N
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
11K
|
€
9K
|
€
17K
|
€
4K
|
€
20K
|
€
609
|
€
10K
|
€
-4K
|
€
8K
|
€
11K
|
€
19K
|
€
2K
|
€
9K
|
€
11K
|
€
5K
|
€
6K
|
€
8K
|
€
4K
|
€
5K
|
€
2K
|
|
|
€
-3K
|
€
-5K
|
€
881
|
€
432
|
€
16K
|
€
-17K
|
€
-9K
|
€
-13K
|
€
1K
|
€
-581
|
€
6K
|
€
1K
|
€
1K
|
€
5K
|
€
-204
|
€
-4K
|
€
-4K
|
€
3K
|
€
4K
|
€
-6K
|
|
|
€
-3K
|
€
222
|
€
5K
|
€
5K
|
€
4K
|
€
-12K
|
€
5K
|
€
8K
|
€
21K
|
€
20K
|
€
20K
|
€
14K
|
€
12K
|
€
11K
|
€
7K
|
€
7K
|
€
7K
|
€
12K
|
€
9K
|
€
5K
|
|
|
0,30
|
0,30
|
1
|
|
|
|
0,80
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
2K
|
€
2K
|
€
4K
|
€
16K
|
-
|
€
180
|
€
1K
|
€
15K
|
€
10K
|
€
15K
|
€
3K
|
€
9K
|
€
11K
|
€
3K
|
€
4K
|
€
3K
|
€
4K
|
€
5K
|
€
3K
|
|
|
€
28
|
€
536
|
|
|
€
8
|
|
|
€
702
|
€
1K
|
€
2K
|
€
2K
|
€
17
|
|
|
|
|
€
260
|
|
|
|
|
|
€
8K
|
€
9K
|
€
5K
|
€
3K
|
|
|
€
874
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-4K
|
€
-5K
|
€
3K
|
€
4K
|
€
20K
|
€
-14K
|
€
-6K
|
€
-4K
|
€
9K
|
€
9K
|
€
14K
|
€
2K
|
€
8K
|
€
11K
|
€
4K
|
€
5K
|
€
5K
|
€
3K
|
€
4K
|
€
955
|
|
|
€
-7K
|
€
-8K
|
€
2K
|
€
494
|
€
16K
|
€
-17K
|
€
-8K
|
€
-11K
|
€
1K
|
€
2K
|
€
7K
|
€
2K
|
€
1K
|
€
4K
|
€
-3K
|
€
-2K
|
€
-3K
|
€
3K
|
€
4K
|
€
-5K
|
|
|
€
-3K
|
€
-5K
|
€
881
|
€
432
|
€
16K
|
€
-17K
|
€
-9K
|
€
-13K
|
€
1K
|
€
-581
|
€
6K
|
€
1K
|
€
1K
|
€
5K
|
€
-204
|
€
-4K
|
€
-4K
|
€
3K
|
€
4K
|
€
-6K
|
|
|
€
0
|
€
10K
|
€
3K
|
-
|
€
0
|
€
-15K
|
€
21K
|
€
0
|
€
0
|
|
€
36K
|
-
|
|
|
|
|
|
|
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
5K
|
€
650
|
€
1K
|
€
3K
|
€
4K
|
€
5K
|
€
7K
|
€
359
|
€
21K
|
€
19K
|
€
9K
|
€
9K
|
€
4K
|
€
2K
|
€
1K
|
€
3K
|
€
5K
|
€
564
|
€
1K
|
|
|
€
852
|
€
-1K
|
€
2K
|
€
4K
|
€
19K
|
€
-14K
|
€
-6K
|
€
-6K
|
€
7K
|
€
7K
|
€
15K
|
€
1K
|
€
8K
|
€
12K
|
€
7K
|
€
3K
|
€
3K
|
€
3K
|
€
4K
|
€
547
|
|
|
€
-10K
|
€
-11K
|
€
382
|
€
784
|
€
-3K
|
€
-23K
|
€
-5K
|
€
560
|
€
13K
|
€
13K
|
€
11K
|
€
11K
|
€
9K
|
€
2K
|
€
-4K
|
€
-4K
|
€
-5K
|
€
8K
|
€
9K
|
€
6K
|
|
|
0,35
|
0,42
|
1,02
|
1,20
|
0,64
|
0,21
|
0,53
|
1,07
|
2,53
|
2,34
|
2,43
|
10,59
|
14,54
|
1,24
|
0,45
|
0,35
|
0,36
|
135,82
|
6,73
|
12,97
|
|
|
0,35
|
0,42
|
1,02
|
1,20
|
0,64
|
0,21
|
0,53
|
1,07
|
2,53
|
2,34
|
2,43
|
10,59
|
14,54
|
1,24
|
0,45
|
0,35
|
0,36
|
135,82
|
6,73
|
12,97
|
|
|
0,35
|
0,42
|
1,02
|
1,20
|
0,64
|
0,21
|
0,53
|
1,07
|
2,53
|
2,34
|
2,43
|
10,59
|
14,54
|
1,24
|
0,45
|
0,35
|
0,36
|
135,82
|
6,73
|
12,97
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
12K
|
€
19K
|
€
22K
|
€
9K
|
€
13K
|
€
17K
|
€
34K
|
€
20K
|
€
39K
|
€
47K
|
€
51K
|
€
15K
|
€
13K
|
€
18K
|
€
21K
|
€
27K
|
€
34K
|
€
12K
|
€
11K
|
€
6K
|
|
|
€
15K
|
€
18K
|
€
17K
|
€
4K
|
€
9K
|
€
29K
|
€
29K
|
€
12K
|
€
18K
|
€
25K
|
€
29K
|
€
1K
|
€
694
|
€
7K
|
€
14K
|
€
20K
|
€
27K
|
€
61
|
€
2K
|
€
1K
|
|
|
€
15K
|
€
18K
|
€
17K
|
€
4K
|
€
9K
|
€
29K
|
€
10K
|
€
9K
|
€
9K
|
€
9K
|
€
8K
|
€
1K
|
€
694
|
€
7K
|
€
8K
|
€
6K
|
€
7K
|
€
61
|
€
2K
|
€
486
|
|
|
|
|
|
|
|
|
€
19K
|
€
3K
|
€
9K
|
€
15K
|
€
21K
|
|
|
€
587
|
€
6K
|
€
14K
|
€
20K
|
|
|
€
528
|
|
|
-22,21%
|
1,19%
|
24,67%
|
53,40%
|
31,96%
|
-70,09%
|
14,86%
|
39,65%
|
52,69%
|
42,10%
|
38,92%
|
92,46%
|
94,70%
|
60,07%
|
31,55%
|
25,44%
|
20,90%
|
99,48%
|
85,14%
|
84,04%
|
|
|
|
|
|
|
|
|
3,73
|
0,41
|
0,46
|
0,79
|
1,07
|
|
|
0,05
|
0,97
|
2,04
|
2,75
|
|
|
0,10
|
|
|
|
|
5,71
|
0,99
|
0,45
|
|
|
|
2,05
|
2,64
|
2,04
|
0,46
|
0,08
|
0,69
|
3,43
|
4,01
|
6,01
|
0,02
|
0,37
|
1,06
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-30,89%
|
-674,28%
|
38,49%
|
87,21%
|
470,22%
|
118,30%
|
-114,40%
|
-81,06%
|
32,46%
|
35,02%
|
77,60%
|
9,81%
|
67,37%
|
105,64%
|
106,46%
|
48,23%
|
38,33%
|
23,65%
|
40,89%
|
10,25%
|
|
|
108,07%
|
-2 350,04%
|
16,16%
|
9,46%
|
384,35%
|
143,47%
|
-170,40%
|
-166,96%
|
4,87%
|
-2,95%
|
31,02%
|
9,81%
|
10,39%
|
41,10%
|
-3,12%
|
-58,03%
|
-61,77%
|
22,72%
|
40,38%
|
-107,89%
|
|
|
-24,00
|
-27,93
|
3,99
|
5,05
|
122,83
|
-100,56
|
-25,33
|
-66,19
|
2,56
|
-1,24
|
12,07
|
9,07
|
9,84
|
24,69
|
-0,99
|
-14,76
|
-12,91
|
22,60
|
34,38
|
-90,67
|
|
|
108,07
|
-2 350,04
|
16,16
|
9,46
|
384,35
|
143,47
|
-170,40
|
-166,96
|
4,87
|
-2,95
|
31,02
|
9,81
|
10,39
|
41,10
|
-3,12
|
-58,03
|
-61,77
|
22,72
|
40,38
|
-107,89
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
14,54
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
14,54
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,30
|
0,30
|
1
|
|
|
|
0,80
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
27K
|
€
29K
|
€
5K
|
|
|
|
€
1K
|
|
|
|
|
|
|
|
|
|
|
|
|
|