M
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Chiffre d'affaires
|
€
916K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Croissance du chiffre d'affaires
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
220K
|
€
186K
|
€
184K
|
€
107K
|
€
235K
|
€
161K
|
€
158K
|
€
174K
|
€
177K
|
€
178K
|
€
115K
|
€
63K
|
€
39K
|
€
57K
|
€
61K
|
€
119K
|
€
156K
|
€
-9K
|
|
|
€
90K
|
€
20K
|
€
20K
|
€
20K
|
€
287K
|
€
287K
|
€
287K
|
€
288K
|
€
289K
|
€
287K
|
€
286K
|
€
271K
|
€
275K
|
€
296K
|
€
296K
|
€
284K
|
€
165K
|
€
9K
|
|
|
8,80
|
|
|
|
|
9
|
|
8,80
|
8
|
6,20
|
6
|
7
|
7,30
|
7,50
|
7,80
|
7,30
|
5,80
|
|
|
|
€
380K
|
€
257K
|
€
232K
|
€
149K
|
€
398K
|
€
324K
|
€
327K
|
€
314K
|
€
343K
|
€
317K
|
€
237K
|
€
212K
|
€
182K
|
€
248K
|
€
212K
|
€
284K
|
€
231K
|
€
7K
|
|
|
€
27K
|
€
60K
|
€
74K
|
€
86K
|
€
73K
|
€
48K
|
€
62K
|
€
55K
|
€
84K
|
€
73K
|
€
61K
|
€
24K
|
€
16K
|
€
11K
|
|
€
218
|
€
1K
|
|
|
|
€
26K
|
€
11K
|
€
23K
|
€
3K
|
€
14K
|
€
3K
|
€
4K
|
€
18K
|
€
11K
|
€
3K
|
€
5K
|
|
€
637
|
|
€
8K
|
|
|
|
|
|
€
150K
|
€
186K
|
€
184K
|
€
374K
|
€
235K
|
€
160K
|
€
160K
|
€
175K
|
€
175K
|
€
177K
|
€
100K
|
€
67K
|
€
60K
|
€
57K
|
€
50K
|
|
|
|
|
|
68,22%
|
100,00%
|
100,00%
|
348,48%
|
100,00%
|
99,59%
|
101,19%
|
100,37%
|
98,61%
|
99,47%
|
86,83%
|
106,61%
|
154,89%
|
99,38%
|
81,86%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
298K
|
€
323K
|
€
290K
|
€
186K
|
€
378K
|
€
303K
|
€
299K
|
€
297K
|
€
322K
|
€
284K
|
€
209K
|
€
185K
|
€
168K
|
€
226K
|
€
204K
|
€
276K
|
€
221K
|
€
10K
|
|
|
Marge EBITDA
|
32,50%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
298K
|
€
267K
|
€
251K
|
€
147K
|
€
317K
|
€
230K
|
€
236K
|
€
240K
|
€
273K
|
€
273K
|
€
178K
|
€
99K
|
€
53K
|
€
103K
|
€
75K
|
€
170K
|
€
165K
|
€
-7K
|
|
|
€
220K
|
€
186K
|
€
184K
|
€
107K
|
€
235K
|
€
161K
|
€
158K
|
€
174K
|
€
177K
|
€
178K
|
€
115K
|
€
63K
|
€
39K
|
€
57K
|
€
61K
|
€
119K
|
€
156K
|
€
-9K
|
|
|
Marge nette
|
24,01%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
15K
|
€
0
|
€
7K
|
€
96K
|
€
40K
|
€
68K
|
€
195K
|
-
|
€
0
|
€
5K
|
€
39K
|
€
7K
|
€
105K
|
€
268K
|
€
102K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
153K
|
€
236K
|
€
178K
|
€
297K
|
€
416K
|
€
358K
|
€
335K
|
€
346K
|
€
334K
|
€
391K
|
€
401K
|
€
301K
|
€
188K
|
€
303K
|
€
399K
|
€
265K
|
€
137K
|
€
130K
|
|
|
€
220K
|
€
242K
|
€
223K
|
€
147K
|
€
297K
|
€
233K
|
€
221K
|
€
231K
|
€
227K
|
€
189K
|
€
145K
|
€
149K
|
€
153K
|
€
181K
|
€
190K
|
€
226K
|
€
212K
|
€
8K
|
|
|
€
90K
|
€
20K
|
€
-26K
|
€
-22K
|
€
251K
|
€
258K
|
€
262K
|
€
249K
|
€
243K
|
€
268K
|
€
282K
|
€
289K
|
€
271K
|
€
281K
|
€
266K
|
€
329K
|
€
120K
|
€
-3K
|
|
|
1,42
|
1,05
|
0,95
|
0,95
|
1,78
|
2,04
|
2,19
|
1,86
|
1,85
|
1,88
|
2,20
|
3,16
|
2,91
|
2,45
|
2,12
|
4,69
|
2,28
|
0,98
|
|
|
1,42
|
1,05
|
0,95
|
0,95
|
1,78
|
2,04
|
2,19
|
1,86
|
1,85
|
1,89
|
2,20
|
3,15
|
2,80
|
2,34
|
2,12
|
4,69
|
2,28
|
0,98
|
|
|
1,42
|
1,05
|
0,95
|
0,95
|
1,78
|
2,04
|
2,19
|
1,86
|
1,85
|
1,89
|
2,20
|
3,16
|
2,91
|
2,45
|
2,12
|
4,69
|
2,28
|
0,98
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
303K
|
€
440K
|
€
515K
|
€
545K
|
€
691K
|
€
681K
|
€
633K
|
€
714K
|
€
692K
|
€
590K
|
€
546K
|
€
483K
|
€
553K
|
€
690K
|
€
836K
|
€
776K
|
€
410K
|
€
301K
|
|
|
€
213K
|
€
420K
|
€
495K
|
€
525K
|
€
404K
|
€
393K
|
€
347K
|
€
425K
|
€
402K
|
€
303K
|
€
260K
|
€
212K
|
€
278K
|
€
394K
|
€
541K
|
€
491K
|
€
245K
|
€
292K
|
|
|
€
213K
|
€
420K
|
€
485K
|
€
488K
|
€
321K
|
€
248K
|
€
220K
|
€
290K
|
€
286K
|
€
303K
|
€
234K
|
€
134K
|
€
141K
|
€
193K
|
€
238K
|
€
89K
|
€
94K
|
€
154K
|
|
|
|
-
|
€
9K
|
€
37K
|
€
83K
|
€
145K
|
€
127K
|
€
135K
|
€
117K
|
|
€
25K
|
€
78K
|
€
137K
|
€
201K
|
€
303K
|
€
402K
|
€
151K
|
€
138K
|
|
|
29,82%
|
4,65%
|
3,97%
|
3,75%
|
41,57%
|
42,20%
|
45,25%
|
40,41%
|
41,80%
|
48,58%
|
52,37%
|
56,05%
|
49,69%
|
42,89%
|
35,35%
|
36,67%
|
40,24%
|
3,03%
|
|
|
|
0
|
0,46
|
1,82
|
0,29
|
0,51
|
0,44
|
0,47
|
0,40
|
|
0,09
|
0,29
|
0,50
|
0,68
|
1,02
|
1,41
|
0,92
|
15,08
|
|
|
0,71
|
1,30
|
1,71
|
2,82
|
1,07
|
1,30
|
1,16
|
1,43
|
1,25
|
1,07
|
1,25
|
1,14
|
1,66
|
1,74
|
2,65
|
1,78
|
1,11
|
29,47
|
|
|
Interest Coverage Ratio
|
149,13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
243,43%
|
1 181,50%
|
1 090,45%
|
717,14%
|
103,31%
|
81,27%
|
77,00%
|
80,08%
|
78,61%
|
65,77%
|
50,89%
|
54,89%
|
55,76%
|
61,02%
|
64,31%
|
79,37%
|
128,28%
|
83,92%
|
|
|
243,43%
|
907,66%
|
900,05%
|
525,03%
|
81,88%
|
55,93%
|
55,18%
|
60,44%
|
61,39%
|
62,08%
|
40,31%
|
23,11%
|
14,10%
|
19,38%
|
20,66%
|
41,98%
|
94,48%
|
-103,95%
|
|
|
72,58
|
42,18
|
35,71
|
19,69
|
34,04
|
23,60
|
24,97
|
24,43
|
25,66
|
30,15
|
21,11
|
12,95
|
7,01
|
8,31
|
7,30
|
15,40
|
38,02
|
-3,15
|
|
|
243,43
|
907,66
|
900,05
|
525,03
|
81,88
|
55,93
|
55,18
|
60,44
|
61,39
|
62,08
|
40,31
|
23,11
|
14,10
|
19,38
|
20,66
|
41,98
|
94,48
|
-103,95
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
58,75
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
29,75
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
58,75
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,80
|
|
|
|
|
9
|
|
8,80
|
8
|
6,20
|
6
|
7
|
7,30
|
7,50
|
7,80
|
7,30
|
5,80
|
|
|
|
€
3K
|
|
|
|
|
€
361
|
|
€
2K
|
€
1K
|
€
449
|
€
796
|
|
€
87
|
|
€
1K
|
|
|
|