N
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-37K
|
€
32K
|
€
28K
|
€
33K
|
€
32K
|
€
44K
|
€
26K
|
€
73K
|
€
8K
|
€
-2K
|
€
-2K
|
€
27K
|
€
8K
|
€
14K
|
€
-2K
|
€
63K
|
|
|
€
-62K
|
€
9K
|
€
8K
|
€
13K
|
€
15K
|
€
24K
|
€
8K
|
€
42K
|
€
-5
|
€
-9K
|
€
-7K
|
€
13K
|
€
-4K
|
€
-18K
|
€
-18K
|
€
43K
|
|
|
€
67K
|
€
129K
|
€
120K
|
€
113K
|
€
100K
|
€
95K
|
€
71K
|
€
60K
|
€
18K
|
€
18K
|
€
28K
|
€
35K
|
€
22K
|
€
26K
|
€
44K
|
€
62K
|
|
|
€
3K
|
€
34K
|
€
31K
|
€
36K
|
€
36K
|
€
49K
|
€
24K
|
€
79K
|
€
7K
|
€
672
|
€
1K
|
€
30K
|
€
6K
|
€
10K
|
€
2K
|
€
66K
|
|
|
€
38
|
€
183
|
€
8K
|
€
9K
|
€
6K
|
€
10K
|
€
21K
|
€
24K
|
€
188
|
€
2K
|
€
2K
|
€
11K
|
€
2K
|
€
853
|
€
413
|
€
864
|
|
|
|
|
|
-
|
€
5
|
|
|
|
|
|
€
10K
|
€
10K
|
€
16K
|
|
€
3K
|
€
3K
|
|
|
Dividendes
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
0,00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-45K
|
€
29K
|
€
25K
|
€
31K
|
€
30K
|
€
42K
|
€
21K
|
€
71K
|
€
7K
|
€
-3K
|
€
-3K
|
€
27K
|
€
7K
|
€
12K
|
€
-4K
|
€
60K
|
|
|
€
-61K
|
€
18K
|
€
17K
|
€
23K
|
€
23K
|
€
34K
|
€
14K
|
€
65K
|
€
1K
|
€
-8K
|
€
-7K
|
€
23K
|
€
-4K
|
€
-764
|
€
-17K
|
€
45K
|
|
|
€
-62K
|
€
9K
|
€
8K
|
€
13K
|
€
15K
|
€
24K
|
€
8K
|
€
42K
|
€
-5
|
€
-9K
|
€
-7K
|
€
13K
|
€
-4K
|
€
-18K
|
€
-18K
|
€
43K
|
|
|
€
192
|
€
42K
|
€
19K
|
€
9K
|
€
8K
|
€
5K
|
€
16K
|
€
5K
|
€
1K
|
€
12K
|
€
6K
|
€
3K
|
€
5K
|
€
2K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
37K
|
€
71K
|
€
82K
|
€
93K
|
€
57K
|
€
31K
|
€
47K
|
€
28K
|
€
6K
|
€
9K
|
€
4K
|
€
5K
|
€
1K
|
€
17K
|
€
12K
|
€
6K
|
|
|
€
-46K
|
€
19K
|
€
16K
|
€
21K
|
€
22K
|
€
31K
|
€
15K
|
€
47K
|
€
6K
|
€
-4K
|
€
-3K
|
€
16K
|
€
7K
|
€
-5K
|
€
-5K
|
€
58K
|
|
|
€
23K
|
€
55K
|
€
68K
|
€
70K
|
€
56K
|
€
19K
|
€
25K
|
€
47K
|
€
6K
|
€
3K
|
€
19K
|
€
28K
|
€
16K
|
€
17K
|
€
29K
|
€
42K
|
|
|
1,56
|
1,99
|
2,49
|
2,86
|
2,77
|
2,12
|
1,94
|
2,56
|
1,28
|
1,09
|
1,86
|
1,81
|
1,29
|
1,28
|
2,41
|
1,72
|
|
|
1,68
|
2,44
|
2,85
|
3,10
|
2,85
|
2,12
|
1,94
|
2,56
|
1,39
|
0,98
|
1,61
|
1,57
|
1,13
|
1,80
|
1,75
|
1,56
|
|
|
1,62
|
2,19
|
2,66
|
2,98
|
2,81
|
4,09
|
1,94
|
2,56
|
1,33
|
1,11
|
1,86
|
1,81
|
1,31
|
1,60
|
2,41
|
1,72
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
107K
|
€
193K
|
€
166K
|
€
150K
|
€
131K
|
€
112K
|
€
98K
|
€
90K
|
€
39K
|
€
58K
|
€
50K
|
€
70K
|
€
76K
|
€
90K
|
€
73K
|
€
133K
|
|
|
€
40K
|
€
64K
|
€
46K
|
€
37K
|
€
32K
|
€
17K
|
€
27K
|
€
30K
|
€
21K
|
€
39K
|
€
22K
|
€
35K
|
€
54K
|
€
64K
|
€
28K
|
€
71K
|
|
|
€
39K
|
€
50K
|
€
43K
|
€
36K
|
€
31K
|
€
17K
|
€
27K
|
€
30K
|
€
20K
|
€
37K
|
€
22K
|
€
35K
|
€
53K
|
€
48K
|
€
21K
|
€
58K
|
|
|
-
|
€
9K
|
|
|
|
|
|
|
|
€
2K
|
|
|
|
€
4K
|
€
8K
|
€
13K
|
|
|
62,37%
|
66,75%
|
72,52%
|
75,06%
|
75,88%
|
85,02%
|
72,63%
|
66,43%
|
47,03%
|
31,73%
|
55,72%
|
50,10%
|
29,19%
|
29,02%
|
60,79%
|
46,57%
|
|
|
0
|
0,07
|
|
|
|
|
|
|
|
0,09
|
|
|
|
0,14
|
0,18
|
0,21
|
|
|
|
2,23
|
1,80
|
1,20
|
1,04
|
0,40
|
1,28
|
0,43
|
2,98
|
|
|
1,31
|
7,49
|
5,24
|
|
1,18
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-68,50%
|
14,96%
|
13,54%
|
18,66%
|
21,58%
|
32,88%
|
21,14%
|
78,48%
|
30,53%
|
-22,91%
|
-12,51%
|
45,32%
|
32,43%
|
-18,97%
|
-11,99%
|
93,74%
|
|
|
-92,93%
|
6,66%
|
6,31%
|
11,36%
|
14,55%
|
24,87%
|
10,61%
|
69,37%
|
-0,02%
|
-51,56%
|
-25,81%
|
36,23%
|
-17,55%
|
-68,57%
|
-39,93%
|
69,90%
|
|
|
-57,97
|
4,44
|
4,58
|
8,52
|
11,04
|
21,15
|
7,71
|
46,08
|
-0,01
|
-16,36
|
-14,38
|
18,15
|
-5,12
|
-19,90
|
-24,28
|
32,55
|
|
|
-92,93
|
6,66
|
6,31
|
11,36
|
14,55
|
24,87
|
10,61
|
69,37
|
-0,02
|
-51,56
|
-25,81
|
36,23
|
-17,55
|
-68,57
|
-39,93
|
69,90
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|