M
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
114K
|
€
126K
|
€
103K
|
€
108K
|
€
126K
|
€
106K
|
€
103K
|
€
50K
|
€
52K
|
€
45K
|
€
51K
|
€
50K
|
€
45K
|
€
5K
|
€
6K
|
€
8K
|
€
-13K
|
€
18K
|
€
4K
|
€
-9K
|
|
|
€
72K
|
€
81K
|
€
59K
|
€
64K
|
€
78K
|
€
66K
|
€
61K
|
€
30K
|
€
46K
|
€
42K
|
€
38K
|
€
31K
|
€
23K
|
€
-38K
|
€
-36K
|
€
-56K
|
€
-52K
|
€
-13K
|
€
-31K
|
€
-29K
|
|
|
€
672K
|
€
648K
|
€
615K
|
€
606K
|
€
596K
|
€
578K
|
€
572K
|
€
551K
|
€
565K
|
€
513K
|
€
471K
|
€
433K
|
€
402K
|
€
-171K
|
€
-133K
|
€
-97K
|
€
-41K
|
€
11K
|
€
23K
|
€
55K
|
|
|
€
132K
|
€
135K
|
€
104K
|
€
109K
|
€
121K
|
€
107K
|
€
104K
|
€
53K
|
€
73K
|
€
68K
|
€
59K
|
€
64K
|
€
52K
|
-
|
-
|
-
|
-
|
€
12K
|
€
3K
|
€
2K
|
|
|
€
11K
|
€
26K
|
€
47K
|
€
30K
|
€
32K
|
€
51K
|
€
26K
|
€
675
|
€
919
|
€
1K
|
€
804
|
|
|
€
4K
|
€
1K
|
€
333
|
|
|
€
8K
|
€
8K
|
|
|
€
10
|
€
10
|
€
10
|
€
10
|
€
305
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
48K
|
€
48K
|
€
50K
|
€
54K
|
€
60K
|
€
60K
|
€
40K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
66,88%
|
59,38%
|
84,28%
|
84,31%
|
77,27%
|
90,71%
|
65,13%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
102K
|
€
115K
|
€
91K
|
€
98K
|
€
111K
|
€
96K
|
€
93K
|
€
30K
|
€
46K
|
€
44K
|
€
46K
|
€
44K
|
€
41K
|
€
-2K
|
€
-436
|
€
-5
|
€
-27K
|
€
13K
|
€
2K
|
€
-10K
|
|
|
€
97K
|
€
109K
|
€
82K
|
€
89K
|
€
104K
|
€
92K
|
€
88K
|
€
31K
|
€
46K
|
€
44K
|
€
41K
|
€
35K
|
€
28K
|
€
-30K
|
€
-34K
|
€
-28K
|
€
-46K
|
€
-7K
|
€
-23K
|
€
-35K
|
|
|
€
72K
|
€
81K
|
€
59K
|
€
64K
|
€
78K
|
€
66K
|
€
61K
|
€
30K
|
€
46K
|
€
42K
|
€
38K
|
€
31K
|
€
23K
|
€
-38K
|
€
-36K
|
€
-56K
|
€
-52K
|
€
-13K
|
€
-31K
|
€
-29K
|
|
|
-
|
€
0
|
€
2K
|
€
0
|
€
23K
|
€
0
|
€
21K
|
-
|
-
|
-
|
-
|
-
|
€
550K
|
-
|
€
0
|
€
46K
|
€
0
|
€
-10K
|
-
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
20K
|
€
38K
|
€
25K
|
€
30K
|
€
36K
|
€
8K
|
€
32K
|
€
68K
|
€
46K
|
€
25K
|
€
9K
|
€
10K
|
|
|
|
|
€
833
|
€
833
|
€
282
|
€
2K
|
|
|
€
77K
|
€
86K
|
€
69K
|
€
73K
|
€
84K
|
€
70K
|
€
66K
|
€
29K
|
€
46K
|
€
42K
|
€
43K
|
€
40K
|
€
36K
|
€
-9K
|
€
-3K
|
€
-28K
|
€
-32K
|
€
7K
|
€
-6K
|
€
-4K
|
|
|
€
72K
|
€
43K
|
€
6K
|
€
-11K
|
€
-36K
|
€
-58K
|
€
-51K
|
€
24K
|
€
56K
|
€
23K
|
€
-1K
|
€
86K
|
€
-45K
|
€
-70K
|
€
-44K
|
€
-147K
|
€
-103K
|
€
-52K
|
€
-40K
|
€
-6K
|
|
|
2,15
|
1,52
|
1,05
|
0,88
|
0,64
|
0,53
|
0,46
|
1,51
|
3,95
|
2,14
|
0,97
|
2,82
|
0,33
|
0,21
|
0,38
|
0,14
|
0,30
|
0,46
|
0,56
|
0,91
|
|
|
1,54
|
1,25
|
0,79
|
0,65
|
0,64
|
0,53
|
0,46
|
1,51
|
3,95
|
2,14
|
0,97
|
2,82
|
0,33
|
0,21
|
0,38
|
0,14
|
0,30
|
0,46
|
0,56
|
0,91
|
|
|
2,90
|
2,26
|
1,59
|
1,47
|
1,30
|
1,17
|
1,22
|
1,51
|
3,95
|
2,14
|
0,97
|
2,82
|
0,33
|
0,21
|
0,38
|
0,14
|
0,30
|
0,46
|
0,56
|
0,91
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
735K
|
€
731K
|
€
727K
|
€
707K
|
€
712K
|
€
707K
|
€
681K
|
€
622K
|
€
626K
|
€
593K
|
€
581K
|
€
688K
|
€
586K
|
€
45K
|
€
83K
|
€
107K
|
€
106K
|
€
125K
|
€
161K
|
€
197K
|
|
|
€
63K
|
€
83K
|
€
112K
|
€
101K
|
€
116K
|
€
129K
|
€
109K
|
€
71K
|
€
61K
|
€
80K
|
€
110K
|
€
255K
|
€
184K
|
€
216K
|
€
216K
|
€
204K
|
€
147K
|
€
114K
|
€
137K
|
€
143K
|
|
|
€
63K
|
€
77K
|
€
103K
|
€
93K
|
€
102K
|
€
123K
|
€
93K
|
€
48K
|
€
19K
|
€
20K
|
€
32K
|
€
47K
|
€
67K
|
€
89K
|
€
71K
|
€
170K
|
€
147K
|
€
97K
|
€
91K
|
€
68K
|
|
|
|
|
€
3K
|
€
8K
|
€
14K
|
€
6K
|
€
15K
|
€
23K
|
€
42K
|
€
60K
|
€
78K
|
€
208K
|
€
118K
|
€
127K
|
€
144K
|
€
34K
|
|
€
18K
|
€
47K
|
€
74K
|
|
|
91,46%
|
88,64%
|
84,64%
|
85,74%
|
83,70%
|
81,79%
|
84,04%
|
88,55%
|
90,24%
|
86,46%
|
81,09%
|
62,95%
|
68,58%
|
-376,54%
|
-161,14%
|
-90,56%
|
-38,87%
|
8,65%
|
14,55%
|
27,75%
|
|
|
|
|
0
|
0,01
|
0,02
|
0,01
|
0,03
|
0,04
|
0,07
|
0,12
|
0,17
|
0,48
|
0,29
|
-0,74
|
-1,08
|
-0,35
|
|
1,64
|
2
|
1,35
|
|
|
0,62
|
0,72
|
1,22
|
1,03
|
1,04
|
1,34
|
1,17
|
2,36
|
1,32
|
1,83
|
2,41
|
5,78
|
4,54
|
|
|
|
|
8,94
|
77,08
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,43%
|
13,29%
|
11,15%
|
12,06%
|
14,17%
|
12,18%
|
11,49%
|
5,23%
|
8,07%
|
8,21%
|
9,07%
|
9,33%
|
8,88%
|
5,50%
|
2,08%
|
28,69%
|
78,71%
|
64,83%
|
-27,44%
|
-7,07%
|
|
|
10,68%
|
12,47%
|
9,64%
|
10,57%
|
13,03%
|
11,44%
|
10,74%
|
5,36%
|
8,07%
|
8,21%
|
8,04%
|
7,20%
|
5,72%
|
22,21%
|
27,17%
|
57,63%
|
126,37%
|
-115,91%
|
-134,18%
|
-52,65%
|
|
|
9,77
|
11,06
|
8,16
|
9,06
|
10,91
|
9,36
|
9,02
|
4,75
|
7,29
|
7,10
|
6,52
|
4,53
|
3,92
|
-83,62
|
-43,78
|
-52,19
|
-49,12
|
-10,02
|
-19,52
|
-14,61
|
|
|
10,68
|
12,47
|
9,64
|
10,57
|
13,03
|
11,44
|
10,74
|
5,36
|
8,07
|
8,21
|
8,04
|
7,20
|
5,72
|
22,21
|
27,17
|
57,63
|
126,37
|
-115,91
|
-134,18
|
-52,65
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13 498,84
|
2 194,11
|
955,53
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13 498,84
|
2 194,11
|
955,53
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|