|
€
16K
|
€
16K
|
€
36K
|
€
27K
|
€
32K
|
€
36K
|
€
36K
|
€
49K
|
€
44K
|
€
37K
|
€
24K
|
€
14K
|
|
|
€
57K
|
€
57K
|
€
24K
|
€
42K
|
€
22K
|
€
48K
|
€
29K
|
€
27K
|
€
21K
|
€
31K
|
€
37K
|
€
18K
|
€
22K
|
€
19K
|
€
19K
|
€
31K
|
€
27K
|
€
42K
|
€
32K
|
€
25K
|
|
|
€
443
|
€
3K
|
|
€
835
|
€
3K
|
€
6K
|
€
4K
|
€
2K
|
€
2K
|
€
5K
|
€
4K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
7K
|
|
|
|
€
5K
|
€
5K
|
|
€
4K
|
€
4K
|
|
|
|
|
|
|
|
|
|
€
4K
|
|
|
|
€
8K
|
|
|
|
€
6K
|
|
|
|
€
11K
|
|
|
|
€
27K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
29,87%
|
|
|
|
57,35%
|
|
|
|
385,28%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
55K
|
€
59K
|
€
29K
|
€
47K
|
€
29K
|
€
58K
|
€
35K
|
€
32K
|
€
28K
|
€
38K
|
€
37K
|
€
22K
|
€
26K
|
€
24K
|
€
24K
|
€
34K
|
€
28K
|
€
45K
|
€
37K
|
€
30K
|
|
|
€
22K
|
€
36K
|
€
7K
|
€
24K
|
€
-6K
|
€
30K
|
€
17K
|
€
13K
|
€
4K
|
€
16K
|
€
16K
|
€
-57
|
€
639
|
€
-2K
|
€
-3K
|
€
11K
|
€
6K
|
€
23K
|
€
18K
|
€
13K
|
|
|
€
13K
|
€
22K
|
€
2K
|
€
16K
|
€
-8K
|
€
20K
|
€
12K
|
€
6K
|
€
-498
|
€
7K
|
€
9K
|
€
-5K
|
€
-4K
|
€
-285
|
€
-12K
|
€
4K
|
€
7K
|
€
13K
|
€
9K
|
€
8K
|
|
|
€
30K
|
€
26K
|
€
37K
|
€
28K
|
€
477
|
€
60K
|
€
71K
|
€
37K
|
€
7K
|
€
10K
|
€
5K
|
€
43K
|
€
3K
|
€
24K
|
€
38K
|
€
13K
|
€
35K
|
€
38K
|
€
9K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
36K
|
€
51K
|
€
16K
|
€
11K
|
€
15K
|
€
6K
|
€
6K
|
€
7K
|
€
2K
|
€
18K
|
€
13K
|
€
158
|
€
5K
|
€
8K
|
€
2K
|
€
12K
|
€
5K
|
€
6K
|
€
5K
|
€
4K
|
|
|
€
47K
|
€
45K
|
€
24K
|
€
40K
|
€
27K
|
€
48K
|
€
30K
|
€
26K
|
€
23K
|
€
30K
|
€
30K
|
€
16K
|
€
22K
|
€
26K
|
€
15K
|
€
28K
|
€
29K
|
€
35K
|
€
29K
|
€
26K
|
|
|
€
15K
|
€
24K
|
€
8K
|
€
3K
|
€
-10K
|
€
-13K
|
€
-11K
|
€
217
|
€
-3K
|
€
-18K
|
€
20K
|
€
10K
|
€
7K
|
€
5K
|
€
4K
|
€
4K
|
€
3K
|
€
9K
|
€
3K
|
€
-4K
|
|
|
1,37
|
1,53
|
1,20
|
1,08
|
0,78
|
0,72
|
0,73
|
1,01
|
0,89
|
0,65
|
1,89
|
1,47
|
1,29
|
1,22
|
1,18
|
1,15
|
1,11
|
1,39
|
1,15
|
0,89
|
|
|
1,45
|
1,58
|
1,20
|
1,78
|
0,96
|
0,72
|
0,73
|
1,01
|
0,89
|
0,65
|
1,89
|
1,62
|
1,29
|
1,22
|
1,18
|
1,15
|
1,11
|
1,39
|
1,15
|
0,89
|
|
|
1,41
|
1,55
|
1,20
|
1,34
|
0,89
|
0,78
|
0,85
|
1,01
|
0,89
|
0,95
|
1,89
|
1,54
|
1,29
|
1,22
|
1,18
|
1,15
|
1,11
|
1,39
|
1,15
|
0,89
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
172K
|
€
191K
|
€
164K
|
€
146K
|
€
138K
|
€
169K
|
€
134K
|
€
73K
|
€
52K
|
€
94K
|
€
102K
|
€
106K
|
€
84K
|
€
106K
|
€
108K
|
€
98K
|
€
107K
|
€
98K
|
€
75K
|
€
91K
|
|
|
€
90K
|
€
123K
|
€
111K
|
€
95K
|
€
103K
|
€
127K
|
€
100K
|
€
51K
|
€
36K
|
€
78K
|
€
66K
|
€
80K
|
€
52K
|
€
70K
|
€
72K
|
€
50K
|
€
63K
|
€
61K
|
€
51K
|
€
76K
|
|
|
€
38K
|
€
44K
|
€
37K
|
€
32K
|
€
44K
|
€
46K
|
€
40K
|
€
25K
|
€
24K
|
€
50K
|
€
22K
|
€
20K
|
€
23K
|
€
24K
|
€
25K
|
€
26K
|
€
25K
|
€
23K
|
€
22K
|
€
35K
|
|
|
€
51K
|
€
78K
|
€
74K
|
€
55K
|
€
54K
|
€
81K
|
€
61K
|
€
26K
|
€
12K
|
€
28K
|
€
43K
|
€
58K
|
€
29K
|
€
46K
|
€
47K
|
€
23K
|
€
37K
|
€
38K
|
€
29K
|
€
42K
|
|
|
47,27%
|
35,52%
|
32,14%
|
35,05%
|
25,17%
|
25,07%
|
25,31%
|
30,33%
|
30,37%
|
17,17%
|
35,37%
|
25,19%
|
38,39%
|
33,89%
|
33,42%
|
49,34%
|
41,39%
|
37,78%
|
31,65%
|
15,85%
|
|
|
0,63
|
1,15
|
1,40
|
1,08
|
1,57
|
1,90
|
1,78
|
1,16
|
0,76
|
1,72
|
1,20
|
2,18
|
0,88
|
1,28
|
1,31
|
0,48
|
0,84
|
1,02
|
1,23
|
2,91
|
|
|
1,63
|
2,08
|
3,79
|
2
|
3,50
|
2,20
|
2,85
|
1,59
|
1,30
|
2,05
|
1,79
|
3,66
|
1,98
|
2,92
|
2,96
|
1,45
|
2,22
|
1,36
|
1,38
|
2,52
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
57,80%
|
66,48%
|
45,13%
|
77,86%
|
79,30%
|
112,30%
|
87,84%
|
117,16%
|
145,89%
|
182,43%
|
83,97%
|
61,02%
|
68,22%
|
72,47%
|
40,41%
|
57,27%
|
66,03%
|
94,99%
|
121,23%
|
179,07%
|
|
|
16,53%
|
31,80%
|
2,91%
|
32,21%
|
-22,72%
|
46,93%
|
34,82%
|
29,16%
|
-3,18%
|
42,90%
|
25,51%
|
-20,41%
|
-10,94%
|
-0,80%
|
-34,44%
|
9,00%
|
16,57%
|
35,34%
|
39,56%
|
56,94%
|
|
|
7,81
|
11,30
|
0,94
|
11,29
|
-5,72
|
11,76
|
8,81
|
8,84
|
-0,96
|
7,37
|
9,03
|
-5,14
|
-4,20
|
-0,27
|
-11,51
|
4,44
|
6,86
|
13,35
|
12,52
|
9,03
|
|
|
16,53
|
31,80
|
2,91
|
32,21
|
-22,72
|
46,93
|
34,82
|
29,16
|
-3,18
|
42,90
|
25,51
|
-20,41
|
-10,94
|
-0,80
|
-34,44
|
9,00
|
16,57
|
35,34
|
39,56
|
56,94
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,20
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
41K
|