M
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-232
|
€
-2K
|
€
676
|
€
-3K
|
€
11K
|
€
801
|
€
6K
|
€
-4K
|
€
12K
|
€
17K
|
€
10K
|
€
23K
|
€
32K
|
€
27K
|
€
6K
|
€
-3K
|
€
33K
|
|
|
€
-924
|
€
-3K
|
€
-4K
|
€
-10K
|
€
4K
|
€
-7K
|
€
-4K
|
€
-17K
|
€
2K
|
€
1K
|
€
-6K
|
€
3K
|
€
4K
|
€
23K
|
€
3K
|
€
-10K
|
€
18K
|
|
|
€
3K
|
€
6K
|
€
9K
|
€
13K
|
€
23K
|
€
19K
|
€
26K
|
€
30K
|
€
47K
|
€
45K
|
€
43K
|
€
49K
|
€
47K
|
€
42K
|
€
20K
|
€
17K
|
€
26K
|
|
|
€
141
|
€
289
|
€
601
|
€
616
|
€
12K
|
€
853
|
€
6K
|
€
1K
|
€
13K
|
€
18K
|
€
11K
|
€
24K
|
€
32K
|
€
30K
|
€
7K
|
€
733
|
€
35K
|
|
|
€
1K
|
€
1K
|
€
1K
|
|
|
|
|
|
€
441
|
€
339
|
€
368
|
€
2K
|
€
2K
|
€
3K
|
€
400
|
€
1K
|
€
443
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
|
|
|
|
|
|
€
5K
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-633
|
€
-2K
|
€
169
|
€
-3K
|
€
10K
|
€
5
|
€
5K
|
€
-5K
|
€
11K
|
€
16K
|
€
9K
|
€
22K
|
€
31K
|
€
26K
|
€
5K
|
€
-4K
|
€
31K
|
|
|
€
-633
|
€
-2K
|
€
-3K
|
€
-7K
|
€
4K
|
€
-9K
|
€
-4K
|
€
-18K
|
€
3K
|
€
631
|
€
-6K
|
€
5K
|
€
6K
|
€
25K
|
€
4K
|
€
-8K
|
€
19K
|
|
|
€
-924
|
€
-3K
|
€
-4K
|
€
-10K
|
€
4K
|
€
-7K
|
€
-4K
|
€
-17K
|
€
2K
|
€
1K
|
€
-6K
|
€
3K
|
€
4K
|
€
23K
|
€
3K
|
€
-10K
|
€
18K
|
|
|
|
|
|
-
|
€
0
|
€
10K
|
€
6K
|
€
658
|
€
13K
|
€
17K
|
€
6K
|
€
5K
|
€
60K
|
€
-1
|
€
454
|
€
3K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
8K
|
€
10K
|
€
3K
|
€
6K
|
€
3K
|
€
8K
|
€
19K
|
€
42K
|
€
44K
|
€
29K
|
€
30K
|
€
18K
|
€
28K
|
€
18K
|
€
24K
|
€
16K
|
|
|
€
-924
|
€
-3K
|
€
-251
|
€
-7K
|
€
10K
|
€
2K
|
€
5K
|
€
-4K
|
€
11K
|
€
17K
|
€
8K
|
€
20K
|
€
29K
|
€
24K
|
€
5K
|
€
-6K
|
€
31K
|
|
|
€
3K
|
€
6K
|
€
9K
|
€
7K
|
€
14K
|
€
5K
|
€
16K
|
€
21K
|
€
33K
|
€
41K
|
€
34K
|
€
37K
|
€
27K
|
€
41K
|
€
17K
|
€
13K
|
€
22K
|
|
|
2,17
|
3,68
|
6,18
|
2,59
|
4,54
|
1,42
|
5,13
|
2,64
|
2,18
|
2,40
|
2,90
|
3,83
|
2,97
|
4,83
|
2,43
|
1,56
|
2,47
|
|
|
2,17
|
3,68
|
6,18
|
1,86
|
3,36
|
1,02
|
5,22
|
2,28
|
2,18
|
2,40
|
2,90
|
3,83
|
2,97
|
4,83
|
2,43
|
1,56
|
2,47
|
|
|
2,17
|
3,68
|
6,18
|
2,59
|
4,54
|
1,42
|
5,91
|
2,64
|
2,18
|
2,40
|
2,90
|
3,83
|
2,97
|
4,83
|
2,43
|
1,56
|
2,47
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
8K
|
€
11K
|
€
17K
|
€
27K
|
€
31K
|
€
34K
|
€
49K
|
€
85K
|
€
89K
|
€
68K
|
€
74K
|
€
77K
|
€
53K
|
€
32K
|
€
39K
|
€
41K
|
|
|
€
2K
|
€
2K
|
€
2K
|
€
5K
|
€
4K
|
€
12K
|
€
8K
|
€
19K
|
€
38K
|
€
44K
|
€
25K
|
€
25K
|
€
30K
|
€
11K
|
€
12K
|
€
22K
|
€
15K
|
|
|
€
2K
|
€
2K
|
€
2K
|
€
5K
|
€
4K
|
€
12K
|
€
3K
|
€
12K
|
€
28K
|
€
29K
|
€
18K
|
€
13K
|
€
14K
|
€
11K
|
€
12K
|
€
22K
|
€
15K
|
|
|
|
|
|
|
|
€
294
|
€
4K
|
€
7K
|
€
10K
|
€
15K
|
€
7K
|
€
12K
|
€
16K
|
|
|
|
|
|
|
53,82%
|
72,86%
|
83,82%
|
72,90%
|
84,90%
|
60,63%
|
77,19%
|
61,36%
|
55,22%
|
50,25%
|
63,71%
|
66,81%
|
60,94%
|
79,83%
|
62,13%
|
42,54%
|
63,99%
|
|
|
|
|
|
|
|
0,02
|
0,15
|
0,22
|
0,21
|
0,33
|
0,16
|
0,24
|
0,35
|
|
|
|
|
|
|
|
|
10,25
|
|
0,40
|
2 315,04
|
1,49
|
|
3,34
|
2,76
|
2,78
|
1,12
|
0,98
|
0,41
|
2,22
|
|
0,47
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-31,93%
|
-50,98%
|
-2,80%
|
-53,49%
|
42,27%
|
12,63%
|
18,07%
|
-14,18%
|
22,60%
|
37,57%
|
18,92%
|
39,65%
|
62,87%
|
56,20%
|
25,46%
|
-37,42%
|
118,60%
|
|
|
-31,93%
|
-50,98%
|
-41,02%
|
-79,04%
|
16,65%
|
-37,19%
|
-17,01%
|
-54,84%
|
4,84%
|
3,13%
|
-14,52%
|
5,67%
|
9,52%
|
53,36%
|
15,99%
|
-57,65%
|
69,96%
|
|
|
-17,19
|
-37,14
|
-34,39
|
-57,62
|
14,14
|
-22,55
|
-13,13
|
-33,65
|
2,67
|
1,57
|
-9,25
|
3,79
|
5,80
|
42,59
|
9,94
|
-24,52
|
44,77
|
|
|
-31,93
|
-50,98
|
-41,02
|
-79,04
|
16,65
|
-37,19
|
-17,01
|
-54,84
|
4,84
|
3,13
|
-14,52
|
5,67
|
9,52
|
53,36
|
15,99
|
-57,65
|
69,96
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|