MC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
€
-1K
|
€
-2K
|
€
21K
|
€
895K
|
€
2K
|
|
|
€
-2K
|
€
-11K
|
€
15K
|
€
823K
|
€
-83K
|
|
|
€
299K
|
€
301K
|
€
312K
|
€
297K
|
€
-76K
|
|
|
€
15K
|
€
15K
|
€
31K
|
€
723K
|
€
673
|
|
|
Impôts
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
Dividendes
|
|
|
|
€
450K
|
|
|
Taux de distribution
|
|
|
|
54,66%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-2K
|
€
-3K
|
€
20K
|
€
894K
|
€
846
|
|
|
€
-2K
|
€
-3K
|
€
20K
|
€
894K
|
€
846
|
|
|
€
-2K
|
€
-11K
|
€
15K
|
€
823K
|
€
-83K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
302K
|
€
304K
|
€
305K
|
€
140K
|
€
10K
|
|
|
€
-2K
|
€
-11K
|
€
15K
|
€
823K
|
€
-83K
|
|
|
€
299K
|
€
301K
|
|
€
-464K
|
€
-76K
|
|
|
137,81
|
119,25
|
|
0,23
|
0,45
|
|
|
137,81
|
119,25
|
|
0,47
|
-2,23
|
|
|
137,81
|
119,25
|
|
0,31
|
1,13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
302K
|
€
304K
|
€
312K
|
€
2,72M
|
€
2,64M
|
|
|
€
2K
|
€
3K
|
|
€
2,42M
|
€
2,72M
|
|
|
€
2K
|
€
3K
|
|
€
450K
|
€
56K
|
|
|
|
|
|
€
1,82M
|
€
2,58M
|
|
|
99,27%
|
99,16%
|
100,00%
|
10,91%
|
-2,89%
|
|
|
|
|
|
6,13
|
-33,75
|
|
|
|
|
|
2,71
|
3 214,12
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-0,64%
|
-3,60%
|
4,95%
|
277,38%
|
108,24%
|
|
|
-0,64%
|
-3,60%
|
4,95%
|
277,38%
|
108,24%
|
|
|
-0,63
|
-3,57
|
4,95
|
30,26
|
-3,13
|
|
|
-0,64
|
-3,60
|
4,95
|
277,38
|
108,24
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|