N
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
56K
|
€
70K
|
€
77K
|
€
69K
|
€
46K
|
€
98K
|
€
79K
|
€
36K
|
€
23K
|
€
70K
|
€
17K
|
€
289K
|
€
280K
|
€
272K
|
€
260K
|
€
257K
|
€
252K
|
€
278K
|
|
|
€
14K
|
€
18K
|
€
17K
|
€
15K
|
€
758
|
€
44K
|
€
14K
|
€
-38K
|
€
-70K
|
€
5K
|
€
122K
|
€
43K
|
€
2K
|
€
7K
|
€
776
|
€
21K
|
€
5K
|
€
16K
|
|
|
€
512K
|
€
499K
|
€
480K
|
€
463K
|
€
449K
|
€
444K
|
€
400K
|
€
380K
|
€
419K
|
€
489K
|
€
484K
|
€
330K
|
€
287K
|
€
285K
|
€
279K
|
€
278K
|
€
257K
|
€
247K
|
|
|
€
64K
|
€
88K
|
€
90K
|
€
78K
|
€
58K
|
€
99K
|
€
81K
|
€
43K
|
€
35K
|
€
80K
|
€
24K
|
€
124K
|
€
94K
|
€
100K
|
€
79K
|
€
112K
|
€
101K
|
€
102K
|
|
|
€
4K
|
€
421
|
|
€
2K
|
€
1K
|
€
479
|
€
3K
|
€
225
|
€
252
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
20K
|
€
25K
|
€
24K
|
€
23K
|
€
18K
|
€
19K
|
€
33K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
49K
|
€
65K
|
€
72K
|
€
68K
|
€
45K
|
€
94K
|
€
79K
|
€
36K
|
€
22K
|
€
69K
|
€
-12K
|
€
127K
|
€
95K
|
€
103K
|
€
79K
|
€
117K
|
€
105K
|
€
107K
|
|
|
€
15K
|
€
31K
|
€
37K
|
€
36K
|
€
10K
|
€
59K
|
€
25K
|
€
-17K
|
€
-31K
|
€
32K
|
€
-66K
|
€
52K
|
€
13K
|
€
18K
|
€
10K
|
€
31K
|
€
17K
|
€
29K
|
|
|
€
14K
|
€
18K
|
€
17K
|
€
15K
|
€
758
|
€
56K
|
€
26K
|
€
-38K
|
€
-57K
|
€
17K
|
€
90K
|
€
43K
|
€
2K
|
€
7K
|
€
776
|
€
21K
|
€
5K
|
€
16K
|
|
|
€
50K
|
€
32K
|
€
21K
|
€
26K
|
€
11K
|
€
-215K
|
€
11K
|
€
1K
|
€
393K
|
€
205K
|
€
166K
|
€
29K
|
€
94K
|
€
42K
|
€
166K
|
€
44K
|
€
35K
|
€
17K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
28K
|
€
41K
|
€
45K
|
€
18K
|
€
23K
|
€
17K
|
€
17K
|
€
7K
|
€
9K
|
€
24K
|
€
127K
|
€
97K
|
€
2K
|
€
11K
|
€
7K
|
€
1K
|
€
2K
|
€
4K
|
|
|
€
48K
|
€
53K
|
€
52K
|
€
47K
|
€
36K
|
€
79K
|
€
67K
|
€
14K
|
€
-17K
|
€
43K
|
€
176K
|
€
118K
|
€
84K
|
€
91K
|
€
70K
|
€
107K
|
€
93K
|
€
94K
|
|
|
€
5K
|
€
22K
|
€
17K
|
€
556
|
€
-6K
|
€
-17K
|
€
-292K
|
€
-331K
|
€
-524K
|
€
-98K
|
€
39K
|
€
-24K
|
€
-50K
|
€
-22K
|
€
-39K
|
€
-9K
|
€
-19K
|
€
-35K
|
|
|
1,20
|
2,08
|
1,58
|
1,02
|
0,85
|
0,60
|
0,07
|
0,04
|
0,02
|
0,68
|
1,43
|
0,85
|
0,51
|
0,76
|
0,57
|
0,86
|
0,73
|
0,60
|
|
|
1,20
|
2,08
|
1,58
|
1,02
|
0,85
|
0,60
|
0,07
|
0,04
|
0,02
|
0,08
|
1,43
|
0,81
|
0,41
|
0,64
|
0,41
|
0,73
|
0,59
|
0,50
|
|
|
1,20
|
2,08
|
1,58
|
1,02
|
0,85
|
0,60
|
0,07
|
0,04
|
0,02
|
0,68
|
1,43
|
0,85
|
0,52
|
0,78
|
0,57
|
0,86
|
0,73
|
0,62
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
639K
|
€
638K
|
€
643K
|
€
642K
|
€
649K
|
€
668K
|
€
917K
|
€
950K
|
€
999K
|
€
856K
|
€
606K
|
€
508K
|
€
464K
|
€
469K
|
€
496K
|
€
400K
|
€
442K
|
€
495K
|
|
|
€
127K
|
€
140K
|
€
163K
|
€
179K
|
€
201K
|
€
220K
|
€
507K
|
€
549K
|
€
559K
|
€
340K
|
€
89K
|
€
178K
|
€
177K
|
€
184K
|
€
217K
|
€
122K
|
€
184K
|
€
248K
|
|
|
€
23K
|
€
21K
|
€
29K
|
€
30K
|
€
37K
|
€
42K
|
€
315K
|
€
344K
|
€
533K
|
€
302K
|
€
89K
|
€
166K
|
€
99K
|
€
87K
|
€
91K
|
€
62K
|
€
72K
|
€
86K
|
|
|
€
104K
|
€
119K
|
€
134K
|
€
149K
|
€
164K
|
€
178K
|
€
192K
|
€
205K
|
€
26K
|
€
37K
|
|
€
12K
|
€
76K
|
€
94K
|
€
125K
|
€
60K
|
€
112K
|
€
160K
|
|
|
80,13%
|
78,11%
|
74,66%
|
72,14%
|
69,11%
|
66,51%
|
43,63%
|
40,02%
|
42,00%
|
57,16%
|
79,87%
|
64,97%
|
61,86%
|
60,84%
|
56,25%
|
69,53%
|
58,31%
|
49,87%
|
|
|
0,20
|
0,24
|
0,28
|
0,32
|
0,36
|
0,40
|
0,48
|
0,54
|
0,06
|
0,08
|
|
0,04
|
0,26
|
0,33
|
0,45
|
0,22
|
0,43
|
0,65
|
|
|
2,59
|
2,14
|
2,25
|
2,62
|
4,46
|
2,35
|
6,44
|
15,38
|
25,64
|
4,89
|
|
1,40
|
1,86
|
1,79
|
2,75
|
1,04
|
1,75
|
2,33
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,36%
|
10,57%
|
10,87%
|
10,09%
|
8,01%
|
17,76%
|
16,82%
|
3,69%
|
-3,98%
|
8,70%
|
36,41%
|
35,86%
|
29,19%
|
31,91%
|
25,19%
|
38,31%
|
36,26%
|
38,02%
|
|
|
2,68%
|
3,64%
|
3,59%
|
3,14%
|
0,17%
|
9,93%
|
3,46%
|
-10,08%
|
-16,63%
|
1,04%
|
25,16%
|
13,09%
|
0,53%
|
2,33%
|
0,28%
|
7,39%
|
1,98%
|
6,48%
|
|
|
2,14
|
2,84
|
2,68
|
2,27
|
0,12
|
6,60
|
1,51
|
-4,03
|
-6,98
|
0,59
|
20,10
|
8,50
|
0,33
|
1,42
|
0,16
|
5,13
|
1,15
|
3,23
|
|
|
2,68
|
3,64
|
3,59
|
3,14
|
0,17
|
9,93
|
3,46
|
-10,08
|
-16,63
|
1,04
|
25,16
|
13,09
|
0,53
|
2,33
|
0,28
|
7,39
|
1,98
|
6,48
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,60
|
3,80
|
3,20
|
5,30
|
5,20
|
5
|
5,40
|
5,60
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
5K
|
€
8K
|
€
4K
|
€
4K
|
€
4K
|
€
3K
|
€
6K
|