M
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
181K
|
€
129K
|
€
72K
|
€
144K
|
€
-2K
|
€
31K
|
€
46K
|
€
44K
|
€
37K
|
€
73K
|
€
10K
|
€
33K
|
€
50K
|
|
|
€
128K
|
€
92K
|
€
46K
|
€
102K
|
€
-3K
|
€
15K
|
€
23K
|
€
17K
|
€
17K
|
€
34K
|
€
5K
|
€
20K
|
€
35K
|
|
|
€
395K
|
€
290K
|
€
215K
|
€
278K
|
€
176K
|
€
179K
|
€
163K
|
€
141K
|
€
124K
|
€
106K
|
€
72K
|
€
67K
|
€
47K
|
|
|
€
211K
|
€
150K
|
€
86K
|
€
166K
|
€
9K
|
€
37K
|
€
52K
|
€
48K
|
€
42K
|
€
81K
|
€
12K
|
€
38K
|
€
55K
|
|
|
€
38K
|
€
45K
|
€
26K
|
€
20K
|
€
10K
|
€
14K
|
€
5K
|
€
6K
|
€
17K
|
€
23K
|
€
3K
|
€
11K
|
€
22K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
23K
|
€
17K
|
€
109K
|
|
|
|
|
|
|
|
|
|
|
|
|
17.68%
|
18.71%
|
233.98%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
179K
|
€
127K
|
€
70K
|
€
142K
|
€
-5K
|
€
29K
|
€
44K
|
€
43K
|
€
35K
|
€
71K
|
€
9K
|
€
32K
|
€
50K
|
|
|
€
175K
|
€
126K
|
€
70K
|
€
142K
|
€
-6K
|
€
19K
|
€
33K
|
€
30K
|
€
27K
|
€
63K
|
€
8K
|
€
31K
|
€
50K
|
|
|
€
128K
|
€
92K
|
€
46K
|
€
102K
|
€
-3K
|
€
15K
|
€
23K
|
€
17K
|
€
17K
|
€
34K
|
€
5K
|
€
20K
|
€
35K
|
|
|
€
38K
|
-
|
-
|
|
|
-
|
-
|
€
12K
|
-
|
€
38K
|
€
1
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
428K
|
€
351K
|
€
327K
|
€
283K
|
€
143K
|
€
159K
|
€
59K
|
€
78K
|
€
63K
|
€
95K
|
€
80K
|
€
87K
|
€
56K
|
|
|
€
131K
|
€
93K
|
€
47K
|
€
102K
|
€
-2K
|
€
26K
|
€
33K
|
€
29K
|
€
25K
|
€
42K
|
€
6K
|
€
22K
|
€
35K
|
|
|
€
359K
|
€
289K
|
€
213K
|
€
274K
|
€
176K
|
€
177K
|
€
152K
|
€
118K
|
€
101K
|
€
75K
|
€
71K
|
€
65K
|
€
47K
|
|
|
4.64
|
4.29
|
2.62
|
8.69
|
12.96
|
5.96
|
5.88
|
4.71
|
3.54
|
2.66
|
4.15
|
3.81
|
2.58
|
|
|
5.12
|
5.01
|
2.79
|
9.49
|
16.44
|
6.31
|
6.67
|
5.38
|
3.95
|
2.91
|
4.87
|
4.55
|
2.77
|
|
|
4.87
|
4.62
|
2.70
|
9.07
|
14.49
|
6.13
|
6.25
|
5.03
|
3.73
|
2.78
|
4.48
|
4.15
|
2.67
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
494K
|
€
378K
|
€
347K
|
€
313K
|
€
190K
|
€
215K
|
€
195K
|
€
173K
|
€
163K
|
€
152K
|
€
95K
|
€
91K
|
€
77K
|
|
|
€
99K
|
€
88K
|
€
131K
|
€
36K
|
€
15K
|
€
36K
|
€
31K
|
€
32K
|
€
40K
|
€
45K
|
€
23K
|
€
23K
|
€
30K
|
|
|
€
94K
|
€
81K
|
€
127K
|
€
34K
|
€
13K
|
€
35K
|
€
29K
|
€
30K
|
€
38K
|
€
43K
|
€
21K
|
€
21K
|
€
29K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
80.02%
|
76.8%
|
62.12%
|
88.62%
|
92.28%
|
83.33%
|
84.03%
|
81.55%
|
75.77%
|
70.17%
|
76.18%
|
74.39%
|
61.46%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.55
|
0.69
|
1.87
|
0.25
|
|
1.22
|
0.70
|
0.75
|
1.12
|
0.64
|
2.54
|
0.72
|
0.60
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
33.11%
|
32.01%
|
21.88%
|
36.84%
|
-0.97%
|
14.41%
|
20.38%
|
20.85%
|
20.61%
|
39.89%
|
8.07%
|
31.93%
|
74.11%
|
|
|
32.27%
|
31.75%
|
21.52%
|
36.68%
|
-1.75%
|
8.59%
|
13.8%
|
12.25%
|
13.99%
|
32.03%
|
6.77%
|
29.8%
|
73.79%
|
|
|
25.82
|
24.38
|
13.37
|
32.51
|
-1.61
|
7.16
|
11.60
|
9.99
|
10.60
|
22.47
|
5.16
|
22.17
|
45.35
|
|
|
32.27
|
31.75
|
21.52
|
36.68
|
-1.75
|
8.59
|
13.80
|
12.25
|
13.99
|
32.03
|
6.77
|
29.80
|
73.79
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|