M
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
370K
|
€
29K
|
€
-100K
|
€
611
|
€
4K
|
€
18K
|
€
40K
|
€
46K
|
€
46K
|
€
47K
|
€
46K
|
€
55K
|
€
30K
|
€
27K
|
€
28K
|
€
26K
|
€
29K
|
€
29K
|
€
35K
|
€
35K
|
|
|
€
268K
|
€
7K
|
€
-220K
|
€
-6K
|
€
-4K
|
€
8K
|
€
-7K
|
€
-7K
|
€
-8K
|
€
-252
|
€
2K
|
€
114K
|
€
8K
|
€
2K
|
€
4K
|
€
2K
|
€
6K
|
€
-5K
|
€
-229
|
€
4K
|
|
|
€
219K
|
€
-49K
|
€
-56K
|
€
164K
|
€
171K
|
€
175K
|
€
167K
|
€
173K
|
€
181K
|
€
189K
|
€
189K
|
€
187K
|
€
73K
|
€
66K
|
€
64K
|
€
60K
|
€
58K
|
€
52K
|
€
57K
|
€
78K
|
|
|
€
299K
|
€
20K
|
-
|
€
6K
|
€
7K
|
€
17K
|
€
30K
|
€
36K
|
€
38K
|
€
40K
|
€
37K
|
€
50K
|
€
22K
|
€
18K
|
€
18K
|
€
26K
|
€
21K
|
€
23K
|
€
25K
|
€
31K
|
|
|
€
28K
|
€
41
|
|
€
106
|
|
|
|
|
€
6
|
€
675
|
€
675
|
€
4K
|
€
3K
|
€
1K
|
€
1K
|
€
1K
|
€
422
|
€
138
|
€
1K
|
€
4K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
|
|
|
|
|
€
20K
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12.34%
|
|
|
|
|
|
|
89.26%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
365K
|
€
26K
|
€
-105K
|
€
-2K
|
€
2K
|
€
14K
|
€
34K
|
€
42K
|
€
45K
|
€
47K
|
€
43K
|
€
53K
|
€
19K
|
€
15K
|
€
15K
|
€
16K
|
€
19K
|
€
15K
|
€
17K
|
€
19K
|
|
|
€
341K
|
€
8K
|
€
-171K
|
€
-2K
|
€
166
|
€
7K
|
€
965
|
€
9K
|
€
12K
|
€
21K
|
€
24K
|
€
20K
|
€
14K
|
€
8K
|
€
9K
|
€
5K
|
€
8K
|
€
-3K
|
€
2K
|
€
4K
|
|
|
€
268K
|
€
79K
|
€
-216K
|
€
-2K
|
€
190
|
€
13K
|
€
-2K
|
€
-3K
|
€
-5K
|
€
3K
|
€
6K
|
€
5K
|
€
8K
|
€
2K
|
€
4K
|
€
2K
|
€
6K
|
€
-5K
|
€
-229
|
€
4K
|
|
|
€
-891K
|
€
53K
|
€
822K
|
€
85K
|
-
|
€
16K
|
-
|
-
|
-
|
-
|
-
|
€
1.02M
|
-
|
-
|
-
|
-
|
-
|
€
34K
|
€
450
|
€
30K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
538
|
€
64
|
€
662
|
€
1K
|
€
2K
|
€
50
|
€
45
|
|
€
7K
|
€
1K
|
€
5K
|
€
1K
|
€
2K
|
|
€
2K
|
|
|
€
6K
|
€
29K
|
|
|
€
292K
|
€
25K
|
€
-154K
|
€
-6K
|
€
-3K
|
€
16K
|
€
27K
|
€
26K
|
€
25K
|
€
26K
|
€
21K
|
€
147K
|
€
13K
|
€
9K
|
€
11K
|
€
13K
|
€
17K
|
€
13K
|
€
14K
|
€
18K
|
|
|
€
-19K
|
€
10K
|
€
-69K
|
€
1K
|
€
4K
|
€
10K
|
€
-14K
|
€
-13K
|
€
-13K
|
€
-10K
|
€
-14K
|
€
-8K
|
€
11K
|
€
14K
|
€
16K
|
€
12K
|
€
11K
|
€
24K
|
€
25K
|
€
46K
|
|
|
0.64
|
1.43
|
0.29
|
1.04
|
1.13
|
1.35
|
0.50
|
0.53
|
0.54
|
0.67
|
0.54
|
0.73
|
3.13
|
2.24
|
2.34
|
1.72
|
1.70
|
2.65
|
1.73
|
4.31
|
|
|
0.06
|
0.14
|
0.01
|
0.02
|
0.11
|
0.17
|
0.50
|
0.53
|
0.54
|
0.67
|
0.53
|
0.73
|
3.05
|
2.17
|
2.33
|
1.75
|
1.72
|
2.95
|
1.69
|
4.24
|
|
|
3.48
|
1.43
|
0.29
|
1.04
|
1.13
|
1.35
|
0.50
|
0.53
|
0.54
|
0.67
|
0.54
|
0.73
|
3.13
|
2.28
|
2.42
|
1.74
|
1.72
|
2.83
|
1.73
|
4.31
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.06M
|
€
1.82M
|
€
1.78M
|
€
1.03M
|
€
949K
|
€
956K
|
€
922K
|
€
955K
|
€
989K
|
€
1.03M
|
€
1.05M
|
€
1.07M
|
€
79K
|
€
93K
|
€
102K
|
€
109K
|
€
119K
|
€
141K
|
€
146K
|
€
161K
|
|
|
€
840K
|
€
1.87M
|
€
1.78M
|
€
803K
|
€
717K
|
€
717K
|
€
691K
|
€
716K
|
€
742K
|
€
771K
|
€
789K
|
€
814K
|
€
5K
|
€
27K
|
€
38K
|
€
49K
|
€
61K
|
€
89K
|
€
88K
|
€
83K
|
|
|
€
53K
|
€
23K
|
€
98K
|
€
28K
|
€
31K
|
€
30K
|
€
29K
|
€
27K
|
€
27K
|
€
32K
|
€
30K
|
€
30K
|
€
5K
|
€
11K
|
€
12K
|
€
17K
|
€
16K
|
€
14K
|
€
34K
|
€
14K
|
|
|
€
787K
|
€
1.85M
|
€
1.68M
|
€
775K
|
€
685K
|
€
688K
|
€
662K
|
€
689K
|
€
714K
|
€
739K
|
€
760K
|
€
784K
|
|
€
15K
|
€
26K
|
€
32K
|
€
45K
|
€
75K
|
€
54K
|
€
69K
|
|
|
20.69%
|
-2.7%
|
-3.15%
|
15.97%
|
17.96%
|
18.3%
|
18.09%
|
18.14%
|
18.26%
|
18.37%
|
18.04%
|
17.42%
|
93.32%
|
71.24%
|
62.56%
|
54.99%
|
48.94%
|
37.04%
|
39.46%
|
48.37%
|
|
|
3.59
|
-37.63
|
-29.93
|
4.72
|
4.02
|
3.93
|
3.97
|
3.98
|
3.96
|
3.91
|
4.01
|
4.19
|
|
0.23
|
0.41
|
0.54
|
0.77
|
1.42
|
0.95
|
0.89
|
|
|
2.30
|
71.84
|
|
|
409.09
|
50.96
|
20.08
|
16.97
|
16.47
|
16.55
|
18.16
|
15.26
|
0.28
|
1.80
|
2.50
|
3.08
|
3.21
|
5.78
|
5.23
|
4.46
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
133.21%
|
-51.44%
|
273.91%
|
-3.82%
|
-1.6%
|
8.89%
|
16.12%
|
15.12%
|
13.81%
|
13.62%
|
11.23%
|
78.71%
|
17.9%
|
13.31%
|
16.46%
|
21.66%
|
29.6%
|
24.88%
|
24.88%
|
22.82%
|
|
|
122.42%
|
-14.32%
|
392.54%
|
-3.82%
|
-2.53%
|
4.64%
|
-3.93%
|
-4.17%
|
-4.7%
|
-0.13%
|
1.14%
|
60.84%
|
11.06%
|
3.28%
|
5.95%
|
3.08%
|
10.17%
|
-9.67%
|
-0.4%
|
4.61%
|
|
|
25.33
|
0.39
|
-12.36
|
-0.61
|
-0.45
|
0.85
|
-0.71
|
-0.76
|
-0.86
|
-0.02
|
0.21
|
10.60
|
10.32
|
2.34
|
3.72
|
1.69
|
4.98
|
-3.58
|
-0.16
|
2.23
|
|
|
122.42
|
-14.32
|
392.54
|
-3.82
|
-2.53
|
4.64
|
-3.93
|
-4.17
|
-4.70
|
-0.13
|
1.14
|
60.84
|
11.06
|
3.28
|
5.95
|
3.08
|
10.17
|
-9.67
|
-0.40
|
4.61
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.01
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.01
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|