NS
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
162K
|
€
162K
|
€
148K
|
€
149K
|
€
75K
|
€
65K
|
€
110K
|
€
116K
|
€
125K
|
€
116K
|
€
150K
|
€
157K
|
€
157K
|
€
160K
|
€
191K
|
€
154K
|
€
135K
|
€
143K
|
€
146K
|
€
145K
|
|
|
€
-11K
|
€
-641
|
€
-29K
|
€
-16K
|
€
-88K
|
€
-67K
|
€
-40K
|
€
-27K
|
€
-13K
|
€
-23K
|
€
-4K
|
€
3K
|
€
6K
|
€
6K
|
€
36K
|
€
10K
|
€
-9K
|
€
865
|
€
6K
|
€
5K
|
|
|
€
158K
|
€
169K
|
€
170K
|
€
198K
|
€
214K
|
€
302K
|
€
369K
|
€
409K
|
€
436K
|
€
449K
|
€
472K
|
€
477K
|
€
474K
|
€
467K
|
€
461K
|
€
426K
|
€
415K
|
€
425K
|
€
424K
|
€
418K
|
|
|
1,90
|
2,70
|
3,20
|
2,90
|
2,90
|
2,70
|
2,60
|
2,60
|
2,60
|
2,60
|
4
|
4
|
3,50
|
3,20
|
3,40
|
3,40
|
3,40
|
3,40
|
3,40
|
3,40
|
|
|
€
41K
|
€
61K
|
€
41K
|
€
50K
|
€
9K
|
€
21K
|
€
45K
|
€
54K
|
€
55K
|
€
56K
|
€
78K
|
€
72K
|
€
71K
|
€
77K
|
€
114K
|
€
79K
|
€
60K
|
€
70K
|
€
76K
|
€
72K
|
|
|
€
18K
|
€
15K
|
€
13K
|
€
16K
|
€
11K
|
€
12K
|
€
11K
|
€
8K
|
€
4K
|
€
8K
|
€
8K
|
€
16K
|
€
20K
|
€
5K
|
€
7K
|
€
8K
|
€
6K
|
€
8K
|
€
11K
|
€
7K
|
|
|
€
24K
|
€
17K
|
€
23K
|
€
22K
|
€
22K
|
€
13K
|
€
15K
|
€
11K
|
€
12K
|
€
10K
|
€
11K
|
€
25K
|
€
28K
|
€
17K
|
€
10K
|
€
23K
|
€
16K
|
€
14K
|
€
17K
|
€
13K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
40K
|
€
62K
|
€
42K
|
€
50K
|
€
-14K
|
€
8K
|
€
28K
|
€
35K
|
€
34K
|
€
35K
|
€
57K
|
€
50K
|
€
49K
|
€
55K
|
€
93K
|
€
60K
|
€
41K
|
€
50K
|
€
57K
|
€
53K
|
|
|
€
5K
|
€
18K
|
€
-16K
|
€
-9K
|
€
-78K
|
€
-55K
|
€
-35K
|
€
-28K
|
€
-19K
|
€
-23K
|
€
-457
|
€
2K
|
€
1K
|
€
1K
|
€
29K
|
€
3K
|
€
-18K
|
€
-8K
|
€
-2K
|
€
-2K
|
|
|
€
-11K
|
€
-641
|
€
-29K
|
€
-16K
|
€
-88K
|
€
-67K
|
€
-40K
|
€
-27K
|
€
-13K
|
€
-23K
|
€
-4K
|
€
3K
|
€
6K
|
€
6K
|
€
36K
|
€
10K
|
€
-9K
|
€
865
|
€
6K
|
€
5K
|
|
|
€
11K
|
€
13K
|
€
12K
|
€
8K
|
€
9K
|
€
207K
|
€
16K
|
€
81K
|
€
92
|
€
15K
|
€
61K
|
€
144K
|
€
20K
|
€
42K
|
€
79K
|
€
169K
|
€
23K
|
€
6K
|
€
44K
|
€
14K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
28K
|
€
26K
|
€
27K
|
€
27K
|
€
22K
|
€
21K
|
€
40K
|
€
16K
|
€
67K
|
€
21K
|
€
21K
|
€
38K
|
€
56K
|
€
45K
|
€
40K
|
€
37K
|
€
43K
|
€
46K
|
€
37K
|
€
31K
|
|
|
€
23K
|
€
43K
|
€
30K
|
€
44K
|
€
-24K
|
€
-3K
|
€
23K
|
€
35K
|
€
40K
|
€
35K
|
€
53K
|
€
51K
|
€
54K
|
€
60K
|
€
100K
|
€
67K
|
€
49K
|
€
59K
|
€
64K
|
€
61K
|
|
|
€
140K
|
€
141K
|
€
138K
|
€
126K
|
€
146K
|
€
258K
|
€
322K
|
€
293K
|
€
333K
|
€
285K
|
€
264K
|
€
273K
|
€
304K
|
€
290K
|
€
273K
|
€
274K
|
€
284K
|
€
272K
|
€
235K
|
€
218K
|
|
|
1,79
|
1,86
|
1,65
|
1,60
|
1,91
|
2,58
|
5,29
|
4,77
|
6,80
|
5,55
|
4,97
|
4,65
|
4,84
|
5,42
|
5
|
5,85
|
8,52
|
8
|
6,41
|
7,21
|
|
|
0,25
|
0,26
|
0,21
|
0,22
|
0,22
|
0,32
|
1,80
|
0,68
|
1,71
|
1,12
|
0,92
|
1,23
|
2,46
|
1,89
|
1,63
|
2,70
|
4,71
|
3,35
|
3,14
|
3,54
|
|
|
1,79
|
1,86
|
1,65
|
1,60
|
1,91
|
2,59
|
5,29
|
4,80
|
6,81
|
5,55
|
5,14
|
4,65
|
4,84
|
5,42
|
5
|
5,85
|
8,52
|
8
|
6,41
|
7,21
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
485K
|
€
494K
|
€
574K
|
€
604K
|
€
624K
|
€
795K
|
€
627K
|
€
648K
|
€
649K
|
€
660K
|
€
684K
|
€
697K
|
€
637K
|
€
637K
|
€
636K
|
€
610K
|
€
488K
|
€
512K
|
€
531K
|
€
521K
|
|
|
€
327K
|
€
325K
|
€
404K
|
€
406K
|
€
410K
|
€
493K
|
€
257K
|
€
239K
|
€
213K
|
€
210K
|
€
212K
|
€
221K
|
€
163K
|
€
170K
|
€
174K
|
€
184K
|
€
73K
|
€
87K
|
€
107K
|
€
103K
|
|
|
€
178K
|
€
163K
|
€
214K
|
€
210K
|
€
160K
|
€
163K
|
€
75K
|
€
77K
|
€
57K
|
€
63K
|
€
64K
|
€
75K
|
€
79K
|
€
66K
|
€
68K
|
€
57K
|
€
38K
|
€
39K
|
€
43K
|
€
35K
|
|
|
€
149K
|
€
162K
|
€
190K
|
€
195K
|
€
250K
|
€
329K
|
€
182K
|
€
162K
|
€
155K
|
€
148K
|
€
145K
|
€
146K
|
€
84K
|
€
104K
|
€
106K
|
€
128K
|
€
35K
|
€
48K
|
€
64K
|
€
68K
|
|
|
32,52%
|
34,19%
|
29,58%
|
32,86%
|
34,35%
|
38,02%
|
58,94%
|
63,07%
|
67,24%
|
68,11%
|
69,06%
|
68,35%
|
74,36%
|
73,34%
|
72,56%
|
69,79%
|
85,10%
|
82,96%
|
79,79%
|
80,26%
|
|
|
0,95
|
0,96
|
1,12
|
0,98
|
1,17
|
1,09
|
0,49
|
0,40
|
0,36
|
0,33
|
0,31
|
0,31
|
0,18
|
0,22
|
0,23
|
0,30
|
0,08
|
0,11
|
0,15
|
0,16
|
|
|
8,22
|
5,26
|
9,52
|
8,05
|
|
59,51
|
9,28
|
6,93
|
6,18
|
6,01
|
3,74
|
4,37
|
3,31
|
3,08
|
1,87
|
3,09
|
1,76
|
1,74
|
1,89
|
1,94
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14,66%
|
25,54%
|
17,54%
|
21,96%
|
-11,18%
|
-1,15%
|
6,31%
|
8,47%
|
9,25%
|
7,72%
|
11,13%
|
10,74%
|
11,48%
|
12,88%
|
21,63%
|
15,66%
|
11,90%
|
13,86%
|
15,16%
|
14,58%
|
|
|
-7,15%
|
-0,38%
|
-16,95%
|
-8,04%
|
-40,95%
|
-22,22%
|
-10,70%
|
-6,72%
|
-2,94%
|
-5,12%
|
-0,93%
|
0,56%
|
1,35%
|
1,33%
|
7,73%
|
2,41%
|
-2,27%
|
0,20%
|
1,33%
|
1,31%
|
|
|
-2,33
|
-0,13
|
-5,01
|
-2,64
|
-14,07
|
-8,45
|
-6,30
|
-4,24
|
-1,98
|
-3,49
|
-0,64
|
0,39
|
1,01
|
0,98
|
5,61
|
1,68
|
-1,93
|
0,17
|
1,06
|
1,06
|
|
|
-7,15
|
-0,38
|
-16,95
|
-8,04
|
-40,95
|
-22,22
|
-10,70
|
-6,72
|
-2,94
|
-5,12
|
-0,93
|
0,56
|
1,35
|
1,33
|
7,73
|
2,41
|
-2,27
|
0,20
|
1,33
|
1,31
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,90
|
2,70
|
3,20
|
2,90
|
2,90
|
2,70
|
2,60
|
2,60
|
2,60
|
2,60
|
4
|
4
|
3,50
|
3,20
|
3,40
|
3,40
|
3,40
|
3,40
|
3,40
|
3,40
|
|
|
€
13K
|
€
6K
|
€
7K
|
€
8K
|
€
8K
|
€
5K
|
€
6K
|
€
4K
|
€
4K
|
€
4K
|
€
3K
|
€
6K
|
€
8K
|
€
5K
|
€
3K
|
€
7K
|
€
5K
|
€
4K
|
€
5K
|
€
4K
|