N
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
€
12K
|
€
-11K
|
€
33
|
€
533K
|
€
1.32M
|
€
-4K
|
€
-3K
|
€
-3K
|
|
|
€
11K
|
€
-12K
|
€
-10K
|
€
400K
|
€
982K
|
€
-27K
|
€
-23K
|
€
-13K
|
|
|
€
108K
|
€
97K
|
€
109K
|
€
119K
|
€
119K
|
€
36K
|
€
64K
|
€
87K
|
|
|
€
16K
|
€
5K
|
€
5K
|
€
490K
|
€
1.21M
|
€
1K
|
€
3K
|
€
3K
|
|
|
-
|
€
786
|
-
|
€
140K
|
€
5K
|
€
161K
|
€
35K
|
-
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
-
|
|
|
|
-
|
€
400K
|
€
900K
|
|
|
-
|
|
|
|
|
|
99.95%
|
91.61%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
11K
|
€
-12K
|
€
-1K
|
€
530K
|
€
1.32M
|
€
-4K
|
€
-4K
|
€
-4K
|
|
|
€
11K
|
€
-12K
|
€
-1K
|
€
529K
|
€
1.32M
|
€
-5K
|
€
-4K
|
€
-5K
|
|
|
€
11K
|
€
-12K
|
€
-10K
|
€
400K
|
€
982K
|
€
-27K
|
€
-23K
|
€
-13K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
67K
|
€
92K
|
€
107K
|
€
1.89M
|
€
1.21M
|
€
1.42M
|
€
1.62M
|
€
283K
|
|
|
€
11K
|
€
-12K
|
€
-10K
|
€
401K
|
€
983K
|
€
-27K
|
€
-23K
|
€
-12K
|
|
|
€
85K
|
€
74K
|
€
86K
|
€
1.34M
|
€
970K
|
€
719K
|
€
1.38M
|
€
85K
|
|
|
3.64
|
4.39
|
4.51
|
3.25
|
2.01
|
1.28
|
2.03
|
1.18
|
|
|
2.98
|
5.32
|
4.88
|
3.25
|
1.32
|
0.60
|
1.21
|
0.62
|
|
|
4.18
|
4.86
|
4.72
|
3.25
|
2.01
|
1.28
|
2.03
|
1.18
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
140K
|
€
118K
|
€
134K
|
€
1.93M
|
€
1.94M
|
€
3.26M
|
€
2.71M
|
€
569K
|
|
|
€
32K
|
€
22K
|
€
25K
|
€
1.81M
|
€
1.82M
|
€
3.22M
|
€
2.65M
|
€
482K
|
|
|
€
28K
|
€
20K
|
€
23K
|
€
595K
|
€
965K
|
€
2.54M
|
€
1.34M
|
€
482K
|
|
|
|
|
-
|
€
1.22M
|
€
852K
|
€
684K
|
€
1.31M
|
-
|
|
|
77.01%
|
81.65%
|
81.63%
|
6.16%
|
6.13%
|
1.11%
|
2.35%
|
15.32%
|
|
|
|
|
0.00
|
10.23
|
7.18
|
18.88
|
20.64
|
0.00
|
|
|
2.87
|
|
|
3.42
|
1.38
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.33%
|
-12.66%
|
-9.09%
|
336.95%
|
828.11%
|
-74.58%
|
-36.13%
|
-14.19%
|
|
|
10.33%
|
-12.66%
|
-9.09%
|
336.56%
|
827.73%
|
-75.85%
|
-36.85%
|
-14.71%
|
|
|
7.95
|
-10.34
|
-7.42
|
20.73
|
50.76
|
-0.84
|
-0.86
|
-2.25
|
|
|
10.33
|
-12.66
|
-9.09
|
336.56
|
827.73
|
-75.85
|
-36.85
|
-14.71
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|