MC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
101K
|
€
66K
|
€
124K
|
€
85K
|
€
25K
|
€
35K
|
€
116K
|
€
123K
|
€
57K
|
€
57K
|
€
56K
|
€
14K
|
€
14K
|
€
27K
|
€
9K
|
€
-5K
|
€
-13K
|
€
-9K
|
€
17K
|
|
|
€
8K
|
€
6K
|
€
12K
|
€
23K
|
€
391
|
€
-1K
|
€
27K
|
€
30K
|
€
34K
|
€
31K
|
€
31K
|
€
6K
|
€
5K
|
€
18K
|
€
5K
|
€
-6K
|
€
-16K
|
€
-12K
|
€
15K
|
|
|
€
219K
|
€
212K
|
€
206K
|
€
194K
|
€
171K
|
€
170K
|
€
171K
|
€
145K
|
€
115K
|
€
91K
|
€
60K
|
€
30K
|
€
24K
|
€
20K
|
€
1K
|
€
-4K
|
€
3K
|
€
18K
|
€
30K
|
|
|
€
108K
|
€
62K
|
€
131K
|
€
82K
|
€
27K
|
€
29K
|
€
109K
|
€
112K
|
€
64K
|
€
63K
|
€
58K
|
€
12K
|
€
12K
|
€
24K
|
€
6K
|
-
|
€
109
|
€
2K
|
€
31K
|
|
|
€
12K
|
€
13K
|
€
33K
|
€
29K
|
€
5K
|
€
16K
|
€
5K
|
€
310
|
€
15K
|
€
47K
|
€
21K
|
€
8K
|
€
7K
|
€
4K
|
€
2K
|
|
€
142
|
€
3K
|
€
1K
|
|
|
|
|
|
€
2K
|
|
|
€
11K
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
€
11K
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
32.12%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
100K
|
€
53K
|
€
124K
|
€
78K
|
€
19K
|
€
22K
|
€
105K
|
€
105K
|
€
54K
|
€
55K
|
€
53K
|
€
12K
|
€
12K
|
€
25K
|
€
8K
|
€
-6K
|
€
-13K
|
€
-9K
|
€
17K
|
|
|
€
16K
|
€
50K
|
€
19K
|
€
74K
|
€
17K
|
€
11K
|
€
47K
|
€
49K
|
€
49K
|
€
52K
|
€
51K
|
€
9K
|
€
6K
|
€
19K
|
€
5K
|
€
-6K
|
€
-15K
|
€
-11K
|
€
15K
|
|
|
€
8K
|
€
6K
|
€
12K
|
€
23K
|
€
391
|
€
-1K
|
€
27K
|
€
30K
|
€
34K
|
€
31K
|
€
31K
|
€
6K
|
€
5K
|
€
18K
|
€
5K
|
€
-6K
|
€
-16K
|
€
-12K
|
€
15K
|
|
|
€
0
|
€
-4K
|
€
4K
|
€
4K
|
€
-5K
|
€
-42K
|
€
35K
|
€
73K
|
€
11K
|
€
1K
|
€
363
|
-
|
€
1K
|
€
2K
|
€
966
|
€
15K
|
-
|
€
2K
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
9K
|
€
30K
|
€
25K
|
€
77K
|
€
83K
|
€
7K
|
€
5
|
€
42K
|
€
5K
|
|
€
12K
|
|
|
|
€
417
|
€
3K
|
€
29
|
€
29
|
€
2K
|
|
|
€
92K
|
€
9K
|
€
117K
|
€
28K
|
€
3K
|
€
10K
|
€
85K
|
€
86K
|
€
39K
|
€
34K
|
€
32K
|
€
8K
|
€
10K
|
€
24K
|
€
7K
|
€
-6K
|
€
-14K
|
€
-10K
|
€
16K
|
|
|
€
168K
|
€
145K
|
€
153K
|
€
179K
|
€
158K
|
€
300K
|
€
267K
|
€
237K
|
€
93K
|
€
85K
|
€
52K
|
€
20K
|
€
12K
|
€
3K
|
€
-19K
|
€
-25K
|
€
-3K
|
€
10K
|
€
23K
|
|
|
4.27
|
2.15
|
2.49
|
2.65
|
4.39
|
5.29
|
3.61
|
4.89
|
2.27
|
1.98
|
1.73
|
1.42
|
1.31
|
1.14
|
0.44
|
0.37
|
0.23
|
2.53
|
7.50
|
|
|
4.27
|
2.15
|
2.49
|
2.65
|
4.39
|
3.46
|
2.36
|
2.86
|
3.85
|
1.95
|
1.40
|
1.42
|
1.31
|
1.14
|
0.44
|
0.37
|
0.23
|
2.53
|
7.05
|
|
|
7.20
|
3.34
|
3.95
|
4.04
|
4.39
|
5.29
|
3.61
|
4.89
|
2.86
|
1.98
|
1.73
|
1.42
|
1.31
|
1.14
|
0.44
|
0.37
|
0.23
|
2.53
|
7.50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
373K
|
€
427K
|
€
419K
|
€
452K
|
€
227K
|
€
400K
|
€
454K
|
€
372K
|
€
188K
|
€
178K
|
€
131K
|
€
77K
|
€
61K
|
€
39K
|
€
35K
|
€
36K
|
€
7K
|
€
25K
|
€
34K
|
|
|
€
154K
|
€
216K
|
€
213K
|
€
258K
|
€
57K
|
€
230K
|
€
282K
|
€
228K
|
€
73K
|
€
86K
|
€
71K
|
€
47K
|
€
37K
|
€
20K
|
€
34K
|
€
40K
|
€
4K
|
€
7K
|
€
3K
|
|
|
€
51K
|
€
126K
|
€
103K
|
€
108K
|
€
47K
|
€
70K
|
€
103K
|
€
61K
|
€
58K
|
€
86K
|
€
71K
|
€
47K
|
€
37K
|
€
20K
|
€
34K
|
€
40K
|
€
4K
|
€
7K
|
€
3K
|
|
|
€
103K
|
€
89K
|
€
111K
|
€
150K
|
€
10K
|
€
160K
|
€
180K
|
€
167K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
58.74%
|
49.55%
|
49.12%
|
42.82%
|
74.98%
|
42.48%
|
37.74%
|
38.82%
|
61.03%
|
51.42%
|
45.98%
|
38.85%
|
39.41%
|
49.81%
|
3.41%
|
-10.14%
|
38.95%
|
73.16%
|
89.76%
|
|
|
0.47
|
0.42
|
0.54
|
0.78
|
0.06
|
0.94
|
1.05
|
1.16
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.54
|
4.05
|
1.72
|
3.31
|
2.93
|
10.24
|
2.69
|
2.17
|
1.35
|
1.57
|
1.34
|
4.07
|
3.20
|
0.80
|
4.41
|
|
|
|
0.21
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
42.02%
|
4.35%
|
57.02%
|
14.23%
|
1.77%
|
5.97%
|
49.51%
|
59.28%
|
34.16%
|
37.46%
|
53.26%
|
27.55%
|
42.44%
|
120.88%
|
599.07%
|
175.78%
|
-491.97%
|
-54.53%
|
54.07%
|
|
|
3.44%
|
2.73%
|
6.06%
|
11.88%
|
0.23%
|
-0.64%
|
15.58%
|
20.7%
|
29.88%
|
33.9%
|
50.71%
|
19.22%
|
18.76%
|
93.91%
|
408.33%
|
175.78%
|
-563.68%
|
-65.33%
|
48.99%
|
|
|
2.02
|
1.35
|
2.98
|
5.09
|
0.17
|
-0.27
|
5.88
|
8.04
|
18.24
|
17.43
|
23.32
|
7.47
|
7.39
|
46.78
|
13.94
|
-17.83
|
-219.56
|
-47.80
|
43.97
|
|
|
3.44
|
2.73
|
6.06
|
11.88
|
0.23
|
-0.64
|
15.58
|
20.70
|
29.88
|
33.90
|
50.71
|
19.22
|
18.76
|
93.91
|
408.33
|
175.78
|
-563.68
|
-65.33
|
48.99
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
154.26
|
68.82
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
154.26
|
68.82
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.40
|
0.40
|
0.30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
27K
|
€
12K
|
|
|
|
|
|
|
|
|
|
|
|